U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 39 B
* Net: ¥ 20 B
(Ratio: 52.53%)
|
* Total: ¥ 34 B
* Net: ¥ 21 B
(Ratio: 60.17%)
|
* Total: ¥ 35 B
* Net: ¥ 21 B
(Ratio: 61.10%)
|
* Total: ¥ 36 B
* Net: ¥ 22 B
(Ratio: 60.40%)
|
* Total: ¥ 40 B
* Net: ¥ 24 B
(Ratio: 59.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 6 B |
Other Current Assets |
¥ 16 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 15 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 70 M |
¥ 60 M |
¥ 97 M |
¥ 104 M |
¥ 93 M |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 39 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
¥ 40 B |
Current Liabilities |
¥ 14 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 18 B |
Liabilities and net assets |
¥ 39 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
¥ 40 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ 582 M
(Ratio: 1.63%)
|
* Sales: ¥ 28 B
* Income: ¥ 907 M
(Ratio: 3.14%)
|
* Sales: ¥ 25 B
* Income: ¥ 695 M
(Ratio: 2.76%)
|
* Sales: ¥ 27 B
* Income: ¥ 728 M
(Ratio: 2.63%)
|
* Sales: ¥ 30 B
* Income: ¥ 1 B
(Ratio: 6.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 28 B |
¥ 25 B |
¥ 27 B |
¥ 30 B |
Cost of Sales |
¥ 30 B |
¥ 23 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 626 M |
¥ 619 M |
¥ 505 M |
¥ 315 M |
¥ 697 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 961 M |
¥ 753 M |
¥ 959 M |
Net income |
¥ 582 M |
¥ 907 M |
¥ 695 M |
¥ 728 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -731 M
|
* OCF: ¥ 216 M
* Cash: ¥ -677 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 216 M |
¥ 1 B |
Investment CF |
¥ -504 M |
¥ -201 M |
¥ -909 M |
¥ -628 M |
¥ -7 M |
Financial CF |
¥ -362 M |
¥ -765 M |
¥ -956 M |
¥ -265 M |
¥ -339 M |
Foreign Exchange Effects |
¥ -29 M |
¥ 1 M |
¥ -2 K |
¥ 209 K |
¥ 709 K |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ -731 M |
¥ -677 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 582 M
* Net: ¥ +485 M
|
* Income: ¥ 907 M
* Net: ¥ +463 M
|
* Income: ¥ 695 M
* Net: ¥ +348 M
|
* Income: ¥ 728 M
* Net: ¥ +833 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -278 M |
¥ -278 M |
¥ -278 M |
¥ -278 M |
¥ -281 M |
Net income |
¥ 582 M |
¥ 907 M |
¥ 695 M |
¥ 728 M |
¥ 1 B |
Purchase of treasury stock |
¥ 7 M |
¥ 5 M |
¥ -393 M |
¥ 131 M |
¥ -1 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ 173 M |
¥ -171 M |
¥ 325 M |
¥ 252 M |
¥ 206 M |
Net Change in Net Assets |
¥ 485 M |
¥ 463 M |
¥ 348 M |
¥ 833 M |
¥ 1 B |