U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 56.48%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 54.73%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 56.96%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 56.19%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 57.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 77 M |
¥ 75 M |
¥ 76 M |
¥ 73 M |
¥ 72 M |
Investment etc. |
¥ 718 M |
¥ 585 M |
¥ 801 M |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 380 M |
¥ 505 M |
¥ 517 M |
¥ 424 M |
¥ 493 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Liabilities and net assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 91 M
(Ratio: 0.66%)
|
* Sales: ¥ 13 B
* Income: ¥ 101 M
(Ratio: 0.78%)
|
* Sales: ¥ 12 B
* Income: ¥ -14 M
(Ratio: -0.11%)
|
* Sales: ¥ 11 B
* Income: ¥ 13 M
(Ratio: 0.11%)
|
* Sales: ¥ 12 B
* Income: ¥ 170 M
(Ratio: 1.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 994 M |
¥ 1 B |
Other income |
¥ 210 M |
¥ 57 M |
¥ 65 M |
¥ 54 M |
¥ 107 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 984 M |
¥ 996 M |
Other expenses |
¥ 208 M |
¥ 86 M |
¥ 119 M |
¥ 51 M |
¥ 83 M |
Net income |
¥ 91 M |
¥ 101 M |
¥ -14 M |
¥ 13 M |
¥ 170 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 61 M
* Cash: ¥ -455 M
|
* OCF: ¥ 431 M
* Cash: ¥ +244 M
|
* OCF: ¥ 409 M
* Cash: ¥ +112 M
|
* OCF: ¥ 253 M
* Cash: ¥ -263 M
|
* OCF: ¥ 246 M
* Cash: ¥ -21 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 61 M |
¥ 431 M |
¥ 409 M |
¥ 253 M |
¥ 246 M |
Investment CF |
¥ -419 M |
¥ -87 M |
¥ -199 M |
¥ -311 M |
¥ -257 M |
Financial CF |
¥ -97 M |
¥ -99 M |
¥ -97 M |
¥ -205 M |
¥ -11 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -455 M |
¥ 244 M |
¥ 112 M |
¥ -263 M |
¥ -21 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 91 M
* Net: ¥ -43 M
|
* Income: ¥ 101 M
* Net: ¥ -13 M
|
* Income: ¥ -14 M
* Net: ¥ -41 M
|
* Income: ¥ 13 M
* Net: ¥ -55 M
|
* Income: ¥ 170 M
* Net: ¥ +260 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -98 M |
¥ -98 M |
¥ -98 M |
¥ -98 M |
¥ -98 M |
Net income |
¥ 91 M |
¥ 101 M |
¥ -14 M |
¥ 13 M |
¥ 170 M |
Purchase of treasury stock |
¥ -5 M |
¥ -2 M |
¥ -127 K |
¥ -52 K |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -29 M |
¥ -14 M |
¥ 71 M |
¥ 29 M |
¥ 188 M |
Net Change in Net Assets |
¥ -43 M |
¥ -13 M |
¥ -41 M |
¥ -55 M |
¥ 260 M |