EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ NGK SPARK PLUG +
@ MITANI SEKISAN +
@ NOZAWA +
@ TAIHEIYO CEMENT +
@ KUNIMINE INDUSTRIES +
@ ジャパンパイル +
@ Yoshicon +
@ Janis +
@ FUJIMI +
@ Covalent Materials +
@ TAKEI  +
@ MARUWA +
@ DC  +
@ YOTAI REFRACTORIES +
@ NICHIAS +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
NIPPON COKE & ENGINEERING
graph
Yushiro Chemical Indutry
graph
Hitachi Zosen etc.
graph
Nissan Motor
graph
PIONEER etc.
graph

Financial Statement Details: SPANCRETE (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 9 B
 *  Net: ¥ 7 B
 (Ratio: 75.71%)
[BS] 2010-03-31
 *  Total: ¥ 9 B
 *  Net: ¥ 7 B
 (Ratio: 78.11%)
[BS] 2011-03-31
 *  Total: ¥ 8 B
 *  Net: ¥ 6 B
 (Ratio: 78.26%)
[BS] 2012-03-31
 *  Total: ¥ 9 B
 *  Net: ¥ 7 B
 (Ratio: 79.81%)
[BS] 2013-03-31
 *  Total: ¥ 9 B
 *  Net: ¥ 7 B
 (Ratio: 79.15%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 1 B ¥ 2 B ¥ 1 B ¥ 1 B ¥ 2 B
Other Current Assets ¥ 2 B ¥ 1 B ¥ 1 B ¥ 1 B ¥ 1 B
Tangible Assets ¥ 4 B ¥ 4 B ¥ 4 B ¥ 5 B ¥ 5 B
Intangible Assets ¥ 12 M ¥ 11 M ¥ 8 M ¥ 15 M ¥ 42 M
Investment etc. ¥ 1 B ¥ 1 B ¥ 923 M ¥ 704 M ¥ 714 M
Total Assets ¥ 9 B ¥ 9 B ¥ 8 B ¥ 9 B ¥ 9 B
Current Liabilities ¥ 1 B ¥ 1 B ¥ 986 M ¥ 981 M ¥ 1 B
Fixed Liabilities ¥ 816 M ¥ 871 M ¥ 886 M ¥ 842 M ¥ 891 M
Capital stock ¥ 3 B ¥ 3 B ¥ 3 B ¥ 3 B ¥ 3 B
Capital surplus etc. ¥ 4 B ¥ 3 B ¥ 3 B ¥ 3 B ¥ 4 B
Liabilities and net assets ¥ 9 B ¥ 9 B ¥ 8 B ¥ 9 B ¥ 9 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 4 B
 *  Income: ¥ -225 M
 (Ratio: -5.18%)
[PL] 2010-03-31
 *  Sales: ¥ 3 B
 *  Income: ¥ -226 M
 (Ratio: -7.09%)
[PL] 2011-03-31
 *  Sales: ¥ 3 B
 *  Income: ¥ -455 M
 (Ratio: -14.42%)
[PL] 2012-03-31
 *  Sales: ¥ 3 B
 *  Income: ¥ 376 M
 (Ratio: 11.99%)
[PL] 2013-03-31
 *  Sales: ¥ 4 B
 *  Income: ¥ 399 M
 (Ratio: 9.85%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 4 B ¥ 3 B ¥ 3 B ¥ 3 B ¥ 4 B
Cost of Sales ¥ 3 B ¥ 2 B ¥ 2 B ¥ 2 B ¥ 2 B
Gross profit ¥ 779 M ¥ 418 M ¥ 549 M ¥ 745 M ¥ 1 B
Other income ¥ 117 M ¥ 70 M ¥ 55 M ¥ 161 M ¥ 48 M
SG&A ¥ 572 M ¥ 509 M ¥ 517 M ¥ 497 M ¥ 571 M
Other expenses ¥ 549 M ¥ 205 M ¥ 542 M ¥ 33 M ¥ 211 M
Net income ¥ -225 M ¥ -226 M ¥ -455 M ¥ 376 M ¥ 399 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-03-31
 *  OCF: ¥ 45 M
 *  Cash: ¥ -355 M
[CF] 2010-03-31
 *  OCF: ¥ 778 M
 *  Cash: ¥ +674 M
[CF] 2011-03-31
 *  OCF: ¥ -364 M
 *  Cash: ¥ -332 M
[CF] 2012-03-31
 *  OCF: ¥ 286 M
 *  Cash: ¥ -341 M
[CF] 2013-03-31
 *  OCF: ¥ 714 M
 *  Cash: ¥ +770 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Operating CF ¥ 45 M ¥ 778 M ¥ -364 M ¥ 286 M ¥ 714 M
Investment CF ¥ -90 M ¥ 95 M ¥ 204 M ¥ -621 M ¥ 97 M
Financial CF ¥ -304 M ¥ -203 M ¥ -172 M ¥ -6 M ¥ -44 M
Foreign Exchange Effects ¥ -6 M ¥ 3 M ¥ 147 K ¥ -148 K ¥ 2 M
Net Change in Cash ¥ -355 M ¥ 674 M ¥ -332 M ¥ -341 M ¥ 770 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ -225 M
 *  Net: ¥ -474 M
[SS] 2010-03-31
 *  Income: ¥ -226 M
 *  Net: ¥ -153 M
[SS] 2011-03-31
 *  Income: ¥ -455 M
 *  Net: ¥ -469 M
[SS] 2012-03-31
 *  Income: ¥ 376 M
 *  Net: ¥ +469 M
[SS] 2013-03-31
 *  Income: ¥ 399 M
 *  Net: ¥ +497 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares ¥ 137 K ¥ 6 K ¥ 1 K ¥ 7 K -
Dividends from surplus ¥ -63 M ¥ -32 M - - ¥ -38 M
Net income ¥ -225 M ¥ -226 M ¥ -455 M ¥ 376 M ¥ 399 M
Purchase of treasury stock ¥ -40 M ¥ 3 M ¥ -70 M - -
Other Change in Stockholders Equity ¥ -1 K - ¥ 1 K ¥ 86 M ¥ -1 K
Other Change in Net Assets ¥ -144 M ¥ 101 M ¥ 55 M ¥ 6 M ¥ 137 M
Net Change in Net Assets ¥ -474 M ¥ -153 M ¥ -469 M ¥ 469 M ¥ 497 M

Non-Consolidated :Balance sheet (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Net assets¥ 7 B¥ 7 B¥ 7 B¥ 6 B¥ 7 B¥ 7 B
   Cash and deposits¥ 1 B¥ 1 B¥ 2 B¥ 1 B¥ 1 B¥ 2 B
   Notes receivable-trade¥ 860 M¥ 951 M¥ 332 M¥ 694 M¥ 683 M¥ 675 M
   Accounts receivable from completed construction contracts¥ 39 M¥ 5 M¥ 98 M¥ 1 M¥ 2 M¥ 7 M
   Accounts receivable-trade¥ 296 M¥ 357 M¥ 93 M¥ 128 M¥ 222 M¥ 295 M
    Costs on uncompleted construction contracts¥ 109 M¥ 128 M¥ 4 M¥ 6 M¥ 14 M¥ 1 M
    Short-term investment securities¥ 545 M¥ 588 M¥ 738 M¥ 491 M¥ 390 M¥ 285 M
    Merchandise and finished goods¥ 85 M¥ 106 M¥ 96 M¥ 107 M¥ 177 M
     Raw materials and supplies¥ 68 M¥ 67 M¥ 58 M¥ 52 M¥ 55 M
     Work in process¥ 5 M¥ 5 M¥ 2 M¥ 3 M¥ 2 M¥ 3 M
   Prepaid expenses¥ 2 M¥ 4 M¥ 7 M¥ 9 M¥ 11 M¥ 12 M
   Deferred tax assets¥ 56 M¥ 72 M¥ 29 M¥ 106 M¥ 44 M
    Accounts receivable-other¥ 1 M¥ 51 K¥ 1 M¥ 8 M¥ 512 K¥ 451 K
   Accounts payable for construction contracts¥ 137 M¥ 161 M¥ 77 M¥ 119 M¥ 72 M¥ 123 M
   Advances received on uncompleted construction contracts¥ 112 M¥ 54 M¥ 11 M¥ 19 M¥ 262 K¥ 2 M
   Other¥ 362 K¥ 4 M¥ 6 M¥ 3 M¥ 13 M¥ 9 M
   Current assets¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B
     Buildings¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B
      Accumulated depreciation¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -1 B
      Buildings, net¥ 1 B¥ 1 B¥ 1 B¥ 971 M¥ 1 B¥ 1 B
    Structures¥ 695 M¥ 705 M¥ 708 M¥ 308 M¥ 347 M¥ 372 M
     Accumulated depreciation¥ -580 M¥ -593 M¥ -610 M¥ -255 M¥ -267 M¥ -282 M
     Structures, net¥ 114 M¥ 111 M¥ 98 M¥ 52 M¥ 79 M¥ 89 M
     Machinery and equipment¥ 2 B¥ 2 B¥ 2 B¥ 1 B¥ 1 B¥ 1 B
      Accumulated depreciation¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -1 B
      Machinery and equipment, net¥ 311 M¥ 273 M¥ 232 M¥ 139 M¥ 169 M¥ 148 M
     Vehicles¥ 100 M¥ 97 M¥ 95 M¥ 60 M¥ 50 M¥ 55 M
      Accumulated depreciation¥ -84 M¥ -83 M¥ -84 M¥ -56 M¥ -47 M¥ -49 M
      Vehicles, net¥ 16 M¥ 13 M¥ 10 M¥ 3 M¥ 3 M¥ 6 M
    Tools, furniture and fixtures¥ 102 M¥ 98 M¥ 97 M¥ 69 M¥ 72 M¥ 91 M
     Accumulated depreciation¥ -88 M¥ -84 M¥ -86 M¥ -59 M¥ -62 M¥ -68 M
     Tools, furniture and fixtures, net¥ 13 M¥ 13 M¥ 10 M¥ 10 M¥ 9 M¥ 23 M
    Land¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B
    Lease assets¥ 30 M¥ 30 M¥ 30 M
     Accumulated depreciation¥ -1 M¥ -7 M¥ -13 M
     Lease assets, net¥ 28 M¥ 22 M¥ 17 M
    Construction in progress¥ 6 M¥ 1 M¥ 1 M¥ 15 M¥ 8 M¥ 567 K
    Property, plant and equipment¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 5 B¥ 5 B
    Software¥ 21 M¥ 10 M¥ 9 M¥ 6 M¥ 4 M¥ 40 M
    Software in progress-¥ 8 M-
     Telephone subscription right¥ 1 M¥ 1 M¥ 1 M¥ 1 M¥ 1 M¥ 1 M
    Intangible assets¥ 23 M¥ 12 M¥ 11 M¥ 8 M¥ 15 M¥ 42 M
     Investment securities¥ 1 B¥ 1 B¥ 760 M¥ 698 M¥ 629 M¥ 639 M
     Stocks of subsidiaries and affiliates¥ 11 M¥ 11 M¥ 10 M¥ 10 M¥ 10 M¥ 10 M
     Investments in capital¥ 2 M¥ 2 M¥ 2 M¥ 20 K¥ 20 K¥ 20 K
     Long-term loans receivable¥ 7 M¥ 8 M¥ 7 M¥ 5 M¥ 4 M¥ 2 M
     Long-term loans receivable from subsidiaries and affiliates¥ 12 M¥ 11 M¥ 9 M¥ 8 M¥ 4 M¥ 3 M
     Long-term loans receivable from employees¥ 16 M¥ 8 M¥ 22 M¥ 20 M¥ 15 M¥ 11 M
     Long-term prepaid expenses¥ 4 M¥ 3 M¥ 1 M¥ 2 M¥ 1 M¥ 707 K
     Insurance funds¥ 146 M¥ 153 M¥ 152 M¥ 12 M¥ 10 M
     Membership¥ 14 M¥ 4 M¥ 3 M¥ 3 M¥ 3 M¥ 1 M
     Guarantee deposits¥ 50 M¥ 49 M¥ 50 M¥ 28 M¥ 27 M¥ 26 M
     Other-¥ 12 M
      Allowance for doubtful accounts¥ -17 M¥ -8 M¥ -8 M¥ -5 M¥ -4 M¥ -2 M
    Investments and other assets¥ 1 B¥ 1 B¥ 1 B¥ 923 M¥ 704 M¥ 714 M
   Noncurrent assets¥ 6 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B
  Assets¥ 10 B¥ 9 B¥ 9 B¥ 8 B¥ 9 B¥ 9 B
   Accounts payable-trade¥ 84 M¥ 93 M¥ 52 M¥ 28 M¥ 30 M¥ 54 M
   Accrued expenses¥ 166 M¥ 237 M¥ 136 M¥ 102 M¥ 128 M¥ 133 M
   Advances received¥ 23 M¥ 45 M¥ 54 M¥ 7 M¥ 55 M¥ 58 M
   Lease obligations¥ 5 M¥ 5 M¥ 5 M
    Provision for bonuses¥ 16 M¥ 18 M¥ 27 M
    Provision for loss on construction contracts¥ 3 M¥ 13 M¥ 646 K
    Accounts payable-other¥ 15 M¥ 50 M¥ 77 M¥ 22 M¥ 38 M¥ 25 M
    Income taxes payable¥ 107 M¥ 12 M¥ 33 M¥ 18 M¥ 16 M¥ 52 M
    Accrued consumption taxes¥ 14 M¥ 13 M¥ 14 M-¥ 43 M
    Deposits received¥ 2 M¥ 2 M¥ 1 M¥ 1 M¥ 1 M¥ 12 M
    Short-term loans payable¥ 900 M¥ 800 M¥ 700 M¥ 600 M¥ 600 M¥ 600 M
   Current liabilities¥ 1 B¥ 1 B¥ 1 B¥ 986 M¥ 981 M¥ 1 B
   Lease obligations¥ 23 M¥ 17 M¥ 11 M
    Long-term lease deposited¥ 103 M¥ 109 M¥ 108 M¥ 95 M¥ 154 M¥ 150 M
    Long-term accounts payable-other¥ 100 M¥ 12 M¥ 69 M¥ 72 M¥ 62 M¥ 50 M
    Deferred tax liabilities-¥ 70 M
    Deferred tax liabilities for land revaluation¥ 693 M¥ 693 M¥ 693 M¥ 693 M¥ 607 M¥ 607 M
   Noncurrent liabilities¥ 972 M¥ 816 M¥ 871 M¥ 886 M¥ 842 M¥ 891 M
  Liabilities¥ 2 B¥ 2 B¥ 2 B¥ 1 B¥ 1 B¥ 2 B
   Capital stock¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B
    Legal capital surplus¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Other capital surplus¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B
    Capital surplus¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 3 B
     Retained earnings brought forward¥ 773 M¥ 172 M¥ -86 M¥ -185 M¥ 191 M¥ 551 M
    Retained earnings¥ 1 B¥ 772 M¥ 513 M¥ -185 M¥ 191 M¥ 551 M
   Treasury stock¥ -277 M¥ -317 M¥ -300 M¥ -370 M¥ -370 M¥ -370 M
   Shareholders' equity¥ 8 B¥ 7 B¥ 7 B¥ 6 B¥ 6 B¥ 7 B
   Valuation difference on available-for-sale securities¥ -28 M¥ -173 M¥ -71 M¥ -15 M¥ -9 M¥ 127 M
   Revaluation reserve for land¥ -234 M¥ 77 M¥ 77 M¥ 322 M¥ 408 M¥ 408 M
   Valuation and translation adjustments¥ -263 M¥ -95 M¥ 6 M¥ 306 M¥ 398 M¥ 536 M
 Liabilities and net assets¥ 10 B¥ 9 B¥ 9 B¥ 8 B¥ 9 B¥ 9 B
     General reserve¥ 600 M¥ 600 M¥ 600 M-
     Claims provable in bankruptcy, claims provable in rehabilitation and other¥ 1 M¥ 1 M
   Other¥ 40 K¥ 4 M
    Current portion of long-term loans payable¥ 100 M¥ 75 M
     Finished goods¥ 80 M
     Raw materials¥ 32 M
     Supplies¥ 35 M
     Deferred tax assets¥ 15 M
    Provision for directors' bonuses¥ 6 M
    Long-term loans payable¥ 75 M
Non-Consolidated :Income statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Net sales¥ 4 B¥ 4 B¥ 3 B¥ 3 B¥ 3 B¥ 4 B
 Operating income¥ 213 M¥ 206 M¥ -90 M¥ 31 M¥ 248 M¥ 561 M
 Ordinary income¥ 299 M¥ 270 M¥ -37 M¥ 46 M¥ 286 M¥ 572 M
 Net income¥ 128 M¥ -225 M¥ -226 M¥ -455 M¥ 376 M¥ 399 M
   Cost of sales¥ 3 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B¥ 2 B
    Beginning finished goods¥ 106 M¥ 96 M¥ 107 M
    Cost of products manufactured¥ 2 B¥ 2 B¥ 2 B
    Purchase of finished goods¥ 25 M¥ 14 M¥ 42 M
    Ending finished goods¥ 96 M¥ 107 M¥ 177 M
    Total¥ 2 B¥ 2 B¥ 3 B
    Sales commission¥ 52 M¥ 45 M¥ 46 M¥ 46 M¥ 51 M¥ 69 M
    Directors' compensations¥ 106 M¥ 100 M¥ 73 M¥ 60 M¥ 57 M¥ 74 M
    Entertainment expenses¥ 10 M¥ 9 M¥ 7 M¥ 6 M¥ 8 M¥ 14 M
    Depreciation¥ 10 M¥ 11 M¥ 4 M¥ 7 M¥ 6 M¥ 5 M
    Provision for bonuses¥ 5 M¥ 2 M¥ 3 M
    Research and development expenses¥ 21 M¥ 32 M¥ 14 M¥ 19 M¥ 13 M¥ 16 M
    Salaries and allowances¥ 177 M¥ 177 M¥ 171 M¥ 161 M¥ 167 M¥ 178 M
    Rent expenses¥ 29 M¥ 31 M¥ 32 M¥ 23 M¥ 22 M¥ 21 M
    Office cost¥ 48 M¥ 48 M¥ 50 M¥ 72 M¥ 48 M¥ 56 M
    Traveling and transportation expenses¥ 20 M¥ 18 M¥ 16 M¥ 20 M¥ 28 M¥ 37 M
    Other personal expenses¥ 50 M¥ 50 M¥ 51 M¥ 55 M¥ 52 M¥ 52 M
    Other¥ 45 M¥ 45 M¥ 40 M¥ 38 M¥ 37 M¥ 41 M
    Selling, general and administrative expenses¥ 581 M¥ 572 M¥ 509 M¥ 517 M¥ 497 M¥ 571 M
 Gross profit¥ 794 M¥ 779 M¥ 418 M¥ 549 M¥ 745 M¥ 1 B
  Interest income¥ 3 M¥ 1 M¥ 886 K¥ 1 M¥ 1 M¥ 785 K
  Interest on securities¥ 50 M¥ 31 M¥ 27 M¥ 21 M¥ 15 M¥ 11 M
  Dividends income¥ 8 M¥ 11 M¥ 9 M¥ 8 M¥ 8 M¥ 6 M
  Purchase discounts¥ 10 M¥ 10 M¥ 8 M¥ 8 M¥ 9 M¥ 11 M
  Gain on sales of investment securities¥ 42 M¥ 42 M¥ 11 M¥ 127 K¥ 7 M¥ 613 K
  Insurance return-¥ 6 M¥ 9 M
  Miscellaneous income¥ 14 M¥ 11 M¥ 13 M¥ 6 M¥ 6 M¥ 8 M
  Non-operating income¥ 150 M¥ 109 M¥ 70 M¥ 46 M¥ 54 M¥ 48 M
  Interest expenses¥ 16 M¥ 13 M¥ 10 M¥ 7 M¥ 7 M¥ 7 M
  Loss on sales of investment securities¥ 31 M¥ 5 M-¥ 342 K
  Loss on investments in partnership¥ 12 M¥ 15 M¥ 2 M¥ 8 M¥ 2 M¥ 23 M
  Depreciation of inactive noncurrent assets¥ 8 M¥ 5 M¥ 3 M
  Miscellaneous loss¥ 4 M¥ 10 M¥ 4 M¥ 6 M¥ 1 M¥ 3 M
  Non-operating expenses¥ 64 M¥ 45 M¥ 16 M¥ 31 M¥ 16 M¥ 38 M
  Gain on sales of noncurrent assets¥ 39 M¥ 5 M¥ 232 K-
  Gain on sales of investment securities-¥ 6 M-
  Extraordinary income¥ 39 M¥ 9 M¥ 6 M-
  Loss on retirement of noncurrent assets¥ 12 M¥ 16 M¥ 58 M¥ 2 M¥ 69 K
  Loss on sales of investment securities¥ 38 M-¥ 63 M
  Loss on valuation of investment securities¥ 82 M¥ 395 M¥ 58 M¥ 61 M¥ 14 M¥ 2 M
  Other¥ 12 M-¥ 2 M
  Extraordinary loss¥ 94 M¥ 503 M¥ 118 M¥ 474 M¥ 16 M¥ 67 M
 Income before income taxes¥ 244 M¥ -233 M¥ -156 M¥ -418 M¥ 276 M¥ 504 M
 Income taxes¥ 115 M¥ -8 M¥ 69 M¥ 36 M¥ -99 M¥ 105 M
  Income taxes-current¥ 131 M¥ 12 M¥ 10 M¥ 7 M¥ 6 M¥ 43 M
  Income taxes-deferred¥ -16 M¥ -20 M¥ 43 M¥ 29 M¥ -106 M¥ 62 M
  Settlement received¥ 4 M-
  Impairment loss¥ 18 M¥ 107 M-
  Loss on disaster¥ 86 M-
  Special retirement expenses¥ 92 M-
  Head office transfer cost¥ 4 M-
  Loss on adjustment for changes of accounting standard for asset retirement obligations¥ 11 M-
  Loss on redemption of investment securities¥ 11 M
  Income taxes for prior periods¥ 15 M
    Provision of allowance for doubtful accounts¥ 1 M
    Provision for directors' bonuses¥ 6 M
Non-Consolidated :Cash flow statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Increase (decrease) in advances received on uncompleted construction contracts¥ 90 M¥ -35 M¥ -65 M¥ 8 M¥ -19 M¥ 2 M
  Subtotal¥ 961 M¥ 120 M¥ 758 M¥ -209 M¥ 334 M¥ 721 M
   Depreciation and amortization¥ 173 M¥ 172 M¥ 153 M¥ 128 M¥ 140 M¥ 153 M
   Increase (decrease) in allowance for doubtful accounts¥ 900 K¥ -8 M¥ -2 M¥ -1 M¥ -1 M
   Interest and dividends income¥ -12 M¥ -12 M¥ -10 M¥ -9 M¥ -9 M¥ -6 M
   Interest expenses¥ 16 M¥ 13 M¥ 10 M¥ 7 M¥ 7 M¥ 7 M
   Foreign exchange losses (gains)¥ -569 K¥ 6 M¥ -3 M¥ -147 K¥ 169 K¥ -3 M
   Decrease (increase) in notes and accounts receivable-trade¥ 474 M¥ -118 M¥ 790 M¥ -299 M¥ -84 M¥ -69 M
   Decrease (increase) in inventories¥ -44 M¥ -26 M¥ 106 M¥ -20 M¥ -10 M¥ -62 M
   Increase (decrease) in notes and accounts payable-trade¥ -19 M¥ 33 M¥ -125 M¥ 16 M¥ -42 M¥ 74 M
   Loss (gain) on sales of investment securities¥ -36 M¥ -11 M¥ 38 M¥ -14 M¥ 63 M
   Increase (decrease) in provision for bonuses¥ 16 M¥ 1 M¥ 9 M
   Increase (decrease) in provision for loss on construction contracts¥ -1 M¥ 9 M¥ -12 M
   Loss (gain) on valuation of investment securities¥ 82 M¥ 395 M¥ 58 M¥ 61 M¥ 14 M¥ 2 M
   Loss (gain) on sales of noncurrent assets¥ -39 M¥ -5 M¥ -232 K-
   Loss on retirement of noncurrent assets¥ 12 M¥ 16 M¥ 58 M¥ 2 M¥ 69 K
   Loss (gain) on investments in partnership¥ 12 M¥ 15 M¥ 8 M¥ 2 M¥ 23 M
   Interest income on securities¥ -50 M¥ -31 M¥ -27 M¥ -21 M¥ -15 M¥ -11 M
   Gain on maturity of insurance contract-¥ -6 M¥ -9 M
   Loss on disaster¥ 86 M¥ 220 K-
   Other, net¥ 33 M¥ -38 M¥ -18 M¥ -78 M¥ 82 M¥ 58 M
  Interest and dividends income received¥ 63 M¥ 43 M¥ 35 M¥ 30 M¥ 24 M¥ 18 M
  Interest expenses paid¥ -16 M¥ -13 M¥ -10 M¥ -7 M¥ -7 M¥ -7 M
  Income taxes paid¥ -49 M¥ -104 M¥ -5 M¥ -10 M¥ -10 M¥ -6 M
  Payments for loss on disaster¥ -3 M¥ -46 M-
  Other, net¥ -10 M-¥ -700 K
  Net cash provided by (used in) operating activities¥ 959 M¥ 45 M¥ 778 M¥ -364 M¥ 286 M¥ 714 M
  Purchase of property, plant and equipment¥ -117 M¥ -49 M¥ -78 M¥ -49 M¥ -1 B¥ -86 M
  Proceeds from sales of property, plant and equipment¥ 87 M¥ 5 M¥ 958 K-
  Purchase of short-term and long term investment securities¥ -401 M¥ -399 M¥ -299 M-
  Proceeds from sales of short-term and long term investment securities¥ 591 M¥ 646 M¥ 483 M¥ 214 M
  Purchase of intangible assets¥ -6 M¥ -4 M¥ -3 M¥ -245 K¥ -10 M¥ -32 M
  Payments for retirement of property, plant and equipment-¥ -1 M-
  Payments of long-term loans receivable¥ -17 M¥ -3 M¥ -6 M¥ -2 M
  Collection of long-term loans receivable¥ 7 M¥ 6 M¥ 9 M¥ 9 M¥ 9 M
  Proceeds from maturity of insurance funds-¥ 146 M-
  Other, net¥ 4 M¥ 11 M¥ -969 K¥ -5 M¥ -21 K¥ -704 K
  Net cash provided by (used in) investing activities¥ -147 M¥ -90 M¥ 95 M¥ 204 M¥ -621 M¥ 97 M
  Cash dividends paid¥ -65 M¥ -63 M¥ -32 M¥ -312 K¥ -238 K¥ -38 M
  Repayments of lease obligations¥ -1 M¥ -5 M¥ -5 M
  Other, net¥ 137 K¥ 6 K¥ 1 K¥ 7 K-
  Net cash provided by (used in) financing activities¥ -248 M¥ -304 M¥ -203 M¥ -172 M¥ -6 M¥ -44 M
 Effect of exchange rate change on cash and cash equivalents¥ 957 K¥ -6 M¥ 3 M¥ 147 K¥ -148 K¥ 2 M
 Net increase (decrease) in cash and cash equivalents¥ 564 M¥ -355 M¥ 674 M¥ -332 M¥ -341 M¥ 770 M
 Cash and cash equivalents¥ 2 B¥ 1 B¥ 2 B¥ 2 B¥ 1 B¥ 2 B
   Impairment loss¥ 18 M¥ 107 M-
   Extra retirement payment¥ 92 M-
   Loss on adjustment for changes of accounting standard for asset retirement obligations¥ 11 M-
   Increase (decrease) in long-term accounts payable-other¥ -87 M¥ -3 M¥ 3 M-
  Payments for extra retirement payments¥ -92 M-
  Payments for directors' retirement benefits-¥ -4 M
  Proceeds from collection of lease and guarantee deposits¥ 31 M-
  Decrease in short-term loans payable¥ -100 M¥ -100 M¥ -100 M-
  Purchase of treasury stock¥ -82 M¥ -40 M¥ -28 M¥ -70 M-
   Loss (gain) on redemption of investment securities¥ 11 M
  Repayment of long-term loans payable¥ -100 M¥ -100 M¥ -75 M
  Proceeds from disposal of treasury stock¥ 31 M
   Increase (decrease) in provision for directors' bonuses¥ 6 M
  Purchase of investment securities¥ -953 M¥ -791 M¥ -401 M
  Proceeds from sales of investment securities¥ 838 M¥ 735 M¥ 591 M
Non-Consolidated :Shareowners' equity (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
    Issuance of new shares-exercise of subscription rights to shares¥ 68 K¥ 3 K¥ 3 K-
    Total changes of items during the period¥ 68 K¥ 3 K¥ 3 K-
     Issuance of new shares-exercise of subscription rights to shares¥ 68 K¥ 3 K¥ 3 K-
     Total changes of items during the period¥ 68 K¥ 3 K¥ 3 K-
     Issuance of new shares-exercise of subscription rights to shares¥ 68 K¥ 3 K¥ 3 K-
     Total changes of items during the period¥ 68 K¥ -13 M¥ 3 K-
      Dividends from surplus¥ -65 M¥ -63 M¥ -32 M-¥ -38 M
      Total changes of items during the period¥ 63 M¥ -601 M¥ -258 M¥ -99 M¥ 376 M¥ 360 M
     Dividends from surplus¥ -65 M¥ -63 M¥ -32 M-¥ -38 M
     Net income¥ 128 M¥ -225 M¥ -226 M¥ -455 M¥ 376 M¥ 399 M
     Total changes of items during the period¥ 63 M¥ -601 M¥ -258 M¥ -699 M¥ 376 M¥ 360 M
    Issuance of new shares-exercise of subscription rights to shares¥ 137 K¥ 6 K¥ 1 K¥ 7 K-
    Dividends from surplus¥ -65 M¥ -63 M¥ -32 M-¥ -38 M
    Net income¥ 128 M¥ -225 M¥ -226 M¥ -455 M¥ 376 M¥ 399 M
    Total changes of items during the period¥ -19 M¥ -641 M¥ -254 M¥ -769 M¥ 376 M¥ 360 M
    Net changes of items other than shareholders' equity¥ -328 M¥ -144 M¥ 101 M¥ 55 M¥ 6 M¥ 137 M
    Total changes of items during the period¥ -328 M¥ -144 M¥ 101 M¥ 55 M¥ 6 M¥ 137 M
    Reversal of revaluation reserve for land¥ 312 M¥ 244 M¥ 86 M-
    Total changes of items during the period¥ 312 M¥ 244 M¥ 86 M-
    Reversal of revaluation reserve for land¥ 312 M¥ 244 M¥ 86 M-
    Net changes of items other than shareholders' equity¥ -328 M¥ -144 M¥ 101 M¥ 55 M¥ 6 M¥ 137 M
    Total changes of items during the period¥ -328 M¥ 167 M¥ 101 M¥ 299 M¥ 92 M¥ 137 M
   Issuance of new shares-exercise of subscription rights to shares¥ 137 K¥ 6 K¥ 1 K¥ 7 K-
   Dividends from surplus¥ -65 M¥ -63 M¥ -32 M-¥ -38 M
   Net income¥ 128 M¥ -225 M¥ -226 M¥ -455 M¥ 376 M¥ 399 M
   Net changes of items other than shareholders' equity¥ -328 M¥ -144 M¥ 101 M¥ 55 M¥ 6 M¥ 137 M
   Reversal of revaluation reserve for land-¥ 86 M-
   Total changes of items during the period¥ -347 M¥ -474 M¥ -153 M¥ -469 M¥ 469 M¥ 497 M
      Reversal of general reserve¥ -600 M-
      Total changes of items during the period¥ -600 M-
      Reversal of general reserve¥ 600 M-
      Reversal of revaluation reserve for land¥ -312 M¥ -244 M-
     Reversal of revaluation reserve for land¥ -312 M¥ -244 M-
    Purchase of treasury stock¥ -82 M¥ -40 M¥ -28 M¥ -70 M-
    Total changes of items during the period¥ -82 M¥ -40 M¥ 17 M¥ -70 M-
    Purchase of treasury stock¥ -82 M¥ -40 M¥ -28 M¥ -70 M-
    Reversal of revaluation reserve for land¥ -312 M¥ -244 M-
   Purchase of treasury stock¥ -82 M¥ -40 M¥ -28 M¥ -70 M-
     Disposal of treasury stock¥ -13 M
     Total changes of items during the period¥ -13 M
     Disposal of treasury stock¥ -13 M
    Disposal of treasury stock¥ 45 M
    Disposal of treasury stock¥ 31 M
   Disposal of treasury stock¥ 31 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link


Ticker Market Industry Month report Rating
@ SPANCRETE 5277 OSE JASDAQ Glass & Ceramics Products 3 Annual A

Related Company

@ TAIHEIYO CEMENT (Sales ¥ 300 B) +
@ NIPPON RESIBON (Sales ¥ 7 B) +
@ Covalent Materials (Sales ¥ 26 B) +
@ YOTAI REFRACTORIES (Sales ¥ 20 B) +
@ MARUWA (Sales ¥ 14 B) +
@ KUNIMINE INDUSTRIES (Sales ¥ 11 B) +
@ Yoshicon (Sales ¥ 17 B) +
@ DC  (Sales ¥ 25 B) +
@ Asahi Concrete Works (Sales ¥ 12 B) +
@ SPANCRETE (Sales ¥ 4 B) +
@ Janis (Sales ¥ 4 B) +
@ NGK SPARK PLUG (Sales ¥ 220 B) +
@ NOZAWA (Sales ¥ 14 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.105 sec.)