U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 75.71%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 78.11%)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 78.26%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 79.81%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 79.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 12 M |
¥ 11 M |
¥ 8 M |
¥ 15 M |
¥ 42 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 923 M |
¥ 704 M |
¥ 714 M |
Total Assets |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 986 M |
¥ 981 M |
¥ 1 B |
Fixed Liabilities |
¥ 816 M |
¥ 871 M |
¥ 886 M |
¥ 842 M |
¥ 891 M |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 4 B
* Income: ¥ -225 M
(Ratio: -5.18%)
|
* Sales: ¥ 3 B
* Income: ¥ -226 M
(Ratio: -7.09%)
|
* Sales: ¥ 3 B
* Income: ¥ -455 M
(Ratio: -14.42%)
|
* Sales: ¥ 3 B
* Income: ¥ 376 M
(Ratio: 11.99%)
|
* Sales: ¥ 4 B
* Income: ¥ 399 M
(Ratio: 9.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Cost of Sales |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Gross profit |
¥ 779 M |
¥ 418 M |
¥ 549 M |
¥ 745 M |
¥ 1 B |
Other income |
¥ 117 M |
¥ 70 M |
¥ 55 M |
¥ 161 M |
¥ 48 M |
SG&A |
¥ 572 M |
¥ 509 M |
¥ 517 M |
¥ 497 M |
¥ 571 M |
Other expenses |
¥ 549 M |
¥ 205 M |
¥ 542 M |
¥ 33 M |
¥ 211 M |
Net income |
¥ -225 M |
¥ -226 M |
¥ -455 M |
¥ 376 M |
¥ 399 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 45 M
* Cash: ¥ -355 M
|
* OCF: ¥ 778 M
* Cash: ¥ +674 M
|
* OCF: ¥ -364 M
* Cash: ¥ -332 M
|
* OCF: ¥ 286 M
* Cash: ¥ -341 M
|
* OCF: ¥ 714 M
* Cash: ¥ +770 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 45 M |
¥ 778 M |
¥ -364 M |
¥ 286 M |
¥ 714 M |
Investment CF |
¥ -90 M |
¥ 95 M |
¥ 204 M |
¥ -621 M |
¥ 97 M |
Financial CF |
¥ -304 M |
¥ -203 M |
¥ -172 M |
¥ -6 M |
¥ -44 M |
Foreign Exchange Effects |
¥ -6 M |
¥ 3 M |
¥ 147 K |
¥ -148 K |
¥ 2 M |
Net Change in Cash |
¥ -355 M |
¥ 674 M |
¥ -332 M |
¥ -341 M |
¥ 770 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -225 M
* Net: ¥ -474 M
|
* Income: ¥ -226 M
* Net: ¥ -153 M
|
* Income: ¥ -455 M
* Net: ¥ -469 M
|
* Income: ¥ 376 M
* Net: ¥ +469 M
|
* Income: ¥ 399 M
* Net: ¥ +497 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 137 K |
¥ 6 K |
¥ 1 K |
¥ 7 K |
- |
Dividends from surplus |
¥ -63 M |
¥ -32 M |
- |
- |
¥ -38 M |
Net income |
¥ -225 M |
¥ -226 M |
¥ -455 M |
¥ 376 M |
¥ 399 M |
Purchase of treasury stock |
¥ -40 M |
¥ 3 M |
¥ -70 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ 1 K |
¥ 86 M |
¥ -1 K |
Other Change in Net Assets |
¥ -144 M |
¥ 101 M |
¥ 55 M |
¥ 6 M |
¥ 137 M |
Net Change in Net Assets |
¥ -474 M |
¥ -153 M |
¥ -469 M |
¥ 469 M |
¥ 497 M |