Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Nippon Denko

ITEC

Mitsubishi Steel Mfg.

日新製鋼

CHUO MALLEABLE IRON

TDF

NIPPON CHUTETSUKAN

HOKUETSU METAL

Chubu Steel Plate

Godo Steel

日本精線

栗本鐵工所

Sanyo Special Steel

Shinko Wire

OWARI PRECISE PRODUCTS

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Yushiro Chemical Indutry

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

NITCHITSU　

日本セラミック etc.

Financial Statement Details: Mitsubishi Steel Mfg. (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Mitsubishi Steel Mfg. (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 95 B  *  Net: ¥ 46 B  (Ratio: 49.12%)	[BS] 2010-03-31  *  Total: ¥ 105 B  *  Net: ¥ 48 B  (Ratio: 46.20%)	[BS] 2011-03-31  *  Total: ¥ 113 B  *  Net: ¥ 53 B  (Ratio: 46.78%)	[BS] 2012-03-31  *  Total: ¥ 119 B  *  Net: ¥ 56 B  (Ratio: 47.14%)	[BS] 2013-03-31  *  Total: ¥ 112 B  *  Net: ¥ 58 B  (Ratio: 51.99%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 7 B	¥ 5 B	¥ 8 B	¥ 9 B	¥ 10 B
Other Current Assets	¥ 40 B	¥ 47 B	¥ 55 B	¥ 64 B	¥ 54 B
Tangible Assets	¥ 31 B	¥ 33 B	¥ 29 B	¥ 27 B	¥ 26 B
Intangible Assets	¥ 285 M	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Investment etc.	¥ 16 B	¥ 15 B	¥ 16 B	¥ 16 B	¥ 17 B
Total Assets	¥ 95 B	¥ 105 B	¥ 113 B	¥ 119 B	¥ 112 B
Current Liabilities	¥ 39 B	¥ 35 B	¥ 42 B	¥ 37 B	¥ 29 B
Fixed Liabilities	¥ 8 B	¥ 20 B	¥ 18 B	¥ 26 B	¥ 24 B
Capital stock	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Capital surplus etc.	¥ 36 B	¥ 38 B	¥ 43 B	¥ 46 B	¥ 48 B
Liabilities and net assets	¥ 95 B	¥ 105 B	¥ 113 B	¥ 119 B	¥ 112 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 128 B  *  Income: ¥ 2 B  (Ratio: 2.17%)	[PL] 2010-03-31  *  Sales: ¥ 74 B  *  Income: ¥ -276 M  (Ratio: -0.37%)	[PL] 2011-03-31  *  Sales: ¥ 124 B  *  Income: ¥ 3 B  (Ratio: 2.85%)	[PL] 2012-03-31  *  Sales: ¥ 132 B  *  Income: ¥ 3 B  (Ratio: 2.39%)	[PL] 2013-03-31  *  Sales: ¥ 106 B  *  Income: ¥ 1 B  (Ratio: 1.01%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 128 B	¥ 74 B	¥ 124 B	¥ 132 B	¥ 106 B
Cost of Sales	¥ 107 B	¥ 67 B	¥ 104 B	¥ 109 B	¥ 91 B
Gross profit	¥ 21 B	¥ 7 B	¥ 20 B	¥ 23 B	¥ 14 B
Other income	¥ 677 M	¥ 4 B	¥ 664 M	¥ 597 M	¥ 1 B
SG&A	¥ 10 B	¥ 8 B	¥ 11 B	¥ 11 B	¥ 11 B
Other expenses	¥ 7 B	¥ 3 B	¥ 4 B	¥ 7 B	¥ 3 B
Net income	¥ 2 B	¥ -276 M	¥ 3 B	¥ 3 B	¥ 1 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 10 B  *  Cash: ¥ +2 B	[CF] 2010-03-31  *  OCF: ¥ 5 B  *  Cash: ¥ +6 B	[CF] 2011-03-31  *  OCF: ¥ 11 B  *  Cash: ¥ +6 B	[CF] 2012-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +6 B	[CF] 2013-03-31  *  OCF: ¥ 5 B  *  Cash: ¥ -214 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 10 B	¥ 5 B	¥ 11 B	¥ 1 B	¥ 5 B
Investment CF	¥ -1 B	¥ -382 M	¥ -922 M	¥ -2 B	¥ -3 B
Financial CF	¥ -5 B	¥ 679 M	¥ -3 B	¥ 7 B	¥ -3 B
Foreign Exchange Effects	¥ -363 M	¥ 160 M	¥ -100 M	¥ -112 M	¥ 461 M
Net Change in Cash	¥ 2 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ -214 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 2 B  *  Net: ¥ -4 B	[SS] 2010-03-31  *  Income: ¥ -276 M  *  Net: ¥ +1 B	[SS] 2011-03-31  *  Income: ¥ 3 B  *  Net: ¥ +4 B	[SS] 2012-03-31  *  Income: ¥ 3 B  *  Net: ¥ +3 B	[SS] 2013-03-31  *  Income: ¥ 1 B  *  Net: ¥ +2 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -1 B	-	¥ -462 M	¥ -693 M	¥ -616 M
Net income	¥ 2 B	¥ -276 M	¥ 3 B	¥ 3 B	¥ 1 B
Purchase of treasury stock	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Other Change in Stockholders Equity	-	¥ -1 M	¥ -352 M	¥ -1 M	-
Other Change in Net Assets	¥ -4 B	¥ 2 B	¥ 1 B	¥ 906 M	¥ 1 B
Net Change in Net Assets	¥ -4 B	¥ 1 B	¥ 4 B	¥ 3 B	¥ 2 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 67 B  *  Net: ¥ 38 B  (Ratio: 56.68%)	[BS] 2010-03-31  *  Total: ¥ 73 B  *  Net: ¥ 39 B  (Ratio: 54.48%)	[BS] 2011-03-31  *  Total: ¥ 76 B  *  Net: ¥ 39 B  (Ratio: 52.03%)	[BS] 2012-03-31  *  Total: ¥ 84 B  *  Net: ¥ 39 B  (Ratio: 46.52%)	[BS] 2013-03-31  *  Total: ¥ 74 B  *  Net: ¥ 40 B  (Ratio: 54.45%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B	-
Other Current Assets	¥ 30 B	¥ 35 B	¥ 38 B	¥ 46 B	-
Tangible Assets	¥ 11 B	¥ 10 B	¥ 9 B	¥ 8 B	-
Intangible Assets	¥ 256 M	¥ 189 M	¥ 252 M	¥ 972 M	-
Investment etc.	¥ 22 B	¥ 24 B	¥ 25 B	¥ 24 B	¥ 74 B
Total Assets	¥ 67 B	¥ 73 B	¥ 76 B	¥ 84 B	¥ 74 B
Current Liabilities	¥ 22 B	¥ 20 B	¥ 25 B	¥ 28 B	¥ 34 B
Fixed Liabilities	¥ 7 B	¥ 13 B	¥ 11 B	¥ 16 B	-
Capital stock	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	-
Capital surplus etc.	¥ 28 B	¥ 29 B	¥ 29 B	¥ 29 B	¥ 40 B
Liabilities and net assets	¥ 67 B	¥ 73 B	¥ 76 B	¥ 84 B	¥ 74 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 93 B  *  Income: ¥ 3 B  (Ratio: 3.70%)	[PL] 2010-03-31  *  Sales: ¥ 45 B  *  Income: ¥ -310 M  (Ratio: -0.67%)	[PL] 2011-03-31  *  Sales: ¥ 77 B  *  Income: ¥ 161 M  (Ratio: 0.21%)	[PL] 2012-03-31  *  Sales: ¥ 83 B  *  Income: ¥ 53 M  (Ratio: 0.06%)	[PL] 2013-03-31  *  Sales: ¥ 61 B  *  Income: ¥ 1 B  (Ratio: 1.90%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 93 B	¥ 45 B	¥ 77 B	¥ 83 B	¥ 61 B
Cost of Sales	¥ 79 B	¥ 43 B	¥ 69 B	¥ 72 B	¥ 60 B
Gross profit	¥ 13 B	¥ 2 B	¥ 8 B	¥ 11 B	¥ 1 B
Other income	¥ 775 M	¥ 4 B	¥ 577 M	¥ 488 M	-
SG&A	¥ 6 B	¥ 5 B	¥ 5 B	¥ 6 B	-
Other expenses	¥ 4 B	¥ 1 B	¥ 2 B	¥ 5 B	-
Net income	¥ 3 B	¥ -310 M	¥ 161 M	¥ 53 M	¥ 1 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 3 B  *  Net: ¥ -1 B	[SS] 2010-03-31  *  Income: ¥ -310 M  *  Net: ¥ +1 B	[SS] 2011-03-31  *  Income: ¥ 161 M  *  Net: ¥ -67 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares	-	-	-
Dividends from surplus	¥ -1 B	-	¥ -462 M
Net income	¥ 3 B	¥ -310 M	¥ 161 M
Purchase of treasury stock	¥ -1 B	-	¥ -1 M
Other Change in Stockholders Equity	-	¥ -1 M	¥ 1 M
Other Change in Net Assets	¥ -2 B	¥ 1 B	¥ 234 M
Net Change in Net Assets	¥ -1 B	¥ 1 B	¥ -67 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 51 B	¥ 46 B	¥ 48 B	¥ 53 B	¥ 56 B	¥ 58 B
Cash and deposits	¥ 4 B	¥ 7 B	¥ 5 B	¥ 8 B	¥ 9 B	¥ 10 B
Notes and accounts receivable-trade	¥ 32 B	¥ 19 B	¥ 20 B	¥ 24 B	¥ 29 B	¥ 21 B
Short-term investment securities	¥ 500 M		¥ 8 B	¥ 11 B	¥ 17 B	¥ 16 B
Merchandise and finished goods		¥ 8 B	¥ 5 B	¥ 7 B	¥ 7 B	¥ 6 B
Raw materials and supplies		¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Work in process		¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Allowance for doubtful accounts	¥ -68 M	¥ -5 M	¥ -71 M	¥ -58 M	¥ -16 M	¥ -15 M
Other	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 4 B
Current assets	¥ 58 B	¥ 47 B	¥ 53 B	¥ 64 B	¥ 73 B	¥ 64 B
Buildings and structures, net	¥ 13 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 10 B	¥ 10 B
Machinery, equipment and vehicles, net	¥ 14 B	¥ 11 B	¥ 12 B	¥ 10 B	¥ 9 B	¥ 8 B
Lease assets, net		¥ 440 M	¥ 943 M	¥ 830 M	¥ 671 M	¥ 674 M
Other, net	¥ 532 M	¥ 490 M	¥ 339 M	¥ 257 M	¥ 233 M	¥ 7 B
Property, plant and equipment	¥ 34 B	¥ 31 B	¥ 33 B	¥ 29 B	¥ 27 B	¥ 26 B
Goodwill			¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Other			¥ 210 M	¥ 269 M	¥ 991 M	¥ 2 B
Intangible assets	¥ 372 M	¥ 285 M	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Investment securities	¥ 15 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 14 B
Other	¥ 5 B	¥ 861 M	¥ 831 M	¥ 810 M	¥ 779 M	¥ 2 B
Allowance for doubtful accounts	¥ -48 M	¥ -41 M	¥ -39 M	¥ -40 M	¥ -40 M	¥ -39 M
Investments and other assets	¥ 23 B	¥ 16 B	¥ 15 B	¥ 16 B	¥ 16 B	¥ 17 B
Noncurrent assets	¥ 57 B	¥ 47 B	¥ 51 B	¥ 49 B	¥ 45 B	¥ 47 B
Assets	¥ 116 B	¥ 95 B	¥ 105 B	¥ 113 B	¥ 119 B	¥ 112 B
Notes and accounts payable-trade	¥ 28 B	¥ 18 B	¥ 19 B	¥ 23 B	¥ 19 B	¥ 15 B
Lease obligations		¥ 149 M	¥ 209 M	¥ 189 M	¥ 145 M	¥ 162 M
Income taxes payable	¥ 3 B	¥ 1 B	¥ 478 M	¥ 3 B	¥ 2 B	¥ 388 M
Short-term loans payable	¥ 10 B	¥ 10 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B
Other	¥ 5 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 4 B	¥ 5 B
Current liabilities	¥ 48 B	¥ 39 B	¥ 35 B	¥ 42 B	¥ 37 B	¥ 29 B
Long-term loans payable	¥ 9 B	¥ 5 B	¥ 10 B	¥ 7 B	¥ 17 B	¥ 14 B
Provision for retirement benefits	¥ 2 B	¥ 2 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B
Provision for directors' retirement benefits	¥ 266 M	¥ 383 M	¥ 125 M	¥ 132 M	¥ 90 M	¥ 105 M
Negative goodwill			¥ 251 M	¥ 214 M	¥ 177 M	¥ 139 M
Lease obligations		¥ 284 M	¥ 758 M	¥ 641 M	¥ 495 M	¥ 450 M
Other	¥ 6 M	¥ 7 M	¥ 233 M	¥ 246 M	¥ 90 M	¥ 2 B
Noncurrent liabilities	¥ 16 B	¥ 8 B	¥ 20 B	¥ 18 B	¥ 26 B	¥ 24 B
Liabilities	¥ 64 B	¥ 48 B	¥ 56 B	¥ 60 B	¥ 63 B	¥ 54 B
Capital stock	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Retained earnings	¥ 30 B	¥ 31 B	¥ 31 B	¥ 34 B	¥ 36 B	¥ 37 B
Treasury stock	¥ -58 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Shareholders' equity	¥ 43 B	¥ 44 B	¥ 43 B	¥ 46 B	¥ 49 B	¥ 49 B
Valuation difference on available-for-sale securities	¥ 3 B	¥ 865 M	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Foreign currency translation adjustment	¥ 39 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -831 M
Valuation and translation adjustments	¥ 3 B	¥ -857 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Minority interests	¥ 3 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 6 B	¥ 6 B
Liabilities and net assets	¥ 116 B	¥ 95 B	¥ 105 B	¥ 113 B	¥ 119 B	¥ 112 B
Deferred tax assets	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Land	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Construction in progress	¥ 532 M	¥ 461 M	¥ 1 B	¥ 487 M	¥ 806 M
Long-term loans receivable	¥ 1 B	¥ 937 M	¥ 285 M	¥ 217 M	¥ 186 M
Deferred tax assets	¥ 993 M	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B
Asset retirement obligations				¥ 167 M	¥ 485 M
Provision			¥ 559 M	¥ 640 M	¥ 693 M
Accrued consumption taxes	¥ 298 M	¥ 82 M	¥ 137 M	¥ 683 M	¥ 251 M
Asset retirement obligations				¥ 911 M	¥ 786 M
Deferred tax liabilities	¥ 2 B	¥ 229 M	¥ 1 B	¥ 1 B	¥ 1 B
Deferred gains or losses on hedges	¥ -17 M
Current portion of bonds with subscription rights to shares		¥ 2 B
Inventories	¥ 17 B
Provision for directors' bonuses	¥ 46 M
Bonds with subscription rights to shares	¥ 2 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 133 B	¥ 128 B	¥ 74 B	¥ 124 B	¥ 132 B	¥ 106 B
Operating income	¥ 13 B	¥ 10 B	¥ -1 B	¥ 9 B	¥ 11 B	¥ 2 B
Ordinary income	¥ 13 B	¥ 7 B	¥ -1 B	¥ 8 B	¥ 10 B	¥ 3 B
Net income	¥ 7 B	¥ 2 B	¥ -276 M	¥ 3 B	¥ 3 B	¥ 1 B
Comprehensive income				¥ 5 B	¥ 4 B	¥ 2 B
Cost of sales	¥ 108 B	¥ 107 B	¥ 67 B	¥ 104 B	¥ 109 B	¥ 91 B
Selling, general and administrative expenses	¥ 11 B	¥ 10 B	¥ 8 B	¥ 11 B	¥ 11 B	¥ 11 B
Gross profit	¥ 25 B	¥ 21 B	¥ 7 B	¥ 20 B	¥ 23 B	¥ 14 B
Interest income	¥ 98 M	¥ 100 M	¥ 49 M	¥ 32 M	¥ 29 M	¥ 37 M
Dividends income	¥ 211 M	¥ 280 M	¥ 176 M	¥ 215 M	¥ 156 M	¥ 166 M
Foreign exchange gains					-	¥ 972 M
Other	¥ 119 M	¥ 150 M	¥ 192 M	¥ 240 M	¥ 279 M	¥ 509 M
Non-operating income	¥ 540 M	¥ 631 M	¥ 1 B	¥ 609 M	¥ 577 M	¥ 1 B
Interest expenses	¥ 531 M	¥ 420 M	¥ 377 M	¥ 363 M	¥ 343 M	¥ 388 M
Foreign exchange losses	¥ 116 M	¥ 656 M	¥ 4 M	¥ 264 M	¥ 91 M	-
Other	¥ 161 M	¥ 223 M	¥ 192 M	¥ 216 M	¥ 271 M	¥ 447 M
Non-operating expenses	¥ 1 B	¥ 3 B	¥ 1 B	¥ 952 M	¥ 892 M	¥ 836 M
Gain on disposal of noncurrent assets	¥ 155 M	¥ 46 M	¥ 3 B	¥ 8 M	-	¥ 27 M
Gain on sales of investment securities			¥ 97 M		¥ 20 M	-
Extraordinary income	¥ 304 M	¥ 46 M	¥ 3 B	¥ 55 M	¥ 20 M	¥ 27 M
Loss on change in equity					-	¥ 37 M
Impairment loss		¥ 54 M	¥ 45 M	¥ 39 M	¥ 1 B	-
Loss on disposal of noncurrent assets	¥ 212 M	¥ 415 M	¥ 1 B	¥ 9 M	-	¥ 11 M
Environmental expenses		¥ 928 M	¥ 18 M	¥ 10 M	¥ 350 M	-
Extraordinary loss	¥ 216 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 49 M
Income before income taxes	¥ 13 B	¥ 6 B	¥ -41 M	¥ 7 B	¥ 9 B	¥ 3 B
Income taxes	¥ 5 B	¥ 3 B	¥ 98 M	¥ 2 B	¥ 5 B	¥ 2 B
Income taxes-current	¥ 5 B	¥ 4 B	¥ 460 M	¥ 3 B	¥ 4 B	¥ 1 B
Income taxes-deferred	¥ -331 M	¥ -1 B	¥ -362 M	¥ -867 M	¥ 432 M	¥ 1 B
Income before minority interests				¥ 5 B	¥ 4 B	¥ 1 B
Minority interests in income	¥ 475 M	¥ 217 M	¥ 135 M	¥ 1 B	¥ 1 B	¥ -14 M
Valuation difference on available-for-sale securities				¥ 234 M	¥ 27 M	¥ 987 M
Foreign currency translation adjustment				¥ -48 M	¥ -135 M	¥ 540 M
Other comprehensive income				¥ 185 M	¥ -107 M	¥ 1 B
Comprehensive income attributable to owners of the parent				¥ 3 B	¥ 3 B	¥ 2 B
Comprehensive income attributable to minority interests				¥ 1 B	¥ 989 M	¥ 11 M
Subsidy income			¥ 647 M	¥ 35 M	¥ 25 M
Dividends income of life insurance	¥ 110 M	¥ 99 M	¥ 96 M	¥ 85 M	¥ 87 M
Loss on disposal of inventories	¥ 223 M	¥ 396 M	¥ 2 M	¥ 91 M	¥ 87 M
Commission for syndicate loan		¥ 172 M	¥ 19 M	¥ 16 M	¥ 99 M
Gain on liquidation of subsidiaries and affiliates				¥ 47 M	-
Loss on disaster				¥ 74 M	-
Loss on valuation of investment securities		¥ 30 M	¥ 5 M	¥ 336 M	-
Restructuring loss				¥ 630 M	-
Loss on valuation of golf club membership			¥ 3 M	¥ 2 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 34 M	-
Equity in losses of affiliates	¥ 15 M	¥ 1 B	¥ 1 B
Other			¥ 25 M
Loss on sales of stocks of subsidiaries and affiliates		¥ 2 M
Loss on valuation of inventories		¥ 149 M
Gain on sales of subsidiaries and affiliates' stocks	¥ 149 M
Loss on sales of investment securities	¥ 4 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 16 B	¥ 17 B	¥ 7 B	¥ 12 B	¥ 6 B	¥ 10 B
Depreciation and amortization	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B
Impairment loss		¥ 54 M	¥ 45 M	¥ 39 M	¥ 1 B	-
Amortization of goodwill	¥ 16 M	¥ 20 M	¥ 92 M	¥ 328 M	¥ 328 M	¥ 328 M
Increase (decrease) in allowance for doubtful accounts	¥ 4 M	¥ -70 M	¥ 10 M	¥ -11 M	¥ -41 M	¥ -2 M
Interest and dividends income	¥ -310 M	¥ -381 M	¥ -225 M	¥ -247 M	¥ -185 M	¥ -204 M
Interest expenses	¥ 531 M	¥ 420 M	¥ 377 M	¥ 363 M	¥ 343 M	¥ 388 M
Foreign exchange losses (gains)				¥ 16 M	¥ 81 M	¥ -1 B
Equity in (earnings) losses of affiliates	¥ 15 M	¥ 1 B	¥ 1 B	-	-	¥ -4 M
Decrease (increase) in notes and accounts receivable-trade	¥ -43 M	¥ 13 B	¥ 1 B	¥ -3 B	¥ -5 B	¥ 8 B
Decrease (increase) in inventories	¥ -1 B	¥ 8 M	¥ 4 B	¥ -1 B	¥ 1 B	¥ 1 B
Increase (decrease) in notes and accounts payable-trade	¥ -271 M	¥ -9 B	¥ -930 M	¥ 4 B	¥ -3 B	¥ -4 B
Loss (gain) on sales of investment securities	¥ 4 M		¥ -97 M		¥ -20 M	-
Loss (gain) on disposal of noncurrent assets	¥ 58 M	¥ 368 M	¥ -1 B	¥ 1 M	¥ -4 M	¥ -30 M
Loss (gain) on change in equity					-	¥ 37 M
Other, net	¥ 683 M	¥ 790 M	¥ -932 M	¥ 621 M	¥ -1 B	¥ -351 M
Interest and dividends income received	¥ 305 M	¥ 367 M	¥ 239 M	¥ 253 M	¥ 187 M	¥ 202 M
Interest expenses paid	¥ -516 M	¥ -373 M	¥ -442 M	¥ -361 M	¥ -343 M	¥ -397 M
Income taxes paid	¥ -3 B	¥ -6 B	¥ -1 B	¥ -1 B	¥ -5 B	¥ -4 B
Payments for loss on disaster				-	¥ -61 M	-
Net cash provided by (used in) operating activities	¥ 12 B	¥ 10 B	¥ 5 B	¥ 11 B	¥ 1 B	¥ 5 B
Purchase of property, plant and equipment	¥ -4 B	¥ -2 B	¥ -2 B	¥ -908 M	¥ -2 B	¥ -1 B
Proceeds from sales of property, plant and equipment	¥ 348 M	¥ 104 M	¥ 3 B	¥ 140 M	¥ 446 M	¥ 215 M
Purchase of investment securities	¥ -3 M	¥ -3 M	¥ -3 M	¥ -4 M	¥ -10 M	¥ -11 M
Proceeds from sales of investment securities	¥ 56 M		¥ 121 M		¥ 32 M	-
Payments of loans receivable	¥ -36 M	¥ -30 M	¥ -984 M	¥ -32 M	¥ -16 M	¥ -19 M
Collection of loans receivable	¥ 112 M	¥ 76 M	¥ 57 M	¥ 58 M	¥ 51 M	¥ 37 M
Purchase of intangible assets	¥ -124 M	¥ -6 M	-	¥ -149 M	¥ -356 M	¥ -1 B
Proceeds from sales of intangible assets	¥ 14 M	¥ 33 M		¥ 3 M	-	-
Payments into time deposits				¥ -829 M	¥ -15 M	-
Proceeds from withdrawal of time deposits				¥ 804 M	¥ 40 M	-
Purchase of long-term prepaid expenses	¥ -3 M	¥ -3 M	¥ -1 M	¥ -1 M	¥ -177 M	-
Other, net		¥ 25 M	¥ -37 M	¥ -3 M	¥ 159 M	¥ -69 M
Net cash provided by (used in) investing activities	¥ -4 B	¥ -1 B	¥ -382 M	¥ -922 M	¥ -2 B	¥ -3 B
Proceeds from long-term loans payable	¥ 11 B	¥ 525 M	¥ 7 B		¥ 12 B	¥ 1 B
Repayment of long-term loans payable	¥ -15 B	¥ -3 B	¥ -3 B	¥ -2 B	¥ -2 B	¥ -3 B
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Cash dividends paid	¥ -1 B	¥ -1 B	¥ -2 M	¥ -459 M	¥ -688 M	¥ -613 M
Net increase (decrease) in short-term loans payable	¥ -3 B	¥ -500 M	¥ -310 M	¥ -20 M	¥ -1 B	¥ -50 M
Repayments of lease obligations		¥ -237 M	¥ -150 M	¥ -213 M	¥ -189 M	¥ -182 M
Net cash provided by (used in) financing activities	¥ -9 B	¥ -5 B	¥ 679 M	¥ -3 B	¥ 7 B	¥ -3 B
Effect of exchange rate change on cash and cash equivalents		¥ -363 M	¥ 160 M	¥ -100 M	¥ -112 M	¥ 461 M
Net increase (decrease) in cash and cash equivalents	¥ -829 M	¥ 2 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ -214 M
Cash and cash equivalents	¥ 4 B	¥ 7 B	¥ 13 B	¥ 20 B	¥ 26 B	¥ 26 B
Loss (gain) on valuation of investment securities		¥ 30 M	¥ 5 M	¥ 336 M	-
Loss on valuation of golf club memberships			¥ 3 M	¥ 2 M	-
Loss on disaster				¥ 74 M	-
Loss (gain) on liquidation of subsidiaries and affiliates				¥ -47 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 34 M	-
Collection of investments in capital		¥ 15 M			-
Loss on business restructuring				¥ 630 M
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation			¥ 201 M
Redemption of bonds			¥ -2 B
Loss (gain) on sales of stocks of subsidiaries and affiliates	¥ -149 M	¥ 2 M
Loss on valuation of inventories		¥ 149 M
Proceeds from sales of stocks of subsidiaries and affiliates	¥ 171 M	¥ 7 M
Purchase of stocks of subsidiaries and affiliates	-
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M	¥ -616 M
Total changes of items during the period	¥ 6 B	¥ 1 B	¥ -276 M	¥ 2 B	¥ 2 B	¥ 456 M
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Total changes of items during the period	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M	¥ -616 M
Net income	¥ 7 B	¥ 2 B	¥ -276 M	¥ 3 B	¥ 3 B	¥ 1 B
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Total changes of items during the period	¥ 6 B	¥ 396 M	¥ -277 M	¥ 2 B	¥ 2 B	¥ 456 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M	¥ 987 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M	¥ 987 M
Net changes of items other than shareholders' equity	¥ -192 M	¥ -1 B	¥ 477 M	¥ 11 M	¥ -110 M	¥ 514 M
Total changes of items during the period	¥ -192 M	¥ -1 B	¥ 477 M	¥ 11 M	¥ -110 M	¥ 514 M
Net changes of items other than shareholders' equity	¥ -2 B	¥ -4 B	¥ 2 B	¥ 245 M	¥ -82 M	¥ 1 B
Total changes of items during the period	¥ -2 B	¥ -4 B	¥ 2 B	¥ 245 M	¥ -82 M	¥ 1 B
Net changes of items other than shareholders' equity	¥ 394 M	¥ -44 M	¥ -58 M	¥ 1 B	¥ 989 M	¥ 49 M
Total changes of items during the period	¥ 394 M	¥ -44 M	¥ -58 M	¥ 1 B	¥ 989 M	¥ 49 M
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M	¥ -616 M
Net income	¥ 7 B	¥ 2 B	¥ -276 M	¥ 3 B	¥ 3 B	¥ 1 B
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M	-
Net changes of items other than shareholders' equity	¥ -1 B	¥ -4 B	¥ 2 B	¥ 1 B	¥ 906 M	¥ 1 B
Total changes of items during the period	¥ 4 B	¥ -4 B	¥ 1 B	¥ 4 B	¥ 3 B	¥ 2 B
Net changes of items other than shareholders' equity	-	¥ 17 M	-
Total changes of items during the period	-	¥ 17 M	-
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -8 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -8 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -8 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 40 B	¥ 38 B	¥ 39 B	¥ 39 B	¥ 39 B
Cash and deposits	¥ 1 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Notes receivable-trade	¥ 4 B	¥ 1 B	¥ 489 M	¥ 739 M	¥ 763 M
Accounts receivable-trade	¥ 22 B	¥ 13 B	¥ 13 B	¥ 17 B	¥ 19 B
Short-term investment securities	¥ 500 M		¥ 8 B	¥ 11 B	¥ 17 B
Merchandise and finished goods		¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B
Raw materials and supplies		¥ 615 M	¥ 536 M	¥ 460 M	¥ 443 M
Work in process	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Prepaid expenses	¥ 24 M	¥ 21 M	¥ 31 M	¥ 28 M	¥ 26 M
Deferred tax assets	¥ 635 M	¥ 865 M	¥ 1 B	¥ 772 M	¥ 927 M
Short-term loans receivable	¥ 4 B	¥ 5 B	¥ 6 B	¥ 636 M	¥ 1 B
Accounts receivable-other	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B
Other	¥ 22 M	¥ 78 M	¥ 11 M	¥ 113 M	¥ 60 M
Current assets	¥ 44 B	¥ 33 B	¥ 38 B	¥ 41 B	¥ 49 B
Buildings	¥ 14 B	¥ 14 B	¥ 13 B	¥ 13 B	¥ 13 B
Accumulated depreciation	¥ -7 B	¥ -8 B	¥ -7 B	¥ -8 B	¥ -8 B
Buildings, net	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B
Structures	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Structures, net	¥ 469 M	¥ 388 M	¥ 311 M	¥ 272 M	¥ 295 M
Machinery and equipment	¥ 26 B	¥ 24 B	¥ 24 B	¥ 24 B	¥ 24 B
Accumulated depreciation	¥ -22 B	¥ -21 B	¥ -22 B	¥ -22 B	¥ -22 B
Machinery and equipment, net	¥ 4 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 1 B
Vehicles	¥ 127 M	¥ 121 M	¥ 123 M	¥ 125 M	¥ 124 M
Accumulated depreciation	¥ -104 M	¥ -102 M	¥ -110 M	¥ -109 M	¥ -112 M
Vehicles, net	¥ 23 M	¥ 19 M	¥ 12 M	¥ 16 M	¥ 12 M
Tools, furniture and fixtures	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Tools, furniture and fixtures, net	¥ 198 M	¥ 189 M	¥ 118 M	¥ 81 M	¥ 60 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Lease assets		¥ 285 M	¥ 285 M	¥ 285 M	¥ 285 M
Accumulated depreciation		¥ -82 M	¥ -161 M	¥ -240 M	¥ -285 M
Lease assets, net		¥ 203 M	¥ 124 M	¥ 45 M	-
Construction in progress	¥ 151 M	¥ 38 M	¥ 81 M	¥ 48 M	¥ 71 M
Property, plant and equipment	¥ 12 B	¥ 11 B	¥ 10 B	¥ 9 B	¥ 8 B
Leasehold right	¥ 41 M	¥ 37 M	¥ 37 M	¥ 37 M	¥ 37 M
Software	¥ 228 M	¥ 178 M	¥ 121 M	¥ 36 M	¥ 14 M
Software in progress				¥ 148 M	¥ 891 M
Other	¥ 30 M	¥ 30 M	¥ 30 M	¥ 30 M	¥ 30 M
Intangible assets	¥ 332 M	¥ 256 M	¥ 189 M	¥ 252 M	¥ 972 M
Investment securities	¥ 11 B	¥ 6 B	¥ 9 B	¥ 9 B	¥ 9 B
Stocks of subsidiaries and affiliates	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Investments in capital of subsidiaries and affiliates	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Long-term loans receivable from subsidiaries and affiliates	¥ 5 B	¥ 3 B	¥ 2 B	¥ 4 B	¥ 6 B
Other	¥ 649 M	¥ 583 M	¥ 544 M	¥ 512 M	¥ 335 M
Allowance for doubtful accounts	¥ -44 M	¥ -38 M	¥ -38 M	¥ -850 M	¥ -3 B
Allowance for investment loss				¥ -99 M	¥ -99 M
Investments and other assets	¥ 29 B	¥ 22 B	¥ 24 B	¥ 25 B	¥ 24 B
Noncurrent assets	¥ 42 B	¥ 34 B	¥ 34 B	¥ 34 B	¥ 34 B
Assets	¥ 87 B	¥ 67 B	¥ 73 B	¥ 76 B	¥ 84 B
Notes payable-trade	¥ 929 M	¥ 486 M	¥ 381 M	¥ 457 M	¥ 222 M
Accounts payable-trade	¥ 21 B	¥ 10 B	¥ 12 B	¥ 18 B	¥ 18 B
Accrued expenses	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Lease obligations		¥ 78 M	¥ 78 M	¥ 45 M	-
Asset retirement obligations				¥ 132 M	¥ 451 M
Accounts payable-other	¥ 379 M	¥ 210 M	¥ 333 M	¥ 324 M	¥ 845 M
Income taxes payable	¥ 2 B	¥ 590 M		¥ 678 M	¥ 1 B
Accrued consumption taxes	¥ 153 M			¥ 93 M	¥ 101 M
Deposits received	¥ 64 M	¥ 58 M	¥ 53 M	¥ 51 M	¥ 69 M
Notes payable-facilities	¥ 77 M	¥ 67 M	¥ 2 M	¥ 46 M	¥ 52 M
Short-term loans payable	¥ 4 B	¥ 5 B	¥ 4 B	¥ 3 B	¥ 4 B
Current liabilities	¥ 31 B	¥ 22 B	¥ 20 B	¥ 25 B	¥ 28 B
Long-term loans payable	¥ 8 B	¥ 4 B	¥ 9 B	¥ 7 B	¥ 13 B
Provision for retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Asset retirement obligations				¥ 911 M	¥ 786 M
Deferred tax liabilities	¥ 2 B	¥ 229 M	¥ 1 B	¥ 901 M	¥ 633 M
Other			¥ 226 M	¥ 226 M	¥ 90 M
Noncurrent liabilities	¥ 15 B	¥ 7 B	¥ 13 B	¥ 11 B	¥ 16 B
Liabilities	¥ 47 B	¥ 29 B	¥ 33 B	¥ 36 B	¥ 44 B
Capital stock	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Legal capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Legal retained earnings	¥ 809 M	¥ 809 M	¥ 809 M	¥ 809 M	¥ 809 M
Reserve for advanced depreciation of noncurrent assets	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
General reserve	¥ 11 B	¥ 16 B	¥ 16 B	¥ 18 B	¥ 18 B
Retained earnings brought forward	¥ 8 B	¥ 5 B	¥ 5 B	¥ 3 B	¥ 2 B
Retained earnings	¥ 23 B	¥ 25 B	¥ 24 B	¥ 24 B	¥ 23 B
Treasury stock	¥ -58 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Shareholders' equity	¥ 36 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 36 B
Valuation difference on available-for-sale securities	¥ 3 B	¥ 866 M	¥ 2 B	¥ 2 B	¥ 2 B
Valuation and translation adjustments	¥ 3 B	¥ 866 M	¥ 2 B	¥ 2 B	¥ 2 B
Liabilities and net assets	¥ 87 B	¥ 67 B	¥ 73 B	¥ 76 B	¥ 84 B
Allowance for doubtful accounts	-	-	-
Investments in capital	¥ 22 M	¥ 4 M	¥ 4 M	¥ 4 M
Lease obligations		¥ 118 M	¥ 45 M
Goodwill	¥ 31 M	¥ 10 M
Current portion of bonds with subscription rights to shares		¥ 2 B
Provision for directors' retirement benefits	¥ 171 M	¥ 278 M
Finished goods	¥ 3 B
Semi-finished goods	¥ 400 M
Raw materials	¥ 577 M
Supplies	¥ 455 M
Provision for directors' bonuses	¥ 46 M
Bonds with subscription rights to shares	¥ 2 B
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 96 B	¥ 93 B	¥ 45 B	¥ 77 B	¥ 83 B
Operating income	¥ 10 B	¥ 7 B	¥ -2 B	¥ 2 B	¥ 5 B
Ordinary income	¥ 10 B	¥ 7 B	¥ -2 B	¥ 2 B	¥ 5 B
Net income	¥ 6 B	¥ 3 B	¥ -310 M	¥ 161 M	¥ 53 M
Net sales of goods	¥ 46 B	¥ 50 B	¥ 16 B	¥ 43 B	¥ 48 B
Net sales of finished goods	¥ 50 B	¥ 43 B	¥ 29 B	¥ 34 B	¥ 35 B
Cost of sales	¥ 80 B	¥ 79 B	¥ 43 B	¥ 69 B	¥ 72 B
Cost of purchased goods	¥ 37 B	¥ 41 B	¥ 17 B	¥ 41 B	¥ 44 B
Cost of products manufactured	¥ 43 B	¥ 38 B	¥ 24 B	¥ 27 B	¥ 28 B
Valuation loss on raw materials	¥ 13 M	¥ 85 M		-	¥ 4 M
Beginning merchandise and finished goods		¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Total				¥ 71 B	¥ 74 B
Ending merchandise and finished goods		¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Selling, general and administrative expenses	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 6 B
Gross profit	¥ 16 B	¥ 13 B	¥ 2 B	¥ 8 B	¥ 11 B
Interest income	¥ 236 M	¥ 234 M	¥ 208 M	¥ 107 M	¥ 93 M
Dividends income	¥ 281 M	¥ 359 M	¥ 175 M	¥ 335 M	¥ 225 M
Subsidy income			¥ 397 M	¥ 21 M	¥ 18 M
Dividends income of life insurance	¥ 93 M	¥ 84 M	¥ 81 M	¥ 74 M	¥ 77 M
Other	¥ 3 M	¥ 36 M	¥ 73 M	¥ 34 M	¥ 53 M
Non-operating income	¥ 643 M	¥ 740 M	¥ 936 M	¥ 572 M	¥ 468 M
Interest expenses	¥ 343 M	¥ 294 M	¥ 280 M	¥ 258 M	¥ 217 M
Loss on valuation of investments in capital				-	¥ 124 M
Foreign exchange losses			¥ 32 M	¥ 168 M	¥ 29 M
Loss on disposal of inventories	¥ 185 M	¥ 403 M	¥ 2 M	¥ 87 M	¥ 53 M
Provision of allowance for doubtful accounts				-	¥ 83 M
Commitment fee			¥ 43 M	¥ 45 M	¥ 41 M
Commission for syndicate loan		¥ 172 M	¥ 19 M	¥ 15 M	¥ 98 M
Other	¥ 96 M	¥ 158 M	¥ 52 M	¥ 102 M	¥ 78 M
Non-operating expenses	¥ 647 M	¥ 1 B	¥ 431 M	¥ 677 M	¥ 726 M
Gain on disposal of noncurrent assets	¥ 136 M	¥ 35 M	¥ 3 B	¥ 5 M	-
Gain on sales of investment securities			¥ 97 M		¥ 20 M
Extraordinary income	¥ 260 M	¥ 35 M	¥ 3 B	¥ 5 M	¥ 20 M
Impairment loss		¥ 36 M	¥ 37 M	¥ 39 M	-
Loss on disaster				¥ 74 M	-
Loss on disposal of noncurrent assets	¥ 108 M	¥ 288 M	¥ 1 B	¥ 2 M	-
Loss on valuation of investment securities		¥ 30 M		¥ 336 M	-
Loss on valuation of stocks of subsidiaries and affiliates				¥ 341 M	-
Provision of allowance for investment loss				¥ 99 M	-
Restructuring loss				¥ 82 M	-
Provision of allowance for doubtful accounts for subsidiaries and affiliates				¥ 810 M	¥ 2 B
Loss on valuation of golf club membership			¥ 2 M	¥ 2 M	-
Environmental expenses		¥ 814 M	¥ 18 M	¥ 7 M	¥ 350 M
Extraordinary loss	¥ 112 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Income before income taxes	¥ 10 B	¥ 5 B	¥ -548 M	¥ 634 M	¥ 2 B
Income taxes	¥ 4 B	¥ 2 B	¥ -238 M	¥ 472 M	¥ 2 B
Income taxes-current	¥ 4 B	¥ 2 B	¥ 61 M	¥ 765 M	¥ 2 B
Income taxes-deferred	¥ -10 M	¥ -332 M	¥ -241 M	¥ -292 M	¥ -78 M
Total	¥ 83 B	¥ 83 B	¥ 45 B	¥ 71 B
Refund of income taxes for prior periods			¥ -58 M
Foreign exchange gains	¥ 28 M	¥ 26 M
Loss on valuation of inventories		¥ 136 M
Beginning finished goods	¥ 3 B	¥ 3 B
Ending finished goods	¥ 3 B	¥ 3 B
Gain on sales of subsidiaries and affiliates' stocks	¥ 124 M
Loss on sales of investment securities	¥ 4 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Reversal of reserve for advanced depreciation of noncurrent assets		¥ -177 M	¥ -147 M	¥ -134 M	¥ -105 M
Total changes of items during the period	¥ -178 M	¥ -177 M	¥ -147 M	¥ -134 M	¥ -105 M
Provision of general reserve	¥ 4 B	¥ 4 B		¥ 2 B	-
Total changes of items during the period	¥ 4 B	¥ 4 B		¥ 2 B	-
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M
Reversal of reserve for advanced depreciation of noncurrent assets	¥ 178 M	¥ 177 M	¥ 147 M	¥ 134 M	¥ 105 M
Provision of general reserve	¥ -4 B	¥ -4 B		¥ -2 B	-
Total changes of items during the period	¥ 1 B	¥ -2 B	¥ -162 M	¥ -2 B	¥ -535 M
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M
Net income	¥ 6 B	¥ 3 B	¥ -310 M	¥ 161 M	¥ 53 M
Reversal of reserve for advanced depreciation of noncurrent assets					-
Provision of general reserve					-
Total changes of items during the period	¥ 5 B	¥ 2 B	¥ -310 M	¥ -300 M	¥ -640 M
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M
Total changes of items during the period	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M
Net income	¥ 6 B	¥ 3 B	¥ -310 M	¥ 161 M	¥ 53 M
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M
Total changes of items during the period	¥ 5 B	¥ 1 B	¥ -310 M	¥ -301 M	¥ -641 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M
Total changes of items during the period	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M
Dividends from surplus	¥ -1 B	¥ -1 B		¥ -462 M	¥ -693 M
Net income	¥ 6 B	¥ 3 B	¥ -310 M	¥ 161 M	¥ 53 M
Purchase of treasury stock	¥ -14 M	¥ -1 B	-	¥ -1 M	¥ -1 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -2 B	¥ 1 B	¥ 234 M	¥ 27 M
Total changes of items during the period	¥ 3 B	¥ -1 B	¥ 1 B	¥ -67 M	¥ -614 M
Reversal of reserve for advanced depreciation of noncurrent assets	¥ -178 M	¥ -177 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Mitsubishi Steel Mfg. (Annual )

Statement Type

Annual : Mitsubishi Steel Mfg.

First quarter : Mitsubishi Steel Mfg.

Second quarter : Mitsubishi Steel Mfg.

Third quarter : Mitsubishi Steel Mfg.

Analysis Menu

Outline : Mitsubishi Steel Mfg.

Statement : Mitsubishi Steel Mfg.

Rating : Mitsubishi Steel Mfg.

Indicator : Mitsubishi Steel Mfg.

Download : Mitsubishi Steel Mfg.

Industry Comparison Ranking

Iron & Steel - EDIUNET Industry Rankings

Iron & Steel - EDIUNET Credit Rating

Iron & Steel - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
11/14	SNT	A	2013-09-30 (Q2)
11/14	TDF	BB→CC	2013-09-30 (Q2)
11/14	Daiwa Heavy Industry	CCC	2013-09-30 (Q3)
11/13	日新製鋼	CCC→BB	2013-09-30 (Q2)
11/12	Pacific Metals	A→BB	2013-09-30 (Q2)
11/12	ENVIPRO HOLDINGS	-	2013-09-30 (Q1)
11/12	ITEC	C	2013-09-30 (Q2)
11/12	CHUO MALLEABLE IRON	BBB→BB	2013-09-30 (Q2)
11/8	日新製鋼ホールディングス	-	2013-09-30 (Q2)
11/8	Maruichi Steel Tube	AA	2013-09-30 (Q2)

EDIUNET Investment News (Iron & Steel)

11/14 Iron & Steel (SNT:A etc.2 Co..

11/13 Iron & Steel (日新製鋼:CCC→BB)

11/12 Iron & Steel (Pacific Metals..

11/8 Iron & Steel (日新製鋼ホール..

11/7 Iron & Steel (Nippon Denko:BB)

11/6 Iron & Steel (トピー工業:BBB..

11/5 Iron & Steel (日本製鋼所:A→B..

11/1 Iron & Steel (サンユウ:CC→CC..

10/31 Iron & Steel (Daido Steel:BB..

10/30 Iron & Steel (NIPPON STEEL:-..

Company Information

Ticker	Market	Industry	Month	report	Rating
Mitsubishi Steel Mfg.	5632	TSE 1st	Iron & Steel	3	Annual	BB

Related Company

トピー工業 (Sales ¥ 226 B)

KOGI (Sales ¥ 17 B)

日本高周波鋼業 (Sales ¥ 37 B)

ASAHI INDUSTRIES (Sales ¥ 40 B)

日本鋳造 (Sales ¥ 11 B)

Sanyo Special Steel (Sales ¥ 138 B)

HOKUETSU METAL (Sales ¥ 20 B)

Nippon Denko (Sales ¥ 60 B)

OSAKA STEEL (Sales ¥ 62 B)

SNT (Sales ¥ 18 B)

Tohoku Steel (Sales ¥ 16 B)

川金ホールディングス (Sales ¥ 25 B)

ITEC (Sales ¥ 58 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .