U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 147 B
* Net: ¥ 87 B
(Ratio: 58.89%)
|
* Total: ¥ 159 B
* Net: ¥ 86 B
(Ratio: 54.10%)
|
* Total: ¥ 188 B
* Net: ¥ 92 B
(Ratio: 49.19%)
|
* Total: ¥ 212 B
* Net: ¥ 96 B
(Ratio: 45.67%)
|
* Total: ¥ 198 B
* Net: ¥ 97 B
(Ratio: 48.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 22 B |
¥ 12 B |
¥ 18 B |
¥ 18 B |
¥ 22 B |
Other Current Assets |
¥ 58 B |
¥ 76 B |
¥ 98 B |
¥ 114 B |
¥ 91 B |
Tangible Assets |
¥ 54 B |
¥ 57 B |
¥ 58 B |
¥ 65 B |
¥ 68 B |
Intangible Assets |
¥ 997 M |
¥ 862 M |
¥ 740 M |
¥ 711 M |
¥ 757 M |
Investment etc. |
¥ 11 B |
¥ 13 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Total Assets |
¥ 147 B |
¥ 159 B |
¥ 188 B |
¥ 212 B |
¥ 198 B |
Current Liabilities |
¥ 44 B |
¥ 55 B |
¥ 70 B |
¥ 78 B |
¥ 65 B |
Fixed Liabilities |
¥ 16 B |
¥ 17 B |
¥ 24 B |
¥ 37 B |
¥ 36 B |
Capital stock |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Capital surplus etc. |
¥ 66 B |
¥ 66 B |
¥ 72 B |
¥ 76 B |
¥ 76 B |
Liabilities and net assets |
¥ 147 B |
¥ 159 B |
¥ 188 B |
¥ 212 B |
¥ 198 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 162 B
* Income: ¥ -1 B
(Ratio: -0.63%)
|
* Sales: ¥ 95 B
* Income: ¥ -2 B
(Ratio: -2.71%)
|
* Sales: ¥ 159 B
* Income: ¥ 7 B
(Ratio: 4.90%)
|
* Sales: ¥ 171 B
* Income: ¥ 6 B
(Ratio: 3.73%)
|
* Sales: ¥ 138 B
* Income: ¥ 509 M
(Ratio: 0.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 162 B |
¥ 95 B |
¥ 159 B |
¥ 171 B |
¥ 138 B |
Cost of Sales |
¥ 146 B |
¥ 90 B |
¥ 133 B |
¥ 147 B |
¥ 125 B |
Gross profit |
¥ 15 B |
¥ 5 B |
¥ 25 B |
¥ 24 B |
¥ 13 B |
Other income |
¥ 977 M |
¥ 2 B |
¥ 1 B |
¥ 610 M |
¥ 1 B |
SG&A |
¥ 10 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
Other expenses |
¥ 7 B |
¥ 1 B |
¥ 7 B |
¥ 5 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ -2 B |
¥ 7 B |
¥ 6 B |
¥ 509 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 19 B
* Cash: ¥ +17 B
|
* OCF: ¥ -5 B
* Cash: ¥ -10 B
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
* OCF: ¥ 4 B
* Cash: ¥ -2 B
|
* OCF: ¥ 23 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 19 B |
¥ -5 B |
¥ 10 B |
¥ 4 B |
¥ 23 B |
Investment CF |
¥ -9 B |
¥ -10 B |
¥ -12 B |
¥ -17 B |
¥ -20 B |
Financial CF |
¥ 7 B |
¥ 5 B |
¥ 9 B |
¥ 11 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -291 M |
¥ 25 M |
¥ -147 M |
¥ -33 M |
¥ 159 M |
Net Change in Cash |
¥ 17 B |
¥ -10 B |
¥ 6 B |
¥ -2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -5 B
|
* Income: ¥ -2 B
* Net: ¥ -612 M
|
* Income: ¥ 7 B
* Net: ¥ +6 B
|
* Income: ¥ 6 B
* Net: ¥ +4 B
|
* Income: ¥ 509 M
* Net: ¥ +158 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -161 M |
¥ -806 M |
¥ -1 B |
¥ -968 M |
Net income |
¥ -1 B |
¥ -2 B |
¥ 7 B |
¥ 6 B |
¥ 509 M |
Purchase of treasury stock |
¥ -1 B |
¥ -13 M |
¥ -14 M |
¥ -10 M |
¥ -6 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -2 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 2 B |
¥ -824 M |
¥ -381 M |
¥ 622 M |
Net Change in Net Assets |
¥ -5 B |
¥ -612 M |
¥ 6 B |
¥ 4 B |
¥ 158 M |