U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 113 B
* Net: ¥ 69 B
(Ratio: 61.19%)
|
* Total: ¥ 109 B
* Net: ¥ 66 B
(Ratio: 60.87%)
|
* Total: ¥ 116 B
* Net: ¥ 65 B
(Ratio: 56.34%)
|
* Total: ¥ 117 B
* Net: ¥ 68 B
(Ratio: 58.52%)
|
* Total: ¥ 114 B
* Net: ¥ 66 B
(Ratio: 58.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 13 B |
¥ 17 B |
¥ 16 B |
¥ 11 B |
Other Current Assets |
¥ 47 B |
¥ 42 B |
¥ 48 B |
¥ 47 B |
¥ 42 B |
Tangible Assets |
¥ 33 B |
¥ 31 B |
¥ 30 B |
¥ 30 B |
¥ 33 B |
Intangible Assets |
¥ 429 M |
¥ 740 M |
¥ 741 M |
¥ 592 M |
¥ 480 M |
Investment etc. |
¥ 19 B |
¥ 21 B |
¥ 19 B |
¥ 23 B |
¥ 26 B |
Total Assets |
¥ 113 B |
¥ 109 B |
¥ 116 B |
¥ 117 B |
¥ 114 B |
Current Liabilities |
¥ 29 B |
¥ 30 B |
¥ 25 B |
¥ 24 B |
¥ 27 B |
Fixed Liabilities |
¥ 14 B |
¥ 12 B |
¥ 25 B |
¥ 24 B |
¥ 20 B |
Capital stock |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Capital surplus etc. |
¥ 53 B |
¥ 51 B |
¥ 49 B |
¥ 53 B |
¥ 50 B |
Liabilities and net assets |
¥ 113 B |
¥ 109 B |
¥ 116 B |
¥ 117 B |
¥ 114 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 112 B
* Income: ¥ -6 B
(Ratio: -6.07%)
|
* Sales: ¥ 87 B
* Income: ¥ -4 B
(Ratio: -5.14%)
|
* Sales: ¥ 105 B
* Income: ¥ 1 B
(Ratio: 1.76%)
|
* Sales: ¥ 102 B
* Income: ¥ 4 B
(Ratio: 4.37%)
|
* Sales: ¥ 90 B
* Income: ¥ 1 B
(Ratio: 1.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 112 B |
¥ 87 B |
¥ 105 B |
¥ 102 B |
¥ 90 B |
Cost of Sales |
¥ 84 B |
¥ 65 B |
¥ 76 B |
¥ 77 B |
¥ 68 B |
Gross profit |
¥ 28 B |
¥ 21 B |
¥ 28 B |
¥ 24 B |
¥ 21 B |
Other income |
¥ 1 B |
¥ 850 M |
¥ 992 M |
¥ 5 B |
¥ 5 B |
SG&A |
¥ 28 B |
¥ 23 B |
¥ 24 B |
¥ 22 B |
¥ 21 B |
Other expenses |
¥ 8 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ -6 B |
¥ -4 B |
¥ 1 B |
¥ 4 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ -598 M
|
* OCF: ¥ 5 B
* Cash: ¥ +264 M
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ -1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 3 B |
¥ 4 B |
Investment CF |
¥ -5 B |
¥ -4 B |
¥ -3 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ 9 M |
¥ -824 M |
¥ 699 M |
¥ -1 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -919 M |
¥ 157 M |
¥ -225 M |
¥ -130 M |
¥ 258 M |
Net Change in Cash |
¥ -598 M |
¥ 264 M |
¥ 3 B |
¥ -1 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -6 B
* Net: ¥ -16 B
|
* Income: ¥ -4 B
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -718 M |
¥ -708 M |
¥ -908 M |
¥ -1 B |
Net income |
¥ -6 B |
¥ -4 B |
¥ 1 B |
¥ 4 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 B |
¥ -8 M |
¥ -1 B |
¥ -24 M |
¥ 2 B |
Other Change in Stockholders Equity |
- |
- |
- |
- |
¥ 108 M |
Other Change in Net Assets |
¥ -7 B |
¥ 2 B |
¥ -1 B |
¥ -68 M |
¥ -4 B |
Net Change in Net Assets |
¥ -16 B |
¥ -2 B |
¥ -1 B |
¥ 3 B |
¥ -2 B |