U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 45 B
* Net: ¥ 41 B
(Ratio: 90.17%)
|
* Total: ¥ 47 B
* Net: ¥ 41 B
(Ratio: 87.28%)
|
* Total: ¥ 46 B
* Net: ¥ 40 B
(Ratio: 87.31%)
|
* Total: ¥ 44 B
* Net: ¥ 38 B
(Ratio: 87.07%)
|
* Total: ¥ 49 B
* Net: ¥ 41 B
(Ratio: 83.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 13 B |
¥ 12 B |
¥ 9 B |
¥ 14 B |
Other Current Assets |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
¥ 17 B |
Tangible Assets |
¥ 17 B |
¥ 15 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
Intangible Assets |
¥ 363 M |
¥ 331 M |
¥ 305 M |
¥ 462 M |
¥ 608 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 45 B |
¥ 47 B |
¥ 46 B |
¥ 44 B |
¥ 49 B |
Current Liabilities |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
Fixed Liabilities |
¥ 352 M |
¥ 271 M |
¥ 217 M |
¥ 214 M |
¥ 238 M |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 36 B |
¥ 36 B |
¥ 36 B |
¥ 33 B |
¥ 36 B |
Liabilities and net assets |
¥ 45 B |
¥ 47 B |
¥ 46 B |
¥ 44 B |
¥ 49 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 34 B
* Income: ¥ 600 M
(Ratio: 1.76%)
|
* Sales: ¥ 28 B
* Income: ¥ 1 B
(Ratio: 4.12%)
|
* Sales: ¥ 30 B
* Income: ¥ 1 B
(Ratio: 5.90%)
|
* Sales: ¥ 27 B
* Income: ¥ 543 M
(Ratio: 1.98%)
|
* Sales: ¥ 32 B
* Income: ¥ 2 B
(Ratio: 6.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 34 B |
¥ 28 B |
¥ 30 B |
¥ 27 B |
¥ 32 B |
Cost of Sales |
¥ 25 B |
¥ 20 B |
¥ 21 B |
¥ 19 B |
¥ 21 B |
Gross profit |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 11 B |
Other income |
¥ 241 M |
¥ 445 M |
¥ 179 M |
¥ 142 M |
¥ 402 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 764 M |
¥ 1 B |
¥ 532 M |
¥ 1 B |
Net income |
¥ 600 M |
¥ 1 B |
¥ 1 B |
¥ 543 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -4 B
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 6 B |
¥ 4 B |
¥ 1 B |
¥ 7 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -471 M |
¥ -2 B |
¥ -4 B |
Financial CF |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -827 M |
Foreign Exchange Effects |
¥ -624 M |
¥ 17 M |
¥ -171 M |
¥ -146 M |
¥ 576 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ -4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 600 M
* Net: ¥ -3 B
|
* Income: ¥ 1 B
* Net: ¥ -25 M
|
* Income: ¥ 1 B
* Net: ¥ -624 M
|
* Income: ¥ 543 M
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -729 M |
¥ -862 M |
¥ -971 M |
¥ -778 M |
Net income |
¥ 600 M |
¥ 1 B |
¥ 1 B |
¥ 543 M |
¥ 2 B |
Purchase of treasury stock |
¥ -755 M |
¥ -660 M |
¥ -1 B |
¥ -1 B |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
- |
¥ 75 M |
¥ 1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 202 M |
¥ -554 M |
¥ 113 M |
¥ 942 M |
Net Change in Net Assets |
¥ -3 B |
¥ -25 M |
¥ -624 M |
¥ -2 B |
¥ 2 B |