U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 21 B
(Ratio: 51.15%)
|
* Total: ¥ 39 B
* Net: ¥ 23 B
(Ratio: 59.75%)
|
* Total: ¥ 42 B
* Net: ¥ 25 B
(Ratio: 59.36%)
|
* Total: ¥ 47 B
* Net: ¥ 26 B
(Ratio: 57.30%)
|
* Total: ¥ 50 B
* Net: ¥ 30 B
(Ratio: 60.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 21 B |
¥ 17 B |
¥ 16 B |
¥ 21 B |
¥ 21 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 12 B |
¥ 10 B |
¥ 12 B |
Intangible Assets |
¥ 165 M |
¥ 180 M |
¥ 194 M |
¥ 537 M |
¥ 513 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 42 B |
¥ 39 B |
¥ 42 B |
¥ 47 B |
¥ 50 B |
Current Liabilities |
¥ 17 B |
¥ 13 B |
¥ 14 B |
¥ 17 B |
¥ 16 B |
Fixed Liabilities |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 19 B |
¥ 21 B |
¥ 23 B |
¥ 24 B |
¥ 28 B |
Liabilities and net assets |
¥ 42 B |
¥ 39 B |
¥ 42 B |
¥ 47 B |
¥ 50 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 59 B
* Income: ¥ 1 B
(Ratio: 3.00%)
|
* Sales: ¥ 44 B
* Income: ¥ 1 B
(Ratio: 3.10%)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 3.09%)
|
* Sales: ¥ 55 B
* Income: ¥ 1 B
(Ratio: 2.40%)
|
* Sales: ¥ 54 B
* Income: ¥ 2 B
(Ratio: 4.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 59 B |
¥ 44 B |
¥ 45 B |
¥ 55 B |
¥ 54 B |
Cost of Sales |
¥ 48 B |
¥ 36 B |
¥ 37 B |
¥ 46 B |
¥ 45 B |
Gross profit |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 175 M |
¥ 518 M |
¥ 549 M |
¥ 241 M |
¥ 359 M |
SG&A |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ -323 M
|
* OCF: ¥ 3 B
* Cash: ¥ +769 M
|
* OCF: ¥ 3 B
* Cash: ¥ +699 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -3 B |
¥ -982 M |
¥ -2 B |
Financial CF |
¥ -1 B |
¥ -609 M |
¥ -675 M |
¥ -1 B |
¥ -337 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 45 M |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ -323 M |
¥ 769 M |
¥ 699 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +806 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -249 M |
¥ -237 M |
¥ -217 M |
¥ -217 M |
¥ -227 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -153 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
¥ 1 M |
¥ 1 M |
- |
Other Change in Net Assets |
¥ -568 M |
¥ 318 M |
¥ 800 M |
¥ 492 M |
¥ 1 B |
Net Change in Net Assets |
¥ 806 M |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |