U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.1 T
* Net: ¥ 220 B
(Ratio: 19.00%)
|
* Total: ¥ 1.1 T
* Net: ¥ 188 B
(Ratio: 16.29%)
|
* Total: ¥ 998 B
* Net: ¥ 166 B
(Ratio: 16.70%)
|
* Total: ¥ 982 B
* Net: ¥ 196 B
(Ratio: 19.97%)
|
* Total: ¥ 982 B
* Net: ¥ 219 B
(Ratio: 22.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 61 B |
¥ 119 B |
¥ 67 B |
¥ 64 B |
¥ 59 B |
Other Current Assets |
¥ 304 B |
¥ 280 B |
¥ 255 B |
¥ 269 B |
¥ 271 B |
Tangible Assets |
¥ 556 B |
¥ 530 B |
¥ 480 B |
¥ 461 B |
¥ 457 B |
Intangible Assets |
¥ 58 B |
¥ 53 B |
¥ 46 B |
¥ 41 B |
¥ 41 B |
Investment etc. |
¥ 177 B |
¥ 170 B |
¥ 148 B |
¥ 143 B |
¥ 152 B |
Total Assets |
¥ 1.1 T |
¥ 1.1 T |
¥ 998 B |
¥ 982 B |
¥ 982 B |
Current Liabilities |
¥ 484 B |
¥ 553 B |
¥ 472 B |
¥ 448 B |
¥ 462 B |
Fixed Liabilities |
¥ 453 B |
¥ 413 B |
¥ 359 B |
¥ 337 B |
¥ 300 B |
Capital stock |
¥ 69 B |
¥ 69 B |
¥ 69 B |
¥ 86 B |
¥ 86 B |
Capital surplus etc. |
¥ 150 B |
¥ 118 B |
¥ 97 B |
¥ 109 B |
¥ 133 B |
Liabilities and net assets |
¥ 1.1 T |
¥ 1.1 T |
¥ 998 B |
¥ 982 B |
¥ 982 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 871 B
* Income: ¥ -35 B
(Ratio: -4.06%)
|
* Sales: ¥ 728 B
* Income: ¥ -37 B
(Ratio: -5.08%)
|
* Sales: ¥ 726 B
* Income: ¥ 4 B
(Ratio: 0.61%)
|
* Sales: ¥ 727 B
* Income: ¥ 7 B
(Ratio: 1.08%)
|
* Sales: ¥ 747 B
* Income: ¥ 11 B
(Ratio: 1.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 871 B |
¥ 728 B |
¥ 726 B |
¥ 727 B |
¥ 747 B |
Cost of Sales |
¥ 717 B |
¥ 599 B |
¥ 590 B |
¥ 581 B |
¥ 587 B |
Gross profit |
¥ 154 B |
¥ 129 B |
¥ 136 B |
¥ 146 B |
¥ 160 B |
Other income |
¥ 11 B |
¥ 20 B |
¥ 40 B |
¥ 15 B |
¥ 12 B |
SG&A |
¥ 142 B |
¥ 125 B |
¥ 119 B |
¥ 116 B |
¥ 119 B |
Other expenses |
¥ 56 B |
¥ 60 B |
¥ 52 B |
¥ 35 B |
¥ 40 B |
Net income |
¥ -35 B |
¥ -37 B |
¥ 4 B |
¥ 7 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 28 B
* Cash: ¥ -2 B
|
* OCF: ¥ 48 B
* Cash: ¥ +57 B
|
* OCF: ¥ 36 B
* Cash: ¥ -52 B
|
* OCF: ¥ 36 B
* Cash: ¥ -1 B
|
* OCF: ¥ 61 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 28 B |
¥ 48 B |
¥ 36 B |
¥ 36 B |
¥ 61 B |
Investment CF |
¥ -92 B |
¥ -24 B |
¥ 14 B |
¥ -17 B |
¥ -16 B |
Financial CF |
¥ 65 B |
¥ 32 B |
¥ -100 B |
¥ -19 B |
¥ -51 B |
Foreign Exchange Effects |
¥ -4 B |
¥ 236 M |
¥ -2 B |
¥ -1 B |
¥ 1 B |
Net Change in Cash |
¥ -2 B |
¥ 57 B |
¥ -52 B |
¥ -1 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -35 B
* Net: ¥ -94 B
|
* Income: ¥ -37 B
* Net: ¥ -31 B
|
* Income: ¥ 4 B
* Net: ¥ -23 B
|
* Income: ¥ 7 B
* Net: ¥ +29 B
|
* Income: ¥ 11 B
* Net: ¥ +23 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
¥ 33 B |
- |
Dividends from surplus |
¥ -4 B |
- |
- |
¥ -4 B |
¥ -4 B |
Net income |
¥ -35 B |
¥ -37 B |
¥ 4 B |
¥ 7 B |
¥ 11 B |
Purchase of treasury stock |
¥ -24 M |
¥ -776 M |
¥ -14 M |
¥ 2 M |
¥ -18 M |
Other Change in Stockholders Equity |
¥ -203 M |
¥ 1 B |
¥ -2 B |
¥ -949 M |
¥ -280 M |
Other Change in Net Assets |
¥ -54 B |
¥ 4 B |
¥ -25 B |
¥ -6 B |
¥ 17 B |
Net Change in Net Assets |
¥ -94 B |
¥ -31 B |
¥ -23 B |
¥ 29 B |
¥ 23 B |