U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 137 B
* Net: ¥ 34 B
(Ratio: 25.24%)
|
* Total: ¥ 127 B
* Net: ¥ 44 B
(Ratio: 35.22%)
|
* Total: ¥ 123 B
* Net: ¥ 49 B
(Ratio: 40.49%)
|
* Total: ¥ 125 B
* Net: ¥ 55 B
(Ratio: 43.98%)
|
* Total: ¥ 135 B
* Net: ¥ 62 B
(Ratio: 46.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 12 B |
¥ 19 B |
Other Current Assets |
¥ 61 B |
¥ 58 B |
¥ 61 B |
¥ 65 B |
¥ 62 B |
Tangible Assets |
¥ 37 B |
¥ 34 B |
¥ 33 B |
¥ 33 B |
¥ 36 B |
Intangible Assets |
¥ 843 M |
¥ 694 M |
¥ 654 M |
¥ 934 M |
¥ 1 B |
Investment etc. |
¥ 23 B |
¥ 18 B |
¥ 13 B |
¥ 12 B |
¥ 15 B |
Total Assets |
¥ 137 B |
¥ 127 B |
¥ 123 B |
¥ 125 B |
¥ 135 B |
Current Liabilities |
¥ 80 B |
¥ 55 B |
¥ 49 B |
¥ 49 B |
¥ 48 B |
Fixed Liabilities |
¥ 22 B |
¥ 26 B |
¥ 24 B |
¥ 21 B |
¥ 24 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 25 B |
¥ 35 B |
¥ 40 B |
¥ 45 B |
¥ 53 B |
Liabilities and net assets |
¥ 137 B |
¥ 127 B |
¥ 123 B |
¥ 125 B |
¥ 135 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 149 B
* Income: ¥ 428 M
(Ratio: 0.29%)
|
* Sales: ¥ 128 B
* Income: ¥ 8 B
(Ratio: 6.51%)
|
* Sales: ¥ 144 B
* Income: ¥ 7 B
(Ratio: 5.02%)
|
* Sales: ¥ 144 B
* Income: ¥ 6 B
(Ratio: 4.79%)
|
* Sales: ¥ 137 B
* Income: ¥ 5 B
(Ratio: 4.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 149 B |
¥ 128 B |
¥ 144 B |
¥ 144 B |
¥ 137 B |
Cost of Sales |
¥ 120 B |
¥ 102 B |
¥ 112 B |
¥ 112 B |
¥ 107 B |
Gross profit |
¥ 28 B |
¥ 25 B |
¥ 31 B |
¥ 31 B |
¥ 29 B |
Other income |
¥ 925 M |
¥ 8 B |
¥ 4 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 21 B |
¥ 19 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
Other expenses |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 5 B |
¥ 4 B |
Net income |
¥ 428 M |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 12 B
* Cash: ¥ +157 M
|
* OCF: ¥ 13 B
* Cash: ¥ -947 M
|
* OCF: ¥ 5 B
* Cash: ¥ -1 B
|
* OCF: ¥ 11 B
* Cash: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -3 B |
¥ 12 B |
¥ 13 B |
¥ 5 B |
¥ 11 B |
Investment CF |
¥ -6 B |
¥ -1 B |
¥ -4 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ 12 B |
¥ -10 B |
¥ -9 B |
¥ -2 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -341 M |
¥ 56 M |
¥ -172 M |
¥ -57 M |
¥ 108 M |
Net Change in Cash |
¥ 2 B |
¥ 157 M |
¥ -947 M |
¥ -1 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 428 M
* Net: ¥ -2 B
|
* Income: ¥ 8 B
* Net: ¥ +10 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 5 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -476 M |
- |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 428 M |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Purchase of treasury stock |
¥ -17 M |
¥ -4 M |
¥ -7 M |
¥ 125 M |
¥ 66 M |
Other Change in Stockholders Equity |
¥ -3 M |
¥ 287 M |
¥ -1 M |
¥ -1 M |
¥ 207 M |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -961 M |
¥ -246 M |
¥ 2 B |
Net Change in Net Assets |
¥ -2 B |
¥ 10 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |