U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 56 B
* Net: ¥ 32 B
(Ratio: 57.56%)
|
* Total: ¥ 64 B
* Net: ¥ 37 B
(Ratio: 58.32%)
|
* Total: ¥ 71 B
* Net: ¥ 42 B
(Ratio: 58.57%)
|
* Total: ¥ 71 B
* Net: ¥ 42 B
(Ratio: 59.81%)
|
* Total: ¥ 81 B
* Net: ¥ 50 B
(Ratio: 62.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 15 B |
¥ 19 B |
¥ 17 B |
¥ 22 B |
Other Current Assets |
¥ 13 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
¥ 21 B |
Tangible Assets |
¥ 22 B |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
Intangible Assets |
¥ 778 M |
¥ 759 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Total Assets |
¥ 56 B |
¥ 64 B |
¥ 71 B |
¥ 71 B |
¥ 81 B |
Current Liabilities |
¥ 13 B |
¥ 15 B |
¥ 25 B |
¥ 19 B |
¥ 18 B |
Fixed Liabilities |
¥ 10 B |
¥ 11 B |
¥ 4 B |
¥ 8 B |
¥ 11 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 29 B |
¥ 34 B |
¥ 38 B |
¥ 39 B |
¥ 47 B |
Liabilities and net assets |
¥ 56 B |
¥ 64 B |
¥ 71 B |
¥ 71 B |
¥ 81 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 50 B
* Income: ¥ -1 B
(Ratio: -3.48%)
|
* Sales: ¥ 46 B
* Income: ¥ 4 B
(Ratio: 8.67%)
|
* Sales: ¥ 52 B
* Income: ¥ 3 B
(Ratio: 7.36%)
|
* Sales: ¥ 60 B
* Income: ¥ 1 B
(Ratio: 2.74%)
|
* Sales: ¥ 70 B
* Income: ¥ 4 B
(Ratio: 6.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 50 B |
¥ 46 B |
¥ 52 B |
¥ 60 B |
¥ 70 B |
Cost of Sales |
¥ 43 B |
¥ 37 B |
¥ 40 B |
¥ 49 B |
¥ 55 B |
Gross profit |
¥ 6 B |
¥ 9 B |
¥ 11 B |
¥ 10 B |
¥ 15 B |
Other income |
¥ 465 M |
¥ 1 B |
¥ 1 B |
¥ 504 M |
¥ 931 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Other expenses |
¥ 2 B |
¥ 828 M |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ 4 B |
¥ 3 B |
¥ 1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +16 M
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -314 M
|
* OCF: ¥ 10 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 2 B |
¥ 10 B |
Investment CF |
¥ -6 B |
¥ -7 B |
¥ -5 B |
¥ -1 B |
¥ -5 B |
Financial CF |
¥ 3 B |
¥ 515 M |
¥ -671 M |
¥ -810 M |
¥ -679 M |
Foreign Exchange Effects |
¥ 145 M |
¥ -31 M |
¥ 2 M |
¥ -3 M |
¥ 56 M |
Net Change in Cash |
¥ 2 B |
¥ 16 M |
¥ 1 B |
¥ -314 M |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -5 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +4 B
|
* Income: ¥ 1 B
* Net: ¥ +846 M
|
* Income: ¥ 4 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -351 M |
¥ -254 M |
¥ -391 M |
¥ -391 M |
¥ -411 M |
Net income |
¥ -1 B |
¥ 4 B |
¥ 3 B |
¥ 1 B |
¥ 4 B |
Purchase of treasury stock |
¥ 55 M |
¥ 30 M |
¥ 1 M |
¥ 5 M |
- |
Other Change in Stockholders Equity |
¥ 39 M |
- |
- |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -3 B |
¥ 931 M |
¥ 1 B |
¥ -422 M |
¥ 3 B |
Net Change in Net Assets |
¥ -5 B |
¥ 4 B |
¥ 4 B |
¥ 846 M |
¥ 7 B |