Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

HANEDA ZENITH

NIPPON CONCRETE INDUSTRIES

KROSAKI HARIMA

SEC CARBON

SHINAGAWA REFRACTORIES

RESORT SOLUTION

石塚硝子

KCM

Nippon Crucible

NIPPON VALQUA INDUSTRIES

イソライト工業

OHARA

Covalent Materials

NOZAWA

YAMAU

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

日本アビオニクス

日本アビオニクス

日本アビオニクス

日本セラミック

Financial Statement Details: Mipox (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Mipox (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 8 B  *  Net: ¥ 5 B  (Ratio: 57.97%)	[BS] 2010-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 65.72%)	[BS] 2011-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 67.50%)	[BS] 2012-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 66.57%)	[BS] 2013-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 75.28%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 712 M	¥ 872 M	¥ 1 B	¥ 1 B
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Tangible Assets	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 124 M	¥ 84 M	¥ 19 M	¥ 4 M	¥ 36 M
Investment etc.	¥ 113 M	¥ 103 M	¥ 50 M	¥ 38 M	¥ 47 M
Total Assets	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Current Liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 806 M
Fixed Liabilities	¥ 729 M	¥ 500 M	¥ 333 M	¥ 437 M	¥ 498 M
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 3 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities and net assets	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 3 B  *  Income: ¥ -1 B  (Ratio: -46.23%)	[PL] 2010-03-31  *  Sales: ¥ 3 B  *  Income: ¥ -1 B  (Ratio: -39.83%)	[PL] 2011-03-31  *  Sales: ¥ 3 B  *  Income: ¥ -9 M  (Ratio: -0.29%)	[PL] 2012-03-31  *  Sales: ¥ 3 B  *  Income: ¥ -82 M  (Ratio: -2.69%)	[PL] 2013-03-31  *  Sales: ¥ 3 B  *  Income: ¥ 154 M  (Ratio: 4.52%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Cost of Sales	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 780 M	¥ 987 M	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 353 M	¥ 56 M	¥ 59 M	¥ 34 M	¥ 99 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 638 M	¥ 720 M	¥ 175 M	¥ 134 M	¥ 220 M
Net income	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ -65 M  *  Cash: ¥ +182 M	[CF] 2010-03-31  *  OCF: ¥ -656 M  *  Cash: ¥ -1 B	[CF] 2011-03-31  *  OCF: ¥ 544 M  *  Cash: ¥ +160 M	[CF] 2012-03-31  *  OCF: ¥ 186 M  *  Cash: ¥ +135 M	[CF] 2013-03-31  *  OCF: ¥ 419 M  *  Cash: ¥ +331 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ -65 M	¥ -656 M	¥ 544 M	¥ 186 M	¥ 419 M
Investment CF	¥ 946 M	¥ 240 M	¥ -108 M	¥ -21 M	¥ 507 M
Financial CF	¥ -680 M	¥ -1 B	¥ -235 M	¥ -23 M	¥ -663 M
Foreign Exchange Effects	¥ -18 M	¥ -13 M	¥ -40 M	¥ -4 M	¥ 67 M
Net Change in Cash	¥ 182 M	¥ -1 B	¥ 160 M	¥ 135 M	¥ 331 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -1 B  *  Net: ¥ -1 B	[SS] 2010-03-31  *  Income: ¥ -1 B  *  Net: ¥ -1 B	[SS] 2011-03-31  *  Income: ¥ -9 M  *  Net: ¥ -54 M	[SS] 2012-03-31  *  Income: ¥ -82 M  *  Net: ¥ -74 M	[SS] 2013-03-31  *  Income: ¥ 154 M  *  Net: ¥ +226 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -50 M	-	-	-	-
Net income	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Purchase of treasury stock	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -98 M
Other Change in Stockholders Equity	¥ -13 M	¥ -1 K	¥ -1 K	-	-
Other Change in Net Assets	¥ -87 M	¥ 14 M	¥ -44 M	¥ 7 M	¥ 170 M
Net Change in Net Assets	¥ -1 B	¥ -1 B	¥ -54 M	¥ -74 M	¥ 226 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 8 B  *  Net: ¥ 4 B  (Ratio: 57.78%)	[BS] 2010-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 66.33%)	[BS] 2011-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 69.84%)	[BS] 2012-03-31  *  Total: ¥ 5 B  *  Net: ¥ 3 B  (Ratio: 67.09%)	[BS] 2013-03-31  *  Total: ¥ 4 B  *  Net: ¥ 3 B  (Ratio: 73.97%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 468 M	¥ 597 M	¥ 665 M	¥ 837 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Tangible Assets	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Intangible Assets	¥ 124 M	¥ 70 M	¥ 19 M	¥ 4 M	¥ 36 M
Investment etc.	¥ 845 M	¥ 789 M	¥ 731 M	¥ 638 M	¥ 545 M
Total Assets	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B
Current Liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 723 M
Fixed Liabilities	¥ 747 M	¥ 491 M	¥ 257 M	¥ 379 M	¥ 454 M
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities and net assets	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 2 B  *  Income: ¥ -2 B  (Ratio: -84.70%)	[PL] 2010-03-31  *  Sales: ¥ 2 B  *  Income: ¥ -1 B  (Ratio: -53.93%)	[PL] 2011-03-31  *  Sales: ¥ 2 B  *  Income: ¥ -107 M  (Ratio: -5.02%)	[PL] 2012-03-31  *  Sales: ¥ 2 B  *  Income: ¥ -230 M  (Ratio: -10.74%)	[PL] 2013-03-31  *  Sales: ¥ 2 B  *  Income: ¥ 6 M  (Ratio: 0.23%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Cost of Sales	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 269 M	¥ 477 M	¥ 746 M	¥ 584 M	¥ 930 M
Other income	¥ 46 M	¥ 105 M	¥ 53 M	¥ 29 M	¥ 114 M
SG&A	¥ 1 B	¥ 1 B	¥ 778 M	¥ 721 M	¥ 769 M
Other expenses	¥ 754 M	¥ 620 M	¥ 129 M	¥ 122 M	¥ 269 M
Net income	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -2 B  *  Net: ¥ -2 B	[SS] 2010-03-31  *  Income: ¥ -1 B  *  Net: ¥ -1 B	[SS] 2011-03-31  *  Income: ¥ -107 M  *  Net: ¥ -111 M	[SS] 2012-03-31  *  Income: ¥ -230 M  *  Net: ¥ -221 M	[SS] 2013-03-31  *  Income: ¥ 6 M  *  Net: ¥ -87 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -50 M	-	-	-	-
Net income	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Purchase of treasury stock	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -98 M
Other Change in Stockholders Equity	¥ -1 K	-	¥ -1 K	-	¥ 2 K
Other Change in Net Assets	¥ -18 M	¥ 10 M	¥ -4 M	¥ 9 M	¥ 4 M
Net Change in Net Assets	¥ -2 B	¥ -1 B	¥ -111 M	¥ -221 M	¥ -87 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 6 B	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Cash and deposits	¥ 2 B	¥ 2 B	¥ 712 M	¥ 872 M	¥ 1 B	¥ 1 B
Notes and accounts receivable-trade	¥ 1 B	¥ 594 M	¥ 890 M	¥ 845 M	¥ 794 M	¥ 810 M
Merchandise and finished goods		¥ 190 M	¥ 257 M	¥ 202 M	¥ 272 M	¥ 229 M
Raw materials and supplies		¥ 206 M	¥ 113 M	¥ 138 M	¥ 132 M	¥ 123 M
Work in process		¥ 558 M	¥ 423 M	¥ 384 M	¥ 339 M	¥ 380 M
Deferred tax assets	¥ 13 M	¥ 25 M	¥ 11 M	¥ 14 M	¥ 12 M	¥ 22 M
Allowance for doubtful accounts	¥ -6 M	¥ -23 M	¥ -16 M	¥ -5 M	¥ -2 M	¥ -2 M
Other	¥ 378 M	¥ 91 M	¥ 45 M	¥ 28 M	¥ 118 M	¥ 44 M
Current assets	¥ 6 B	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Buildings and structures	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Tools, furniture and fixtures			¥ 303 M	¥ 275 M	¥ 214 M	¥ 230 M
Machinery, equipment and vehicles	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 515 M
Lease assets			¥ 13 M	¥ 145 M	¥ 141 M	¥ 198 M
Construction in progress	¥ 171 M	¥ 23 M		-	¥ 425 K	¥ 63 M
Accumulated depreciation	¥ -4 B	¥ -4 B	¥ -5 B	¥ -5 B	¥ -4 B	¥ -4 B
Property, plant and equipment	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Intangible assets	¥ 175 M	¥ 124 M	¥ 84 M	¥ 19 M	¥ 4 M	¥ 36 M
Deferred tax assets	¥ 1 M	¥ 987 K	¥ 203 K	¥ 2 M	¥ 149 K	¥ 112 K
Other	¥ 338 M	¥ 76 M	¥ 68 M	¥ 54 M	¥ 44 M	¥ 55 M
Allowance for doubtful accounts	¥ -11 M	¥ -12 M	¥ -6 M	¥ -6 M	¥ -6 M	¥ -6 M
Investments and other assets	¥ 434 M	¥ 113 M	¥ 103 M	¥ 50 M	¥ 38 M	¥ 48 M
Noncurrent assets	¥ 5 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Assets	¥ 11 B	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Notes and accounts payable-trade	¥ 548 M	¥ 163 M	¥ 192 M	¥ 288 M	¥ 188 M	¥ 147 M
Lease obligations					¥ 2 M	¥ 16 M
Provision for bonuses	¥ 107 M	¥ 19 M	¥ 3 M	¥ 11 M	¥ 50 M	¥ 55 M
Income taxes payable	¥ 13 M	¥ 10 M	¥ 26 M	¥ 28 M	¥ 27 M	¥ 35 M
Short-term loans payable	¥ 2 B	¥ 2 B	¥ 858 M	¥ 858 M	¥ 858 M	¥ 290 M
Current portion of long-term loans payable	¥ 355 M	¥ 440 M	¥ 320 M	¥ 243 M	¥ 117 M	¥ 133 M
Other	¥ 245 M	¥ 309 M	¥ 122 M	¥ 76 M	¥ 202 M	¥ 128 M
Current liabilities	¥ 3 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 806 M
Long-term loans payable	¥ 738 M	¥ 538 M	¥ 357 M	¥ 202 M	¥ 304 M	¥ 304 M
Provision for retirement benefits	¥ 223 M	¥ 161 M	¥ 100 M	¥ 111 M	¥ 114 M	¥ 118 M
Lease obligations	¥ 110 M				¥ 3 M	¥ 59 M
Deferred tax liabilities	¥ 30 M	¥ 15 M	¥ 21 M		¥ 1 M	¥ 2 M
Other		¥ 14 M	¥ 21 M	¥ 18 M	¥ 15 M	¥ 13 M
Noncurrent liabilities	¥ 1 B	¥ 729 M	¥ 500 M	¥ 333 M	¥ 437 M	¥ 498 M
Liabilities	¥ 5 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Retained earnings	¥ 2 B	¥ 572 M	¥ -627 M	¥ -637 M	¥ -719 M	¥ -565 M
Treasury stock	¥ -481 M	¥ -481 M	¥ -481 M	¥ -481 M	¥ -481 M	¥ -574 M
Shareholders' equity	¥ 6 B	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Foreign currency translation adjustment	¥ 70 M	¥ 1 M	¥ 4 M	¥ -35 M	¥ -36 M	¥ 128 M
Valuation and translation adjustments	¥ 101 M	¥ 15 M	¥ 21 M	¥ -35 M	¥ -36 M	¥ 128 M
Subscription rights to shares	¥ 6 M	¥ 5 M	¥ 13 M	¥ 25 M	¥ 34 M	¥ 39 M
Liabilities and net assets	¥ 11 B	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Accounts receivable-other			¥ 78 M	¥ 30 M	¥ 22 M
Valuation difference on available-for-sale securities	¥ 30 M	¥ 13 M	¥ 16 M		-
Other	¥ 175 M	¥ 124 M	¥ 84 M	¥ 19 M
Investment securities	¥ 106 M	¥ 48 M	¥ 42 M
Other	¥ 413 M	¥ 324 M
Inventories	¥ 1 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 6 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Operating income	¥ -915 M	¥ -1 B	¥ -536 M	¥ 105 M	¥ 18 M	¥ 275 M
Ordinary income	¥ -1 B	¥ -1 B	¥ -566 M	¥ 17 M	¥ -9 M	¥ 300 M
Net income	¥ -1 B	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Comprehensive income				¥ -66 M	¥ -83 M	¥ 319 M
Cost of sales	¥ 4 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Directors' compensations	¥ 141 M	¥ 95 M	¥ 65 M	¥ 58 M	¥ 58 M	¥ 90 M
Depreciation	¥ 136 M	¥ 96 M	¥ 93 M	¥ 100 M	¥ 63 M	¥ 53 M
Provision for bonuses	¥ 23 M	¥ 17 M	¥ 1 M	¥ 7 M	¥ 25 M	¥ 19 M
Retirement benefit expenses	¥ 36 M	¥ 37 M	¥ 24 M	¥ 20 M	¥ 22 M	¥ 18 M
Research and development expenses	¥ 556 M	¥ 538 M	¥ 389 M	¥ 60 M	¥ 30 M	¥ 26 M
Salaries and bonuses	¥ 575 M	¥ 536 M	¥ 421 M	¥ 386 M	¥ 408 M	¥ 407 M
Packing and transportation expenses	¥ 56 M	¥ 40 M	¥ 54 M	¥ 58 M	¥ 36 M	¥ 56 M
Other	¥ 739 M	¥ 610 M	¥ 473 M	¥ 478 M	¥ 461 M	¥ 493 M
Selling, general and administrative expenses	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 1 B	¥ 780 M	¥ 987 M	¥ 1 B	¥ 1 B	¥ 1 B
Interest income	¥ 10 M	¥ 7 M	¥ 1 M	¥ 430 K	¥ 474 K	¥ 1 M
Foreign exchange gains					-	¥ 29 M
Rent income	¥ 20 M	¥ 18 M	¥ 17 M	¥ 18 M	¥ 21 M	¥ 23 M
Other	¥ 26 M	¥ 16 M	¥ 8 M	¥ 6 M	¥ 8 M	¥ 4 M
Non-operating income	¥ 74 M	¥ 47 M	¥ 35 M	¥ 26 M	¥ 30 M	¥ 58 M
Interest expenses	¥ 34 M	¥ 48 M	¥ 40 M	¥ 37 M	¥ 34 M	¥ 24 M
Foreign exchange losses	¥ 94 M	¥ 5 M	¥ 16 M	¥ 67 M	¥ 16 M	-
Rent expenses			¥ 6 M	¥ 7 M	¥ 6 M	¥ 6 M
Other	¥ 6 M	¥ 5 M	¥ 1 M	¥ 1 M	¥ 524 K	¥ 2 M
Non-operating expenses	¥ 262 M	¥ 62 M	¥ 65 M	¥ 114 M	¥ 57 M	¥ 33 M
Gain on sales of noncurrent assets	¥ 3 M	¥ 4 M	¥ 2 M	¥ 4 M	¥ 3 M	¥ 39 M
Gain on reversal of subscription rights to shares		¥ 1 M	¥ 1 M	¥ 3 M	¥ 498 K	¥ 1 M
Extraordinary income	¥ 243 M	¥ 306 M	¥ 21 M	¥ 33 M	¥ 3 M	¥ 40 M
Impairment loss		¥ 73 M	¥ 440 M	¥ 14 M	¥ 15 M	¥ 116 M
Loss on retirement of noncurrent assets	¥ 18 M	¥ 36 M	¥ 2 M	¥ 4 M	¥ 10 M	¥ 6 M
Loss on valuation of membership	¥ 15 M	¥ 8 M		¥ 7 M	¥ 11 M	-
Loss on sales of membership				¥ 5 M	-	¥ 1 M
Extraordinary loss	¥ 34 M	¥ 547 M	¥ 584 M	¥ 33 M	¥ 37 M	¥ 124 M
Income before income taxes	¥ -894 M	¥ -1 B	¥ -1 B	¥ 17 M	¥ -43 M	¥ 217 M
Income taxes	¥ 401 M	¥ 28 M	¥ 71 M	¥ 27 M	¥ 38 M	¥ 62 M
Income taxes-current	¥ 30 M	¥ 36 M	¥ 48 M	¥ 42 M	¥ 33 M	¥ 69 M
Income taxes-deferred	¥ 394 M	¥ -7 M	¥ 22 M	¥ -15 M	¥ 5 M	¥ -6 M
Income before minority interests				¥ -9 M	¥ -82 M	¥ 154 M
Income before minority interests				¥ -9 M	¥ -82 M	¥ 154 M
Foreign currency translation adjustment				¥ -40 M	¥ -1 M	¥ 165 M
Other comprehensive income				¥ -56 M	¥ -1 M	¥ 165 M
Comprehensive income attributable to owners of the parent				¥ -66 M	¥ -83 M	¥ 319 M
Comprehensive income attributable to minority interests					-	-
Dividends income		¥ 2 M	¥ 1 M	¥ 648 K	-
Gain on sales of investment securities	¥ 9 M		¥ 10 M	¥ 25 M	-
Other		¥ 16 M	¥ 9 M	¥ 930 K	-
Valuation difference on available-for-sale securities				¥ -16 M	-
Subsidy income			¥ 5 M
Reversal of allowance for doubtful accounts	¥ 1 M		¥ 6 M
Loss on sales of noncurrent assets	¥ 103 K	¥ 11 M	¥ 77 M
Special retirement expenses		¥ 71 M	¥ 53 M
Provision of allowance for doubtful accounts		¥ 19 M
Insurance return		¥ 5 M
Gain on sales of subsidiaries and affiliates' stocks		¥ 300 M
Loss on liquidation of business		¥ 329 M
Equity in losses of affiliates	¥ 124 M
Gain on transfer of business	¥ 229 M
Refund of income taxes	¥ -29 M
Income taxes for prior periods	¥ 7 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 30 M	¥ 275 M	¥ -384 M	¥ 606 M	¥ 258 M	¥ 503 M
Depreciation and amortization	¥ 492 M	¥ 476 M	¥ 320 M	¥ 293 M	¥ 213 M	¥ 188 M
Impairment loss		¥ 73 M	¥ 440 M	¥ 14 M	¥ 15 M	¥ 116 M
Increase (decrease) in allowance for doubtful accounts		¥ 17 M	¥ -12 M	¥ -10 M	¥ -2 M	¥ -428 K
Interest and dividends income	¥ -17 M	¥ -9 M	¥ -3 M	¥ -1 M	¥ -474 K	¥ -1 M
Interest expenses	¥ 34 M	¥ 48 M	¥ 40 M	¥ 37 M	¥ 34 M	¥ 24 M
Foreign exchange losses (gains)	¥ 8 M	¥ 5 M	¥ 16 M	¥ 67 M	¥ 16 M	¥ -29 M
Decrease (increase) in notes and accounts receivable-trade	¥ 161 M	¥ 1 B	¥ -295 M	¥ 21 M	¥ 51 M	¥ 36 M
Decrease (increase) in inventories	¥ 470 M	¥ 280 M	¥ 160 M	¥ 52 M	¥ -16 M	¥ 52 M
Increase (decrease) in notes and accounts payable-trade	¥ -54 M	¥ -385 M	¥ 28 M	¥ 99 M	¥ -97 M	¥ -45 M
Increase (decrease) in provision for bonuses	¥ -13 M	¥ -87 M	¥ -16 M	¥ 8 M	¥ 38 M	¥ 2 M
Increase (decrease) in provision for retirement benefits	¥ 20 M	¥ -62 M	¥ -60 M	¥ 11 M	¥ 3 M	¥ 3 M
Loss (gain) on sales of noncurrent assets			¥ 74 M	¥ -4 M	¥ -3 M	¥ -39 M
Loss on retirement of noncurrent assets		¥ 36 M	¥ 2 M	¥ 4 M	¥ 10 M	¥ 6 M
Loss (gain) on sales of membership				¥ 5 M	-	¥ 1 M
Loss on valuation of membership				¥ 7 M	¥ 11 M	-
Other, net	¥ -31 M	¥ -11 M	¥ 1 M	¥ 6 M	¥ 25 M	¥ -30 M
Interest and dividends income received	¥ 16 M	¥ 9 M	¥ 3 M	¥ 1 M	¥ 474 K	¥ 1 M
Interest expenses paid	¥ -34 M	¥ -51 M	¥ -45 M	¥ -37 M	¥ -34 M	¥ -23 M
Income taxes paid	¥ -63 M	¥ -30 M	¥ -33 M	¥ -38 M	¥ -38 M	¥ -62 M
Net cash provided by (used in) operating activities	¥ -50 M	¥ -65 M	¥ -656 M	¥ 544 M	¥ 186 M	¥ 419 M
Purchase of property, plant and equipment	¥ -281 M	¥ -405 M	¥ -82 M	¥ -158 M	¥ -40 M	¥ -131 M
Proceeds from sales of property, plant and equipment	¥ 5 M	¥ 358 M	¥ 93 M	¥ 4 M	¥ 3 M	¥ 638 M
Purchase of intangible assets	¥ -8 M	¥ -15 M		¥ -1 M	-	¥ -3 M
Proceeds from sales of membership					-	¥ 12 M
Payments into time deposits	¥ -510 M	¥ -9 M	¥ -1 M	¥ -600 K	-	¥ -765 K
Other, net	¥ 33 M	¥ 135 M	¥ -5 M	¥ 5 M	¥ -86 K	¥ -6 M
Net cash provided by (used in) investing activities	¥ -613 M	¥ 946 M	¥ 240 M	¥ -108 M	¥ -21 M	¥ 507 M
Proceeds from long-term loans payable		¥ 300 M	¥ 150 M	¥ 97 M	¥ 240 M	¥ 130 M
Repayment of long-term loans payable	¥ -518 M	¥ -414 M	¥ -451 M	¥ -330 M	¥ -261 M	¥ -121 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Cash dividends paid	¥ -91 M	¥ -51 M	¥ -152 K	¥ -39 K	¥ -18 K	¥ -127 K
Net increase (decrease) in short-term loans payable			¥ -1 B		-	¥ -568 M
Repayments of lease obligations	¥ -10 M	¥ -164 M	¥ -2 M	¥ -2 M	¥ -2 M	¥ -5 M
Proceeds from disposal of treasury stock					-	¥ 1 M
Net cash provided by (used in) financing activities	¥ 1 B	¥ -680 M	¥ -1 B	¥ -235 M	¥ -23 M	¥ -663 M
Effect of exchange rate change on cash and cash equivalents	¥ -49 M	¥ -18 M	¥ -13 M	¥ -40 M	¥ -4 M	¥ 67 M
Net increase (decrease) in cash and cash equivalents	¥ 565 M	¥ 182 M	¥ -1 B	¥ 160 M	¥ 135 M	¥ 331 M
Cash and cash equivalents	¥ 2 B	¥ 2 B	¥ 562 M	¥ 722 M	¥ 858 M	¥ 1 B
Loss (gain) on sales of investment securities			¥ -10 M	¥ -25 M	-
Income taxes refund				¥ 11 M	-
Proceeds from sales of investment securities	¥ 309 M		¥ 21 M	¥ 39 M	-
Proceeds from withdrawal of time deposits	¥ 2 M	¥ 299 M	¥ 214 M	¥ 1 M	-
Extra retirement payment		¥ 71 M	¥ 53 M
Increase (decrease) in advances received	¥ 8 M	¥ 928 K	¥ 1 M
Payments for extra retirement payments			¥ -197 M
Loss (gain) on sales of stocks of subsidiaries and affiliates		¥ -300 M
Loss on liquidation of business		¥ 329 M
Decrease (increase) in advances paid		¥ 20 M
Payments for directors' retirement benefits		¥ -267 M
Proceeds from sales of stocks of subsidiaries and affiliates		¥ 300 M
Proceeds from transfer of business	¥ 135 M	¥ 283 M
Increase in short-term loans payable	¥ 2 B	¥ 200 M
Decrease in short-term loans payable	¥ -300 M	¥ -550 M
Equity in (earnings) losses of affiliates	¥ 124 M
Increase (decrease) in provision for directors' bonuses	¥ -17 M
Loss (gain) on transfer of business	¥ -229 M
Purchase of stocks of subsidiaries and affiliates	¥ -300 M
Increase in cash and cash equivalents from newly consolidated subsidiary	¥ 139 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Disposal of treasury stock					-	¥ -5 M
Total changes of items during the period					-	¥ -5 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 7 M
Total changes of items during the period	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -92 M
Net income	¥ -1 B	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 1 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 55 M
Net changes of items other than shareholders' equity	¥ -102 M	¥ -68 M	¥ 3 M	¥ -40 M	¥ -1 M	¥ 165 M
Total changes of items during the period	¥ -102 M	¥ -68 M	¥ 3 M	¥ -40 M	¥ -1 M	¥ 165 M
Net changes of items other than shareholders' equity	¥ -138 M	¥ -85 M	¥ 6 M	¥ -56 M	¥ -1 M	¥ 165 M
Total changes of items during the period	¥ -138 M	¥ -85 M	¥ 6 M	¥ -56 M	¥ -1 M	¥ 165 M
Net changes of items other than shareholders' equity	¥ 6 M	¥ -1 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 4 M
Total changes of items during the period	¥ 6 M	¥ -1 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 4 M
Net income	¥ -1 B	¥ -1 B	¥ -1 B	¥ -9 M	¥ -82 M	¥ 154 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 1 M
Net changes of items other than shareholders' equity	¥ -131 M	¥ -87 M	¥ 14 M	¥ -44 M	¥ 7 M	¥ 170 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ -1 B	¥ -54 M	¥ -74 M	¥ 226 M
Net changes of items other than shareholders' equity	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Total changes of items during the period	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Dividends from surplus	¥ -91 M	¥ -50 M
Other		¥ -13 M
Dividends from surplus	¥ -91 M	¥ -50 M
Other		¥ -13 M
Dividends from surplus	¥ -91 M	¥ -50 M
Other		¥ -13 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 7 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Cash and deposits	¥ 2 B	¥ 2 B	¥ 468 M	¥ 597 M	¥ 665 M	¥ 837 M
Notes receivable-trade	¥ 70 M	¥ 38 M	¥ 59 M	¥ 40 M	¥ 31 M	¥ 56 M
Accounts receivable-trade	¥ 1 B	¥ 472 M	¥ 736 M	¥ 567 M	¥ 596 M	¥ 622 M
Merchandise and finished goods		¥ 106 M	¥ 152 M	¥ 127 M	¥ 100 M	¥ 98 M
Raw materials and supplies		¥ 97 M	¥ 79 M	¥ 69 M	¥ 79 M	¥ 84 M
Work in process	¥ 497 M	¥ 555 M	¥ 256 M	¥ 255 M	¥ 258 M	¥ 254 M
Advance payments-trade			¥ 8 M		¥ 91 M	¥ 392 K
Prepaid expenses	¥ 20 M	¥ 19 M	¥ 24 M	¥ 15 M	¥ 15 M	¥ 14 M
Other	¥ 26 M	¥ 35 M	¥ 1 M	¥ 764 K	¥ 733 K	¥ 22 M
Current assets	¥ 5 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Buildings	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -3 B	¥ -3 B	¥ -2 B	¥ -3 B
Buildings, net	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Structures	¥ 225 M	¥ 169 M	¥ 168 M	¥ 168 M	¥ 139 M	¥ 140 M
Accumulated depreciation	¥ -161 M	¥ -119 M	¥ -127 M	¥ -132 M	¥ -111 M	¥ -112 M
Structures, net	¥ 63 M	¥ 50 M	¥ 41 M	¥ 36 M	¥ 27 M	¥ 27 M
Machinery and equipment	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 824 M	¥ 845 M
Accumulated depreciation	¥ -860 M	¥ -923 M	¥ -957 M	¥ -884 M	¥ -713 M	¥ -742 M
Machinery and equipment, net	¥ 310 M	¥ 254 M	¥ 192 M	¥ 135 M	¥ 111 M	¥ 103 M
Vehicles	¥ 21 M	¥ 13 M	¥ 11 M	¥ 10 M	¥ 10 M	¥ 11 M
Accumulated depreciation	¥ -18 M	¥ -12 M	¥ -11 M	¥ -10 M	¥ -10 M	¥ -10 M
Vehicles, net	¥ 3 M	¥ 817 K	¥ 392 K	¥ 251 K	¥ 149 K	¥ 1 M
Tools, furniture and fixtures	¥ 335 M	¥ 260 M	¥ 243 M	¥ 221 M	¥ 158 M	¥ 167 M
Accumulated depreciation	¥ -289 M	¥ -228 M	¥ -225 M	¥ -207 M	¥ -144 M	¥ -147 M
Tools, furniture and fixtures, net	¥ 46 M	¥ 31 M	¥ 18 M	¥ 13 M	¥ 13 M	¥ 20 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 515 M
Lease assets			¥ 13 M	¥ 13 M	¥ 13 M	¥ 52 M
Accumulated depreciation			¥ -2 M	¥ -5 M	¥ -8 M	¥ -13 M
Lease assets, net			¥ 10 M	¥ 8 M	¥ 5 M	¥ 39 M
Construction in progress	¥ 1 M	¥ 18 M			-	¥ 60 M
Property, plant and equipment	¥ 4 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Software	¥ 171 M	¥ 122 M	¥ 69 M	¥ 17 M	¥ 2 M	¥ 34 M
Telephone subscription right	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M
Intangible assets	¥ 174 M	¥ 124 M	¥ 70 M	¥ 19 M	¥ 4 M	¥ 36 M
Stocks of subsidiaries and affiliates	¥ 1 B	¥ 742 M	¥ 694 M	¥ 694 M	¥ 610 M	¥ 525 M
Golf club membership	¥ 24 M	¥ 45 M	¥ 39 M	¥ 39 M	¥ 27 M	¥ 14 M
Other	¥ 20 M	¥ 21 M	¥ 20 M	¥ 5 M	¥ 6 M	¥ 12 M
Allowance for doubtful accounts	¥ -11 M	¥ -12 M	¥ -6 M	¥ -6 M	¥ -6 M	¥ -6 M
Investments and other assets	¥ 1 B	¥ 845 M	¥ 789 M	¥ 731 M	¥ 638 M	¥ 545 M
Noncurrent assets	¥ 6 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B
Assets	¥ 11 B	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B
Accounts payable-trade	¥ 532 M	¥ 163 M	¥ 166 M	¥ 191 M	¥ 136 M	¥ 145 M
Accrued expenses	¥ 33 M	¥ 19 M	¥ 10 M	¥ 7 M	¥ 18 M	¥ 19 M
Advances received	¥ 11 M	¥ 1 M	¥ 1 M	¥ 2 M	¥ 71 M	¥ 288 K
Lease obligations				¥ 2 M	¥ 2 M	¥ 16 M
Provision for bonuses	¥ 107 M	¥ 16 M		-	¥ 38 M	¥ 40 M
Accounts payable-other	¥ 95 M	¥ 175 M	¥ 35 M	¥ 23 M	¥ 64 M	¥ 60 M
Income taxes payable	¥ 3 M	¥ 6 M	¥ 6 M	¥ 7 M	¥ 5 M	¥ 25 M
Deposits received	¥ 28 M	¥ 10 M	¥ 2 M	¥ 2 M	¥ 7 M	¥ 8 M
Short-term loans payable	¥ 2 B	¥ 2 B	¥ 858 M	¥ 858 M	¥ 858 M	¥ 290 M
Current portion of long-term loans payable	¥ 355 M	¥ 440 M	¥ 320 M	¥ 225 M	¥ 98 M	¥ 111 M
Other	¥ 7 M	¥ 18 M	¥ 20 M	¥ 381 K	¥ 4 M	¥ 4 M
Current liabilities	¥ 3 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 723 M
Long-term loans payable	¥ 738 M	¥ 538 M	¥ 357 M	¥ 132 M	¥ 254 M	¥ 268 M
Provision for retirement benefits	¥ 223 M	¥ 161 M	¥ 100 M	¥ 111 M	¥ 114 M	¥ 118 M
Lease obligations				¥ 6 M	¥ 3 M	¥ 59 M
Other		¥ 38 M	¥ 21 M	¥ 7 M	¥ 10 M	¥ 7 M
Noncurrent liabilities	¥ 1 B	¥ 747 M	¥ 491 M	¥ 257 M	¥ 379 M	¥ 454 M
Liabilities	¥ 4 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Legal capital surplus	¥ 2 B	¥ 2 B	¥ 499 M	¥ 499 M	¥ 499 M	¥ 499 M
Other capital surplus			¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
General reserve	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Retained earnings brought forward	¥ -176 M	¥ -2 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Retained earnings	¥ 2 B	¥ 436 M	¥ -731 M	¥ -839 M	¥ -1 B	¥ -1 B
Treasury stock	¥ -481 M	¥ -481 M	¥ -481 M	¥ -481 M	¥ -481 M	¥ -574 M
Shareholders' equity	¥ 6 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Subscription rights to shares	¥ 6 M	¥ 5 M	¥ 13 M	¥ 25 M	¥ 34 M	¥ 39 M
Liabilities and net assets	¥ 11 B	¥ 8 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B
Accounts receivable-other	¥ 304 M	¥ 23 M	¥ 56 M	¥ 36 M	¥ 23 M
Allowance for doubtful accounts	¥ -3 M	¥ -19 M	¥ -174 K	¥ -150 K	-
Valuation difference on available-for-sale securities	¥ 30 M	¥ 13 M	¥ 16 M		-
Valuation and translation adjustments	¥ 30 M	¥ 13 M	¥ 16 M		-
Investment securities	¥ 106 M	¥ 48 M	¥ 42 M
Deferred tax liabilities	¥ 21 M	¥ 9 M	¥ 11 M
Legal retained earnings	¥ 60 M	¥ 60 M
Merchandise	¥ 18 M
Finished goods	¥ 106 M
Semi-finished goods	¥ 219 M
Raw materials	¥ 127 M
Supplies	¥ 17 M
Patent right	¥ 1 M
Long-term prepaid expenses	¥ 5 M
Insurance funds	¥ 130 M
Long-term accounts receivable-other	¥ 141 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Operating income	¥ -1 B	¥ -1 B	¥ -653 M	¥ -31 M	¥ -137 M	¥ 161 M
Ordinary income	¥ -998 M	¥ -1 B	¥ -638 M	¥ -110 M	¥ -165 M	¥ 206 M
Net income	¥ -940 M	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Cost of sales	¥ 4 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Beginning finished goods	¥ 132 M	¥ 106 M	¥ 106 M	¥ 152 M	¥ 127 M	¥ 100 M
Cost of products manufactured	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Ending finished goods	¥ 106 M	¥ 77 M	¥ 152 M	¥ 127 M	¥ 100 M	¥ 98 M
Total	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Cost of finished goods sold	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Directors' compensations	¥ 141 M	¥ 95 M	¥ 65 M	¥ 58 M	¥ 58 M	¥ 90 M
Depreciation	¥ 106 M	¥ 106 M	¥ 73 M	¥ 85 M	¥ 50 M	¥ 41 M
Provision for bonuses	¥ 23 M	¥ 2 M		-	¥ 18 M	¥ 12 M
Retirement benefit expenses	¥ 36 M	¥ 43 M	¥ 24 M	¥ 20 M	¥ 22 M	¥ 18 M
Research and development expenses	¥ 542 M	¥ 536 M	¥ 389 M	¥ 60 M	¥ 29 M	¥ 26 M
Salaries and bonuses	¥ 348 M	¥ 358 M	¥ 244 M	¥ 230 M	¥ 247 M	¥ 230 M
Commission fee				¥ 7 M	¥ 53 M	¥ 69 M
Packing and transportation expenses	¥ 51 M	¥ 35 M	¥ 37 M	¥ 35 M	¥ 24 M	¥ 43 M
Other	¥ 439 M	¥ 309 M	¥ 249 M	¥ 249 M	¥ 241 M	¥ 236 M
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 778 M	¥ 721 M	¥ 769 M
Gross profit	¥ 751 M	¥ 269 M	¥ 477 M	¥ 746 M	¥ 584 M	¥ 930 M
Interest income	¥ 2 M	¥ 4 M	¥ 1 M	¥ 79 K	¥ 146 K	¥ 80 K
Foreign exchange gains					-	¥ 47 M
Rent income	¥ 7 M	¥ 18 M	¥ 17 M	¥ 18 M	¥ 21 M	¥ 23 M
Subsidy income					¥ 2 M	-
Other	¥ 20 M	¥ 12 M	¥ 9 M	¥ 3 M	¥ 4 M	¥ 2 M
Non-operating income	¥ 152 M	¥ 40 M	¥ 72 M	¥ 23 M	¥ 25 M	¥ 73 M
Interest expenses	¥ 34 M	¥ 48 M	¥ 40 M	¥ 34 M	¥ 30 M	¥ 17 M
Foreign exchange losses	¥ 81 M	¥ 12 M	¥ 8 M	¥ 59 M	¥ 17 M	-
Rent expenses			¥ 6 M	¥ 7 M	¥ 6 M	¥ 6 M
Other	¥ 6 M	¥ 6 M	¥ 1 M	¥ 915 K	¥ 524 K	¥ 1 M
Non-operating expenses	¥ 124 M	¥ 69 M	¥ 57 M	¥ 102 M	¥ 54 M	¥ 28 M
Gain on sales of noncurrent assets	¥ 450 K	¥ 4 M	¥ 1 M	¥ 1 M	¥ 3 M	¥ 39 M
Gain on reversal of subscription rights to shares		¥ 1 M	¥ 1 M	¥ 3 M	¥ 498 K	¥ 1 M
Extraordinary income	¥ 416 M	¥ 6 M	¥ 33 M	¥ 30 M	¥ 3 M	¥ 40 M
Impairment loss		¥ 73 M	¥ 418 M	¥ 6 M	¥ 15 M	¥ 116 M
Loss on retirement of noncurrent assets	¥ 9 M	¥ 35 M	¥ 2 M	¥ 4 M	¥ 10 M	¥ 6 M
Loss on valuation of stocks of subsidiaries and affiliates		¥ 461 M			-	¥ 98 M
Loss on valuation of membership	¥ 15 M	¥ 8 M		¥ 7 M	¥ 11 M	-
Loss on sales of membership				¥ 5 M	-	¥ 1 M
Extraordinary loss	¥ 25 M	¥ 679 M	¥ 560 M	¥ 24 M	¥ 66 M	¥ 222 M
Income before income taxes	¥ -607 M	¥ -2 B	¥ -1 B	¥ -105 M	¥ -228 M	¥ 24 M
Income taxes	¥ 333 M	¥ 5 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 18 M
Income taxes-current	¥ 9 M	¥ 5 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 18 M
Dividends income	¥ 112 M		¥ 44 M	¥ 648 K	-
Gain on sales of investment securities	¥ 9 M		¥ 10 M	¥ 25 M	-
Other		¥ 16 M	¥ 8 M	¥ 930 K	-
Sales commission	¥ 5 M	¥ 305 K	¥ 1 M	¥ 273 K
Supplies expenses	¥ 19 M	¥ 16 M	¥ 12 M	¥ 5 M
Traveling and transportation expenses	¥ 61 M	¥ 44 M	¥ 32 M	¥ 31 M
Reversal of allowance for doubtful accounts	¥ 1 M		¥ 19 M
Loss on sales of noncurrent assets	¥ 103 K	¥ 11 M	¥ 77 M
Special retirement expenses		¥ 71 M	¥ 53 M
Net sales of goods	¥ 1 B	¥ 329 M
Net sales of finished goods	¥ 3 B	¥ 2 B
Beginning goods	¥ 91 M	¥ 18 M
Cost of purchased goods	¥ 1 B	¥ 267 M
Ending goods	¥ 18 M	¥ 29 M
Total	¥ 1 B	¥ 285 M
Cost of goods sold	¥ 1 B	¥ 256 M
Provision of allowance for doubtful accounts		¥ 18 M
Insurance return		¥ 5 M
Gain on transfer of business	¥ 405 M
Income taxes-deferred	¥ 346 M
Refund of income taxes	¥ -29 M
Income taxes for prior periods	¥ 7 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period			¥ -2 B		-	-
Disposal of treasury stock					-	¥ -5 M
Total changes of items during the period			¥ 2 B		-	¥ -5 M
Disposal of treasury stock					-	¥ -5 M
Total changes of items during the period					-	¥ -5 M
Total changes of items during the period	¥ 100 M	¥ -227 M			-	-
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Net income	¥ -940 M	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 7 M
Total changes of items during the period	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -92 M
Net income	¥ -940 M	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 1 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ -92 M
Net changes of items other than shareholders' equity	¥ 6 M	¥ -1 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 4 M
Total changes of items during the period	¥ 6 M	¥ -1 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 4 M
Net income	¥ -940 M	¥ -2 B	¥ -1 B	¥ -107 M	¥ -230 M	¥ 6 M
Purchase of treasury stock	¥ -114 K	¥ -43 K	¥ -9 K	¥ -5 K	¥ -14 K	¥ -99 M
Disposal of treasury stock					-	¥ 1 M
Net changes of items other than shareholders' equity	¥ -29 M	¥ -18 M	¥ 10 M	¥ -4 M	¥ 9 M	¥ 4 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ -1 B	¥ -111 M	¥ -221 M	¥ -87 M
Net changes of items other than shareholders' equity	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Total changes of items during the period	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Net changes of items other than shareholders' equity	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Total changes of items during the period	¥ -35 M	¥ -17 M	¥ 2 M	¥ -16 M	-
Transfer to other capital surplus from legal capital surplus			¥ -2 B
Transfer to other capital surplus from legal capital surplus			¥ 2 B
Transfer to other capital surplus from legal capital surplus
Total changes of items during the period			¥ -60 M
Reversal of general reserve		¥ -227 M
Dividends from surplus	¥ -91 M	¥ -50 M
Reversal of general reserve		¥ 227 M
Dividends from surplus	¥ -91 M	¥ -50 M
Reversal of general reserve
Dividends from surplus	¥ -91 M	¥ -50 M
Dividends from surplus	¥ -91 M	¥ -50 M
Provision of general reserve	¥ 100 M
Provision of general reserve	¥ -100 M
Provision of general reserve

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Mipox (Annual )

Statement Type

Annual : Mipox

First quarter : Mipox

Second quarter : Mipox

Third quarter : Mipox

Analysis Menu

Outline : Mipox

Statement : Mipox

Rating : Mipox

Indicator : Mipox

Download : Mipox

Industry Comparison Ranking

Glass & Ceramics Products - EDIUNET Industry Rankings

Glass & Ceramics Products - EDIUNET Credit Rating

Glass & Ceramics Products - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo昭島市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	アサヒ衛陶	-	2013-11-30
1/10	ToyoAsanoFoundation	BBB→BB	2013-11-30 (Q3)
12/12	OHARA	BBB→CCC	2013-10-31
11/14	NIPPON CONCRETE INDUSTR..	A	2013-09-30 (Q2)
11/14	DANTO HOLDINGS	BB	2013-09-30 (Q3)
11/14	KURAMOTO	B→CCC	2013-09-30 (Q3)
11/13	DC	BBB→A	2013-09-30 (Q2)
11/13	NIPPON HUME	A	2013-09-30 (Q2)
11/13	A&A Material	CC→BB	2013-09-30 (Q2)
11/13	TYK CORPOATION	CCC→BBB	2013-09-30 (Q2)

EDIUNET Investment News (Glass & Ceramics Products)

1/21 Glass & Ceramics Products (..

1/10 Glass & Ceramics Products (T..

12/12 Glass & Ceramics Products (O..

11/14 Glass & Ceramics Products (N..

11/13 Glass & Ceramics Products (D..

11/12 Glass & Ceramics Products (T..

11/11 Glass & Ceramics Products (N..

11/8 Glass & Ceramics Products (P..

11/7 Glass & Ceramics Products (K..

11/6 Glass & Ceramics Products (..

Company Information

Ticker	Market	Industry	Month	report	Rating
Mipox	5381	OSE JASDAQ	Glass & Ceramics Products	3	Annual	A

Related Company

NIHON KENSHI (Sales ¥ 4 B)

Nihon Yamamura Glass (Sales ¥ 70 B)

OHARA (Sales ¥ 26 B)

Nippon Crucible (Sales ¥ 7 B)

RESORT SOLUTION (Sales ¥ 20 B)

YOTAI REFRACTORIES (Sales ¥ 20 B)

KROSAKI HARIMA (Sales ¥ 97 B)

東洋炭素 (Sales ¥ 28 B)

NOZAWA (Sales ¥ 17 B)

KCM (Sales ¥ 12 B)

TOKAI CARBON (Sales ¥ 98 B)

住友大阪セメント (Sales ¥ 201 B)

Covalent Materials (Sales ¥ 29 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .