U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 8 B
(Ratio: 35.66%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 44.14%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 46.22%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 50.42%)
|
* Total: ¥ 18 B
* Net: ¥ 10 B
(Ratio: 55.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 573 M |
¥ 383 M |
¥ 557 M |
¥ 201 M |
¥ 469 M |
Other Current Assets |
¥ 11 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 29 M |
¥ 24 M |
¥ 21 M |
¥ 36 M |
¥ 49 M |
Investment etc. |
¥ 998 M |
¥ 873 M |
¥ 846 M |
¥ 851 M |
¥ 1 B |
Total Assets |
¥ 23 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
Current Liabilities |
¥ 9 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 23 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ 543 M
(Ratio: 2.73%)
|
* Sales: ¥ 13 B
* Income: ¥ 425 M
(Ratio: 3.04%)
|
* Sales: ¥ 15 B
* Income: ¥ 361 M
(Ratio: 2.33%)
|
* Sales: ¥ 14 B
* Income: ¥ -5 M
(Ratio: -0.04%)
|
* Sales: ¥ 11 B
* Income: ¥ 188 M
(Ratio: 1.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
¥ 11 B |
Cost of Sales |
¥ 17 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 10 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 35 M |
¥ 83 M |
¥ 22 M |
¥ 41 M |
¥ 192 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 947 M |
¥ 987 M |
Other expenses |
¥ 801 M |
¥ 395 M |
¥ 333 M |
¥ 315 M |
¥ 336 M |
Net income |
¥ 543 M |
¥ 425 M |
¥ 361 M |
¥ -5 M |
¥ 188 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +68 M
|
* OCF: ¥ 1 B
* Cash: ¥ -190 M
|
* OCF: ¥ 1 B
* Cash: ¥ +174 M
|
* OCF: ¥ 552 M
* Cash: ¥ -355 M
|
* OCF: ¥ 964 M
* Cash: ¥ +267 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 552 M |
¥ 964 M |
Investment CF |
¥ -254 M |
¥ 266 M |
¥ -57 M |
¥ -111 M |
¥ -840 M |
Financial CF |
¥ -932 M |
¥ -2 B |
¥ -972 M |
¥ -784 M |
¥ 143 M |
Foreign Exchange Effects |
¥ 6 M |
- |
¥ 5 M |
¥ -11 M |
- |
Net Change in Cash |
¥ 68 M |
¥ -190 M |
¥ 174 M |
¥ -355 M |
¥ 267 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 543 M
* Net: ¥ +436 M
|
* Income: ¥ 425 M
* Net: ¥ +372 M
|
* Income: ¥ 361 M
* Net: ¥ +252 M
|
* Income: ¥ -5 M
* Net: ¥ +240 M
|
* Income: ¥ 188 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 1 B |
Dividends from surplus |
¥ -105 M |
¥ -105 M |
¥ -105 M |
¥ -105 M |
¥ -105 M |
Net income |
¥ 543 M |
¥ 425 M |
¥ 361 M |
¥ -5 M |
¥ 188 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ 2 M |
Other Change in Net Assets |
¥ -1 M |
¥ 53 M |
¥ -3 M |
¥ 351 M |
¥ 56 M |
Net Change in Net Assets |
¥ 436 M |
¥ 372 M |
¥ 252 M |
¥ 240 M |
¥ 1 B |