U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 2 B
(Ratio: 18.31%)
|
* Total: ¥ 12 B
* Net: ¥ 2 B
(Ratio: 21.63%)
|
* Total: ¥ 11 B
* Net: ¥ 2 B
(Ratio: 22.20%)
|
* Total: ¥ 12 B
* Net: ¥ 2 B
(Ratio: 20.89%)
|
* Total: ¥ 12 B
* Net: ¥ 2 B
(Ratio: 17.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 581 M |
¥ 528 M |
¥ 306 M |
¥ 571 M |
¥ 223 M |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 118 M |
¥ 124 M |
¥ 128 M |
¥ 127 M |
¥ 134 M |
Investment etc. |
¥ 441 M |
¥ 729 M |
¥ 747 M |
¥ 690 M |
¥ 659 M |
Total Assets |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Current Liabilities |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 417 M |
¥ 892 M |
¥ 873 M |
¥ 884 M |
¥ 408 M |
Liabilities and net assets |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 317 M
(Ratio: 2.45%)
|
* Sales: ¥ 13 B
* Income: ¥ 432 M
(Ratio: 3.14%)
|
* Sales: ¥ 11 B
* Income: ¥ 31 M
(Ratio: 0.26%)
|
* Sales: ¥ 11 B
* Income: ¥ 60 M
(Ratio: 0.52%)
|
* Sales: ¥ 12 B
* Income: ¥ -457 M
(Ratio: -3.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Cost of Sales |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Gross profit |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 305 M |
¥ 187 M |
¥ 68 M |
¥ 573 M |
¥ 47 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 410 M |
¥ 368 M |
¥ 272 M |
¥ 255 M |
¥ 341 M |
Net income |
¥ 317 M |
¥ 432 M |
¥ 31 M |
¥ 60 M |
¥ -457 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 414 M
* Cash: ¥ -20 M
|
* OCF: ¥ 487 M
* Cash: ¥ +55 M
|
* OCF: ¥ 386 M
* Cash: ¥ -122 M
|
* OCF: ¥ 625 M
* Cash: ¥ +117 M
|
* OCF: ¥ 303 M
* Cash: ¥ -63 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 414 M |
¥ 487 M |
¥ 386 M |
¥ 625 M |
¥ 303 M |
Investment CF |
¥ -83 M |
¥ -194 M |
¥ -166 M |
¥ -669 M |
¥ -50 M |
Financial CF |
¥ -350 M |
¥ -237 M |
¥ -342 M |
¥ 161 M |
¥ -317 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -20 M |
¥ 55 M |
¥ -122 M |
¥ 117 M |
¥ -63 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 317 M
* Net: ¥ +254 M
|
* Income: ¥ 432 M
* Net: ¥ +475 M
|
* Income: ¥ 31 M
* Net: ¥ -18 M
|
* Income: ¥ 60 M
* Net: ¥ +11 M
|
* Income: ¥ -457 M
* Net: ¥ -476 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -12 M |
¥ -12 M |
¥ -40 M |
¥ -40 M |
¥ -40 M |
Net income |
¥ 317 M |
¥ 432 M |
¥ 31 M |
¥ 60 M |
¥ -457 M |
Purchase of treasury stock |
¥ -64 K |
¥ -33 K |
¥ -124 K |
¥ -89 K |
¥ -20 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -2 K |
- |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -50 M |
¥ 55 M |
¥ -9 M |
¥ -7 M |
¥ 21 M |
Net Change in Net Assets |
¥ 254 M |
¥ 475 M |
¥ -18 M |
¥ 11 M |
¥ -476 M |