U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 18 B
(Ratio: 48.65%)
|
* Total: ¥ 40 B
* Net: ¥ 21 B
(Ratio: 52.70%)
|
* Total: ¥ 44 B
* Net: ¥ 21 B
(Ratio: 48.51%)
|
* Total: ¥ 47 B
* Net: ¥ 23 B
(Ratio: 48.82%)
|
* Total: ¥ 50 B
* Net: ¥ 26 B
(Ratio: 52.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other Current Assets |
¥ 12 B |
¥ 15 B |
¥ 17 B |
¥ 20 B |
¥ 19 B |
Tangible Assets |
¥ 19 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 21 B |
Intangible Assets |
¥ 180 M |
¥ 176 M |
¥ 140 M |
¥ 232 M |
¥ 433 M |
Investment etc. |
¥ 692 M |
¥ 723 M |
¥ 846 M |
¥ 793 M |
¥ 1 B |
Total Assets |
¥ 38 B |
¥ 40 B |
¥ 44 B |
¥ 47 B |
¥ 50 B |
Current Liabilities |
¥ 14 B |
¥ 14 B |
¥ 16 B |
¥ 19 B |
¥ 18 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 17 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 24 B |
Liabilities and net assets |
¥ 38 B |
¥ 40 B |
¥ 44 B |
¥ 47 B |
¥ 50 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 52 B
* Income: ¥ -1 B
(Ratio: -3.80%)
|
* Sales: ¥ 39 B
* Income: ¥ 2 B
(Ratio: 5.14%)
|
* Sales: ¥ 51 B
* Income: ¥ 1 B
(Ratio: 2.25%)
|
* Sales: ¥ 54 B
* Income: ¥ 2 B
(Ratio: 4.26%)
|
* Sales: ¥ 56 B
* Income: ¥ 1 B
(Ratio: 3.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 52 B |
¥ 39 B |
¥ 51 B |
¥ 54 B |
¥ 56 B |
Cost of Sales |
¥ 44 B |
¥ 31 B |
¥ 41 B |
¥ 44 B |
¥ 46 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 450 M |
¥ 429 M |
¥ 342 M |
¥ 406 M |
¥ 587 M |
SG&A |
¥ 7 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 2 B |
¥ 382 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +831 M
|
* OCF: ¥ 3 B
* Cash: ¥ +513 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +49 M
|
* OCF: ¥ 4 B
* Cash: ¥ -923 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Investment CF |
¥ -3 B |
¥ -854 M |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Financial CF |
¥ 1 B |
¥ -2 B |
¥ 889 M |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -462 M |
¥ 101 M |
¥ -189 M |
¥ -137 M |
¥ 273 M |
Net Change in Cash |
¥ 831 M |
¥ 513 M |
¥ 2 B |
¥ 49 M |
¥ -923 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -4 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +558 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -343 M |
¥ -85 M |
¥ -343 M |
¥ -343 M |
¥ -343 M |
Net income |
¥ -1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
¥ 19 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 510 M |
¥ -257 M |
¥ -508 M |
¥ 1 B |
Net Change in Net Assets |
¥ -4 B |
¥ 2 B |
¥ 558 M |
¥ 1 B |
¥ 2 B |