U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 39 B
(Ratio: 82.39%)
|
* Total: ¥ 52 B
* Net: ¥ 37 B
(Ratio: 71.36%)
|
* Total: ¥ 50 B
* Net: ¥ 36 B
(Ratio: 71.17%)
|
* Total: ¥ 46 B
* Net: ¥ 35 B
(Ratio: 75.09%)
|
* Total: ¥ 48 B
* Net: ¥ 37 B
(Ratio: 76.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Other Current Assets |
¥ 12 B |
¥ 15 B |
¥ 19 B |
¥ 15 B |
¥ 16 B |
Tangible Assets |
¥ 17 B |
¥ 16 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
Intangible Assets |
¥ 157 M |
¥ 221 M |
¥ 246 M |
¥ 197 M |
¥ 182 M |
Investment etc. |
¥ 13 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 14 B |
Total Assets |
¥ 47 B |
¥ 52 B |
¥ 50 B |
¥ 46 B |
¥ 48 B |
Current Liabilities |
¥ 6 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 32 B |
¥ 30 B |
¥ 28 B |
¥ 27 B |
¥ 30 B |
Liabilities and net assets |
¥ 47 B |
¥ 52 B |
¥ 50 B |
¥ 46 B |
¥ 48 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 29 B
* Income: ¥ -2 B
(Ratio: -9.35%)
|
* Sales: ¥ 29 B
* Income: ¥ -3 B
(Ratio: -10.45%)
|
* Sales: ¥ 36 B
* Income: ¥ -1 B
(Ratio: -5.04%)
|
* Sales: ¥ 27 B
* Income: ¥ 586 M
(Ratio: 2.11%)
|
* Sales: ¥ 26 B
* Income: ¥ 933 M
(Ratio: 3.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 29 B |
¥ 29 B |
¥ 36 B |
¥ 27 B |
¥ 26 B |
Cost of Sales |
¥ 27 B |
¥ 27 B |
¥ 33 B |
¥ 25 B |
¥ 23 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 483 M |
¥ 702 M |
¥ 3 B |
¥ 2 B |
¥ 1 B |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 775 M |
¥ 563 M |
Net income |
¥ -2 B |
¥ -3 B |
¥ -1 B |
¥ 586 M |
¥ 933 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 66 M
* Cash: ¥ -2 B
|
* OCF: ¥ 829 M
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -521 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 66 M |
¥ 829 M |
¥ 1 B |
Investment CF |
¥ -5 B |
¥ -616 M |
¥ -2 B |
¥ 1 B |
¥ -1 B |
Financial CF |
¥ 2 B |
¥ 146 M |
¥ -42 M |
¥ -835 M |
¥ -751 M |
Foreign Exchange Effects |
¥ -2 M |
¥ -90 M |
¥ -125 M |
¥ 15 M |
¥ 200 M |
Net Change in Cash |
¥ -1 B |
¥ 2 B |
¥ -2 B |
¥ 1 B |
¥ -521 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ -3 B
* Net: ¥ -2 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 586 M
* Net: ¥ -973 M
|
* Income: ¥ 933 M
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 2 K |
- |
¥ 3 K |
- |
- |
Dividends from surplus |
¥ -629 M |
¥ -280 M |
¥ -280 M |
¥ -213 M |
¥ -175 M |
Net income |
¥ -2 B |
¥ -3 B |
¥ -1 B |
¥ 586 M |
¥ 933 M |
Purchase of treasury stock |
¥ -733 K |
¥ -476 K |
¥ -313 K |
¥ -131 K |
¥ -140 K |
Other Change in Stockholders Equity |
¥ 587 M |
¥ -1 K |
¥ -6 M |
¥ -102 M |
- |
Other Change in Net Assets |
¥ -683 M |
¥ 1 B |
¥ 840 M |
¥ -1 B |
¥ 1 B |
Net Change in Net Assets |
¥ -3 B |
¥ -2 B |
¥ -1 B |
¥ -973 M |
¥ 2 B |