U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 496 B
* Net: ¥ 195 B
(Ratio: 39.41%)
|
* Total: ¥ 464 B
* Net: ¥ 189 B
(Ratio: 40.74%)
|
* Total: ¥ 491 B
* Net: ¥ 209 B
(Ratio: 42.68%)
|
* Total: ¥ 512 B
* Net: ¥ 231 B
(Ratio: 45.13%)
|
* Total: ¥ 511 B
* Net: ¥ 245 B
(Ratio: 48.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 23 B |
¥ 36 B |
¥ 47 B |
¥ 62 B |
¥ 52 B |
Other Current Assets |
¥ 229 B |
¥ 176 B |
¥ 200 B |
¥ 202 B |
¥ 190 B |
Tangible Assets |
¥ 171 B |
¥ 162 B |
¥ 154 B |
¥ 156 B |
¥ 161 B |
Intangible Assets |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Investment etc. |
¥ 71 B |
¥ 86 B |
¥ 86 B |
¥ 89 B |
¥ 102 B |
Total Assets |
¥ 496 B |
¥ 464 B |
¥ 491 B |
¥ 512 B |
¥ 511 B |
Current Liabilities |
¥ 174 B |
¥ 119 B |
¥ 148 B |
¥ 150 B |
¥ 144 B |
Fixed Liabilities |
¥ 126 B |
¥ 156 B |
¥ 133 B |
¥ 131 B |
¥ 121 B |
Capital stock |
¥ 37 B |
¥ 37 B |
¥ 37 B |
¥ 37 B |
¥ 37 B |
Capital surplus etc. |
¥ 158 B |
¥ 152 B |
¥ 172 B |
¥ 194 B |
¥ 208 B |
Liabilities and net assets |
¥ 496 B |
¥ 464 B |
¥ 491 B |
¥ 512 B |
¥ 511 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 532 B
* Income: ¥ -8 B
(Ratio: -1.53%)
|
* Sales: ¥ 362 B
* Income: ¥ -14 B
(Ratio: -4.03%)
|
* Sales: ¥ 472 B
* Income: ¥ 23 B
(Ratio: 4.87%)
|
* Sales: ¥ 489 B
* Income: ¥ 22 B
(Ratio: 4.64%)
|
* Sales: ¥ 440 B
* Income: ¥ 10 B
(Ratio: 2.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 532 B |
¥ 362 B |
¥ 472 B |
¥ 489 B |
¥ 440 B |
Cost of Sales |
¥ 474 B |
¥ 333 B |
¥ 392 B |
¥ 408 B |
¥ 377 B |
Gross profit |
¥ 57 B |
¥ 28 B |
¥ 79 B |
¥ 80 B |
¥ 62 B |
Other income |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 7 B |
SG&A |
¥ 48 B |
¥ 42 B |
¥ 47 B |
¥ 48 B |
¥ 47 B |
Other expenses |
¥ 20 B |
¥ 5 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
Net income |
¥ -8 B |
¥ -14 B |
¥ 23 B |
¥ 22 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 39 B
* Cash: ¥ +36 B
|
* OCF: ¥ 36 B
* Cash: ¥ -14 B
|
* OCF: ¥ 41 B
* Cash: ¥ +11 B
|
* OCF: ¥ 41 B
* Cash: ¥ +14 B
|
* OCF: ¥ 33 B
* Cash: ¥ -11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 39 B |
¥ 36 B |
¥ 41 B |
¥ 41 B |
¥ 33 B |
Investment CF |
¥ -25 B |
¥ -15 B |
¥ -10 B |
¥ -21 B |
¥ -28 B |
Financial CF |
¥ 22 B |
¥ -34 B |
¥ -19 B |
¥ -6 B |
¥ -17 B |
Foreign Exchange Effects |
¥ -357 M |
¥ 43 M |
¥ -451 M |
¥ -145 M |
¥ 1 B |
Net Change in Cash |
¥ 36 B |
¥ -14 B |
¥ 11 B |
¥ 14 B |
¥ -11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -8 B
* Net: ¥ -22 B
|
* Income: ¥ -14 B
* Net: ¥ -6 B
|
* Income: -
* Net: ¥ +20 B
|
* Income: ¥ 22 B
* Net: ¥ +21 B
|
* Income: ¥ 10 B
* Net: ¥ +14 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -3 B |
¥ -867 M |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Net income |
¥ -8 B |
¥ -14 B |
- |
¥ 22 B |
¥ 10 B |
Purchase of treasury stock |
¥ -6 M |
¥ -4 M |
¥ -11 M |
¥ -25 M |
¥ -12 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
¥ 461 M |
- |
Other Change in Net Assets |
¥ -10 B |
¥ 9 B |
¥ -245 M |
¥ 1 B |
¥ 6 B |
Net Change in Net Assets |
¥ -22 B |
¥ -6 B |
¥ 20 B |
¥ 21 B |
¥ 14 B |