U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 46.33%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 48.01%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 49.87%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 52.63%)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 59.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 799 M |
¥ 994 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Tangible Assets |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
Intangible Assets |
¥ 17 M |
¥ 15 M |
¥ 17 M |
¥ 71 M |
¥ 63 M |
Investment etc. |
¥ 530 M |
¥ 594 M |
¥ 515 M |
¥ 523 M |
¥ 448 M |
Total Assets |
¥ 19 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 17 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 19 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 82 M
(Ratio: 0.75%)
|
* Sales: ¥ 9 B
* Income: ¥ 95 M
(Ratio: 0.96%)
|
* Sales: ¥ 10 B
* Income: ¥ 327 M
(Ratio: 3.07%)
|
* Sales: ¥ 11 B
* Income: ¥ 734 M
(Ratio: 6.28%)
|
* Sales: ¥ 10 B
* Income: ¥ 642 M
(Ratio: 6.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
Cost of Sales |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 45 M |
¥ 63 M |
¥ 44 M |
¥ 68 M |
¥ 221 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Other expenses |
¥ 424 M |
¥ 484 M |
¥ 463 M |
¥ 727 M |
¥ 273 M |
Net income |
¥ 82 M |
¥ 95 M |
¥ 327 M |
¥ 734 M |
¥ 642 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 738 M
* Cash: ¥ +112 M
|
* OCF: ¥ 914 M
* Cash: ¥ +164 M
|
* OCF: ¥ 1 B
* Cash: ¥ +20 M
|
* OCF: ¥ 1 B
* Cash: ¥ +485 M
|
* OCF: ¥ 1 B
* Cash: ¥ +169 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 738 M |
¥ 914 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -151 M |
¥ -157 M |
¥ -145 M |
¥ -142 M |
¥ -276 M |
Financial CF |
¥ -474 M |
¥ -592 M |
¥ -952 M |
¥ -1 B |
¥ -841 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 112 M |
¥ 164 M |
¥ 20 M |
¥ 485 M |
¥ 169 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 82 M
* Net: ¥ -115 M
|
* Income: ¥ 95 M
* Net: ¥ +85 M
|
* Income: ¥ 327 M
* Net: ¥ +245 M
|
* Income: ¥ 734 M
* Net: ¥ +644 M
|
* Income: ¥ 642 M
* Net: ¥ +579 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -116 M |
¥ -77 M |
¥ -77 M |
¥ -96 M |
¥ -116 M |
Net income |
¥ 82 M |
¥ 95 M |
¥ 327 M |
¥ 734 M |
¥ 642 M |
Purchase of treasury stock |
¥ -9 K |
¥ -9 K |
¥ -43 K |
¥ -20 K |
- |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -81 M |
¥ 67 M |
¥ -3 M |
¥ 6 M |
¥ 53 M |
Net Change in Net Assets |
¥ -115 M |
¥ 85 M |
¥ 245 M |
¥ 644 M |
¥ 579 M |