U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 530 B
* Net: ¥ 214 B
(Ratio: 40.47%)
|
* Total: ¥ 517 B
* Net: ¥ 212 B
(Ratio: 41.08%)
|
* Total: ¥ 529 B
* Net: ¥ 228 B
(Ratio: 43.03%)
|
* Total: ¥ 579 B
* Net: ¥ 240 B
(Ratio: 41.46%)
|
* Total: ¥ 541 B
* Net: ¥ 259 B
(Ratio: 48.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 24 B |
¥ 31 B |
¥ 28 B |
¥ 25 B |
¥ 28 B |
Other Current Assets |
¥ 203 B |
¥ 208 B |
¥ 230 B |
¥ 299 B |
¥ 247 B |
Tangible Assets |
¥ 215 B |
¥ 198 B |
¥ 186 B |
¥ 175 B |
¥ 185 B |
Intangible Assets |
¥ 53 B |
¥ 50 B |
¥ 49 B |
¥ 45 B |
¥ 41 B |
Investment etc. |
¥ 32 B |
¥ 29 B |
¥ 34 B |
¥ 33 B |
¥ 38 B |
Total Assets |
¥ 530 B |
¥ 517 B |
¥ 529 B |
¥ 579 B |
¥ 541 B |
Current Liabilities |
¥ 172 B |
¥ 170 B |
¥ 175 B |
¥ 223 B |
¥ 149 B |
Fixed Liabilities |
¥ 143 B |
¥ 134 B |
¥ 126 B |
¥ 115 B |
¥ 132 B |
Capital stock |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Capital surplus etc. |
¥ 188 B |
¥ 186 B |
¥ 201 B |
¥ 214 B |
¥ 233 B |
Liabilities and net assets |
¥ 530 B |
¥ 517 B |
¥ 529 B |
¥ 579 B |
¥ 541 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 590 B
* Income: ¥ -3 B
(Ratio: -0.51%)
|
* Sales: ¥ 431 B
* Income: ¥ 1 B
(Ratio: 0.45%)
|
* Sales: ¥ 520 B
* Income: ¥ 22 B
(Ratio: 4.27%)
|
* Sales: ¥ 556 B
* Income: ¥ 17 B
(Ratio: 3.21%)
|
* Sales: ¥ 535 B
* Income: ¥ 12 B
(Ratio: 2.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 590 B |
¥ 431 B |
¥ 520 B |
¥ 556 B |
¥ 535 B |
Cost of Sales |
¥ 495 B |
¥ 352 B |
¥ 406 B |
¥ 438 B |
¥ 440 B |
Gross profit |
¥ 94 B |
¥ 79 B |
¥ 113 B |
¥ 117 B |
¥ 95 B |
Other income |
¥ 7 B |
¥ 5 B |
¥ 3 B |
¥ 5 B |
¥ 11 B |
SG&A |
¥ 79 B |
¥ 65 B |
¥ 70 B |
¥ 73 B |
¥ 74 B |
Other expenses |
¥ 24 B |
¥ 16 B |
¥ 23 B |
¥ 30 B |
¥ 18 B |
Net income |
¥ -3 B |
¥ 1 B |
¥ 22 B |
¥ 17 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 32 B
* Cash: ¥ -14 B
|
* OCF: ¥ 57 B
* Cash: ¥ +10 B
|
* OCF: ¥ 42 B
* Cash: ¥ -9 B
|
* OCF: ¥ 3 B
* Cash: ¥ -6 B
|
* OCF: ¥ 62 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 32 B |
¥ 57 B |
¥ 42 B |
¥ 3 B |
¥ 62 B |
Investment CF |
¥ -37 B |
¥ -21 B |
¥ -24 B |
¥ -21 B |
¥ -28 B |
Financial CF |
¥ -6 B |
¥ -25 B |
¥ -25 B |
¥ 13 B |
¥ -31 B |
Foreign Exchange Effects |
¥ -3 B |
¥ -57 M |
¥ -2 B |
¥ -368 M |
¥ 3 B |
Net Change in Cash |
¥ -14 B |
¥ 10 B |
¥ -9 B |
¥ -6 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -20 B
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 22 B
* Net: ¥ +15 B
|
* Income: ¥ 17 B
* Net: ¥ +12 B
|
* Income: ¥ 12 B
* Net: ¥ +19 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
Net income |
¥ -3 B |
¥ 1 B |
¥ 22 B |
¥ 17 B |
¥ 12 B |
Purchase of treasury stock |
¥ -87 M |
¥ -23 M |
¥ -29 M |
¥ -13 M |
¥ 11 B |
Other Change in Stockholders Equity |
¥ -1 B |
¥ -26 M |
- |
- |
- |
Other Change in Net Assets |
¥ -12 B |
¥ 549 M |
¥ -2 B |
¥ -1 B |
¥ 4 M |
Net Change in Net Assets |
¥ -20 B |
¥ -1 B |
¥ 15 B |
¥ 12 B |
¥ 19 B |