Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

OWARI PRECISE PRODUCTS

ITEC

日本精線

ENVIPRO HOLDINGS

YAMATO KOGYO

NICHIA STEEL WORKS

日本製鋼所

トピー工業

Hitachi Metals

日新製鋼ホールディングス

OSAKA STEEL

AICHI STEEL

Pacific Metals

共英製鋼

ASAHI TEC

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

クラリオン

クラリオン

クラリオン

クラリオン

メルコホールディングス

Financial Statement Details: Pacific Metals (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Pacific Metals (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 105 B  *  Net: ¥ 96 B  (Ratio: 91.20%)	[BS] 2010-03-31  *  Total: ¥ 115 B  *  Net: ¥ 102 B  (Ratio: 88.79%)	[BS] 2011-03-31  *  Total: ¥ 126 B  *  Net: ¥ 110 B  (Ratio: 87.32%)	[BS] 2012-03-31  *  Total: ¥ 123 B  *  Net: ¥ 110 B  (Ratio: 89.50%)	[BS] 2013-03-31  *  Total: ¥ 125 B  *  Net: ¥ 114 B  (Ratio: 90.95%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 26 B	¥ 28 B	¥ 41 B	¥ 30 B	¥ 29 B
Other Current Assets	¥ 16 B	¥ 18 B	¥ 18 B	¥ 17 B	¥ 21 B
Tangible Assets	¥ 48 B	¥ 53 B	¥ 49 B	¥ 52 B	¥ 48 B
Intangible Assets	¥ 134 M	¥ 213 M	¥ 203 M	¥ 133 M	¥ 68 M
Investment etc.	¥ 14 B	¥ 15 B	¥ 16 B	¥ 23 B	¥ 26 B
Total Assets	¥ 105 B	¥ 115 B	¥ 126 B	¥ 123 B	¥ 125 B
Current Liabilities	¥ 6 B	¥ 9 B	¥ 13 B	¥ 10 B	¥ 7 B
Fixed Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
Capital stock	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B
Capital surplus etc.	¥ 82 B	¥ 88 B	¥ 96 B	¥ 96 B	¥ 100 B
Liabilities and net assets	¥ 105 B	¥ 115 B	¥ 126 B	¥ 123 B	¥ 125 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 72 B  *  Income: ¥ 10 B  (Ratio: 14.43%)	[PL] 2010-03-31  *  Sales: ¥ 58 B  *  Income: ¥ 8 B  (Ratio: 13.92%)	[PL] 2011-03-31  *  Sales: ¥ 74 B  *  Income: ¥ 11 B  (Ratio: 15.06%)	[PL] 2012-03-31  *  Sales: ¥ 48 B  *  Income: ¥ 1 B  (Ratio: 2.43%)	[PL] 2013-03-31  *  Sales: ¥ 58 B  *  Income: ¥ 2 B  (Ratio: 3.63%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 72 B	¥ 58 B	¥ 74 B	¥ 48 B	¥ 58 B
Cost of Sales	¥ 53 B	¥ 43 B	¥ 50 B	¥ 43 B	¥ 50 B
Gross profit	¥ 19 B	¥ 15 B	¥ 23 B	¥ 4 B	¥ 8 B
Other income	¥ 3 B	¥ 1 B	¥ 3 B	¥ 4 B	¥ 3 B
SG&A	¥ 3 B	¥ 3 B	¥ 5 B	¥ 4 B	¥ 6 B
Other expenses	¥ 8 B	¥ 5 B	¥ 10 B	¥ 3 B	¥ 3 B
Net income	¥ 10 B	¥ 8 B	¥ 11 B	¥ 1 B	¥ 2 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 8 B  *  Cash: ¥ +1 B	[CF] 2010-03-31  *  OCF: ¥ 13 B  *  Cash: ¥ +1 B	[CF] 2011-03-31  *  OCF: ¥ 21 B  *  Cash: ¥ -7 B	[CF] 2012-03-31  *  OCF: ¥ -1 B  *  Cash: ¥ +6 B	[CF] 2013-03-31  *  OCF: ¥ 7 B  *  Cash: ¥ -357 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 8 B	¥ 13 B	¥ 21 B	¥ -1 B	¥ 7 B
Investment CF	¥ 1 B	¥ -8 B	¥ -24 B	¥ 9 B	¥ -6 B
Financial CF	¥ -9 B	¥ -2 B	¥ -3 B	¥ -1 B	¥ -701 M
Foreign Exchange Effects	¥ -9 M	¥ -15 M	¥ -27 M	¥ -20 M	¥ 7 M
Net Change in Cash	¥ 1 B	¥ 1 B	¥ -7 B	¥ 6 B	¥ -357 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 10 B  *  Net: ¥ +1 B	[SS] 2010-03-31  *  Income: ¥ 8 B  *  Net: ¥ +6 B	[SS] 2011-03-31  *  Income: ¥ 11 B  *  Net: ¥ +7 B	[SS] 2012-03-31  *  Income: ¥ 1 B  *  Net: ¥ +407 M	[SS] 2013-03-31  *  Income: ¥ 2 B  *  Net: ¥ +3 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B	¥ -390 M
Net income	¥ 10 B	¥ 8 B	¥ 11 B	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ -20 M	¥ -14 M	¥ -30 M	¥ -18 M	¥ -7 M
Other Change in Stockholders Equity	¥ -425 M	¥ 1 M	¥ -2 M	¥ -313 M	-
Other Change in Net Assets	¥ -1 B	¥ 289 M	¥ -28 M	¥ 1 B	¥ 1 B
Net Change in Net Assets	¥ 1 B	¥ 6 B	¥ 7 B	¥ 407 M	¥ 3 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 97 B  *  Net: ¥ 90 B  (Ratio: 92.27%)	[BS] 2010-03-31  *  Total: ¥ 106 B  *  Net: ¥ 95 B  (Ratio: 89.59%)	[BS] 2011-03-31  *  Total: ¥ 116 B  *  Net: ¥ 102 B  (Ratio: 87.81%)	[BS] 2012-03-31  *  Total: ¥ 112 B  *  Net: ¥ 101 B  (Ratio: 89.79%)	[BS] 2013-03-31  *  Total: ¥ 112 B  *  Net: ¥ 102 B  (Ratio: 91.55%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 25 B	¥ 27 B	¥ 40 B	¥ 29 B	-
Other Current Assets	¥ 16 B	¥ 18 B	¥ 18 B	¥ 17 B	-
Tangible Assets	¥ 46 B	¥ 51 B	¥ 48 B	¥ 50 B	-
Intangible Assets	¥ 35 M	¥ 139 M	¥ 154 M	¥ 108 M	-
Investment etc.	¥ 9 B	¥ 8 B	¥ 9 B	¥ 14 B	¥ 112 B
Total Assets	¥ 97 B	¥ 106 B	¥ 116 B	¥ 112 B	¥ 112 B
Current Liabilities	¥ 5 B	¥ 9 B	¥ 12 B	¥ 9 B	¥ 9 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
Capital stock	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	-
Capital surplus etc.	¥ 76 B	¥ 81 B	¥ 88 B	¥ 87 B	¥ 102 B
Liabilities and net assets	¥ 97 B	¥ 106 B	¥ 116 B	¥ 112 B	¥ 112 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 71 B  *  Income: ¥ 8 B  (Ratio: 12.05%)	[PL] 2010-03-31  *  Sales: ¥ 56 B  *  Income: ¥ 7 B  (Ratio: 12.71%)	[PL] 2011-03-31  *  Sales: ¥ 73 B  *  Income: ¥ 10 B  (Ratio: 14.39%)	[PL] 2012-03-31  *  Sales: ¥ 45 B  *  Income: ¥ -680 M  (Ratio: -1.48%)	[PL] 2013-03-31  *  Sales: ¥ 56 B  *  Income: ¥ 1 B  (Ratio: 1.92%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 71 B	¥ 56 B	¥ 73 B	¥ 45 B	¥ 56 B
Cost of Sales	¥ 52 B	¥ 41 B	¥ 49 B	¥ 42 B	¥ 55 B
Gross profit	¥ 19 B	¥ 14 B	¥ 23 B	¥ 3 B	¥ 1 B
Other income	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	-
SG&A	¥ 3 B	¥ 3 B	¥ 5 B	¥ 4 B	-
Other expenses	¥ 8 B	¥ 5 B	¥ 10 B	¥ 3 B	-
Net income	¥ 8 B	¥ 7 B	¥ 10 B	¥ -680 M	¥ 1 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 8 B  *  Net: ¥ +967 M	[SS] 2010-03-31  *  Income: ¥ 7 B  *  Net: ¥ +5 B	[SS] 2011-03-31  *  Income: ¥ 10 B  *  Net: ¥ +7 B	[SS] 2012-03-31  *  Income: -  *  Net: -
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Issuance of new shares	-	-	-	-
Dividends from surplus	¥ -7 B	¥ -1 B	¥ -3 B	-
Net income	¥ 8 B	¥ 7 B	¥ 10 B	-
Purchase of treasury stock	¥ -20 M	¥ -14 M	¥ -30 M	-
Other Change in Stockholders Equity	¥ -423 M	¥ 2 M	-	¥ -314 M
Other Change in Net Assets	¥ 66 M	¥ 149 M	¥ 202 M	-
Net Change in Net Assets	¥ 967 M	¥ 5 B	¥ 7 B	-

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 94 B	¥ 96 B	¥ 102 B	¥ 110 B	¥ 110 B	¥ 114 B
Cash and deposits	¥ 36 B	¥ 26 B	¥ 28 B	¥ 41 B	¥ 30 B	¥ 29 B
Notes and accounts receivable-trade	¥ 13 B	¥ 5 B	¥ 10 B	¥ 6 B	¥ 6 B	¥ 8 B
Merchandise and finished goods		¥ 5 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 6 B
Raw materials and supplies		¥ 2 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 4 B
Work in process		¥ 178 M	¥ 354 M	¥ 500 M	¥ 302 M	¥ 272 M
Deferred tax assets	¥ 1 B	¥ 1 B	¥ 512 M	¥ 2 B	¥ 1 B	¥ 1 B
Allowance for doubtful accounts	¥ -5 M	¥ -3 M	¥ -6 M	¥ -4 M	¥ -4 M	¥ -4 M
Other	¥ 350 M	¥ 1 B	¥ 397 M	¥ 1 B	¥ 1 B	¥ 918 M
Current assets	¥ 62 B	¥ 42 B	¥ 46 B	¥ 60 B	¥ 48 B	¥ 50 B
Buildings and structures	¥ 17 B	¥ 18 B	¥ 18 B	¥ 19 B	¥ 20 B	¥ 21 B
Accumulated depreciation	¥ -10 B	¥ -10 B	¥ -10 B	¥ -11 B	¥ -11 B	¥ -11 B
Buildings and structures, net	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 9 B	¥ 9 B
Machinery, equipment and vehicles	¥ 49 B	¥ 49 B	¥ 57 B	¥ 65 B	¥ 71 B	¥ 72 B
Accumulated depreciation	¥ -30 B	¥ -32 B	¥ -34 B	¥ -38 B	¥ -39 B	¥ -45 B
Machinery, equipment and vehicles, net	¥ 19 B	¥ 16 B	¥ 22 B	¥ 27 B	¥ 31 B	¥ 26 B
Land	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Construction in progress	¥ 5 B	¥ 14 B	¥ 12 B	¥ 3 B	¥ 446 M	¥ 2 B
Other	¥ 617 M	¥ 661 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -403 M	¥ -433 M	¥ -530 M	¥ -562 M	¥ -623 M	¥ -719 M
Other, net	¥ 214 M	¥ 228 M	¥ 635 M	¥ 525 M	¥ 509 M	¥ 479 M
Property, plant and equipment	¥ 42 B	¥ 48 B	¥ 53 B	¥ 49 B	¥ 52 B	¥ 48 B
Software			¥ 121 M	¥ 140 M	¥ 99 M	¥ 62 M
Goodwill	¥ 122 M	¥ 98 M	¥ 73 M	¥ 49 M	¥ 24 M	-
Other	¥ 37 M	¥ 36 M	¥ 18 M	¥ 13 M	¥ 9 M	¥ 6 M
Intangible assets	¥ 160 M	¥ 134 M	¥ 213 M	¥ 203 M	¥ 133 M	¥ 68 M
Investment securities	¥ 9 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 17 B	¥ 20 B
Long-term loans receivable	¥ 486 M	¥ 462 M	¥ 457 M	¥ 454 M	¥ 623 M	¥ 65 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 19 M	¥ 11 M	¥ 11 M	¥ 11 M	¥ 11 M	¥ 11 M
Long-term prepaid expenses	¥ 757 M	¥ 969 M	¥ 889 M	¥ 801 M	¥ 676 M	¥ 601 M
Deferred tax assets	¥ 425 M	¥ 836 M	¥ 830 M	¥ 694 M	¥ 1 B	¥ 221 M
Long-term time deposits	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Other	¥ 155 M	¥ 470 M	¥ 422 M	¥ 370 M	¥ 342 M	¥ 392 M
Allowance for doubtful accounts	¥ -490 M	¥ -466 M	¥ -490 M	¥ -490 M	¥ -490 M	¥ -63 M
Investments and other assets	¥ 15 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 23 B	¥ 26 B
Noncurrent assets	¥ 57 B	¥ 63 B	¥ 68 B	¥ 66 B	¥ 75 B	¥ 74 B
Assets	¥ 120 B	¥ 105 B	¥ 115 B	¥ 126 B	¥ 123 B	¥ 125 B
Notes and accounts payable-trade	¥ 2 B	¥ 968 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accrued expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 916 M	¥ 1 B	¥ 1 B
Provision for bonuses	¥ 597 M	¥ 174 M	¥ 352 M	¥ 537 M	¥ 238 M	¥ 330 M
Income taxes payable	¥ 10 B	¥ 52 M	¥ 3 B	¥ 5 B	¥ 96 M	¥ 214 M
Short-term loans payable	¥ 1 B	¥ 239 M	¥ 218 M	¥ 210 M	¥ 218 M	¥ 178 M
Other	¥ 4 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 6 B	¥ 3 B
Current liabilities	¥ 22 B	¥ 6 B	¥ 9 B	¥ 13 B	¥ 10 B	¥ 7 B
Long-term loans payable	¥ 1 B	¥ 1 B	¥ 854 M	¥ 644 M	¥ 425 M	¥ 247 M
Provision for retirement benefits	¥ 49 M	¥ 59 M	¥ 52 M	¥ 67 M	¥ 70 M	¥ 74 M
Deferred tax liabilities					-	¥ 1 B
Deferred tax liabilities for land revaluation	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other	¥ 174 M	¥ 202 M	¥ 499 M	¥ 511 M	¥ 511 M	¥ 448 M
Noncurrent liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
Liabilities	¥ 25 B	¥ 9 B	¥ 12 B	¥ 16 B	¥ 13 B	¥ 11 B
Capital stock	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B
Capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Retained earnings	¥ 76 B	¥ 79 B	¥ 85 B	¥ 93 B	¥ 92 B	¥ 94 B
Treasury stock	¥ -313 M	¥ -327 M	¥ -340 M	¥ -370 M	¥ -386 M	¥ -392 M
Shareholders' equity	¥ 93 B	¥ 96 B	¥ 102 B	¥ 110 B	¥ 109 B	¥ 111 B
Valuation difference on available-for-sale securities	¥ 482 M	¥ 95 M	¥ 244 M	¥ 434 M	¥ 1 B	¥ 1 B
Deferred gains or losses on hedges					-	¥ -21 M
Revaluation reserve for land	¥ 419 M	¥ 843 M	¥ 842 M	¥ 842 M	¥ 1 B	¥ 1 B
Foreign currency translation adjustment	¥ 172 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -540 M
Valuation and translation adjustments	¥ 1 B	¥ -305 M	¥ -20 M	¥ -57 M	¥ 1 B	¥ 2 B
Minority interests	¥ 69 M	¥ 60 M	¥ 65 M	¥ 73 M	¥ 48 M	¥ 83 M
Liabilities and net assets	¥ 120 B	¥ 105 B	¥ 115 B	¥ 126 B	¥ 123 B	¥ 125 B
Inventories	¥ 10 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 116 B	¥ 72 B	¥ 58 B	¥ 74 B	¥ 48 B	¥ 58 B
Operating income	¥ 52 B	¥ 16 B	¥ 11 B	¥ 18 B	¥ 153 M	¥ 2 B
Ordinary income	¥ 56 B	¥ 18 B	¥ 13 B	¥ 20 B	¥ 3 B	¥ 4 B
Net income	¥ 32 B	¥ 10 B	¥ 8 B	¥ 11 B	¥ 1 B	¥ 2 B
Comprehensive income				¥ 11 B	¥ 1 B	¥ 3 B
Cost of sales	¥ 59 B	¥ 53 B	¥ 43 B	¥ 50 B	¥ 43 B	¥ 50 B
Selling expenses	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
General and administrative expenses	¥ 2 B	¥ 1 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 4 B
Selling, general and administrative expenses	¥ 4 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 4 B	¥ 6 B
Gross profit	¥ 57 B	¥ 19 B	¥ 15 B	¥ 23 B	¥ 4 B	¥ 8 B
Interest income	¥ 118 M	¥ 105 M	¥ 64 M	¥ 61 M	¥ 51 M	¥ 40 M
Dividends income	¥ 31 M	¥ 61 M	¥ 21 M	¥ 106 M	¥ 51 M	¥ 87 M
Equity in earnings of affiliates	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B
Foreign exchange gains					¥ 125 M	¥ 313 M
Real estate rent	¥ 107 M	¥ 119 M	¥ 101 M	¥ 93 M	¥ 88 M	¥ 80 M
Other	¥ 366 M	¥ 132 M	¥ 293 M	¥ 210 M	¥ 316 M	¥ 247 M
Non-operating income	¥ 4 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 3 B
Interest expenses	¥ 91 M	¥ 54 M	¥ 38 M	¥ 34 M	¥ 26 M	¥ 23 M
Rent expenses on facilities	¥ 67 M		¥ 43 M	¥ 41 M	¥ 44 M	¥ 43 M
Commitment fee			¥ 28 M	¥ 28 M	¥ 28 M	¥ 27 M
Commission for syndicate loan				¥ 45 M	-	¥ 65 M
Other	¥ 166 M	¥ 348 M	¥ 21 M	¥ 55 M	¥ 61 M	¥ 52 M
Non-operating expenses	¥ 551 M	¥ 988 M	¥ 259 M	¥ 274 M	¥ 442 M	¥ 260 M
Gain on sales of noncurrent assets		¥ 2 M	¥ 1 M	¥ 3 M	¥ 14 M	-
Subsidy					-	¥ 504 M
Insurance income				¥ 586 M	¥ 28 M	-
Other	¥ 1 M			-	¥ 1 M	-
Extraordinary income	¥ 152 M	¥ 5 M	¥ 4 M	¥ 620 M	¥ 258 M	¥ 504 M
Loss on change in equity		¥ 49 M			-	¥ 12 M
Impairment loss	¥ 525 M	¥ 1 B	¥ 128 M		-	¥ 96 M
Loss on disaster	¥ 843 M			¥ 3 B	¥ 1 B	-
Loss on retirement of noncurrent assets	¥ 453 M	¥ 661 M	¥ 260 M	¥ 358 M	¥ 1 B	¥ 226 M
Other	¥ 69 M	¥ 14 M	¥ 141 M	¥ 106 M	¥ 107 M	-
Extraordinary loss	¥ 3 B	¥ 2 B	¥ 650 M	¥ 3 B	¥ 3 B	¥ 608 M
Income before income taxes	¥ 52 B	¥ 16 B	¥ 12 B	¥ 17 B	¥ 686 M	¥ 4 B
Income taxes	¥ 20 B	¥ 5 B	¥ 4 B	¥ 6 B	¥ -464 M	¥ 2 B
Income taxes-current	¥ 19 B	¥ 6 B	¥ 3 B	¥ 7 B	¥ 260 M	¥ 344 M
Income taxes-deferred	¥ 553 M	¥ -301 M	¥ 727 M	¥ -1 B	¥ -725 M	¥ 2 B
Income before minority interests				¥ 11 B	¥ 1 B	¥ 2 B
Minority interests in income	¥ 3 M	¥ -8 M	¥ 4 M	¥ 7 M	¥ -24 M	¥ 35 M
Valuation difference on available-for-sale securities				¥ 202 M	¥ 767 M	¥ 775 M
Deferred gains or losses on hedges					-	¥ -21 M
Share of other comprehensive income of associates accounted for using equity method				¥ -12 M	¥ -165 M	¥ 962 M
Other comprehensive income				¥ -36 M	¥ 835 M	¥ 1 B
Comprehensive income attributable to owners of the parent				¥ 11 B	¥ 2 B	¥ 3 B
Comprehensive income attributable to minority interests				¥ 7 M	¥ -24 M	¥ 35 M
Foreign exchange losses				¥ 47 M	-
Contribution				-	¥ 77 M
Gain on donation of noncurrent assets				¥ 29 M	-
Reversal of allowance for doubtful accounts		¥ 2 M		¥ 1 M	-
Gain on sales of investment securities			¥ 2 M
Foreign currency translation adjustment				¥ -226 M
Loss on valuation of inventories	¥ 240 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 48 B	¥ 25 B	¥ 12 B	¥ 24 B	¥ 2 B	¥ 5 B
Depreciation and amortization	¥ 2 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 6 B	¥ 6 B
Impairment loss	¥ 525 M	¥ 1 B	¥ 128 M		-	¥ 96 M
Amortization of goodwill	¥ 24 M	¥ 24 M	¥ 24 M	¥ 24 M	¥ 24 M	¥ 24 M
Increase (decrease) in allowance for doubtful accounts	¥ -293 M	¥ -11 M	¥ 26 M	¥ -1 M	-	¥ -83 M
Interest and dividends income	¥ -150 M	¥ -167 M	¥ -85 M	¥ -167 M	¥ -103 M	¥ -127 M
Interest expenses	¥ 91 M	¥ 54 M	¥ 38 M	¥ 34 M	¥ 26 M	¥ 23 M
Equity in (earnings) losses of affiliates	¥ -3 B	¥ -2 B	¥ -1 B	¥ -2 B	¥ -3 B	¥ -2 B
Decrease (increase) in notes and accounts receivable-trade	¥ -2 B	¥ 7 B	¥ -4 B	¥ 3 B	¥ 459 M	¥ -2 B
Decrease (increase) in inventories	¥ 527 M	¥ 3 B	¥ 552 M	¥ -1 B	¥ 115 M	¥ -2 B
Increase (decrease) in notes and accounts payable-trade	¥ -419 M	¥ -1 B	¥ 823 M	¥ -348 M	¥ 315 M	¥ -153 M
Increase (decrease) in provision for bonuses		¥ -423 M	¥ 178 M	¥ 185 M	¥ -299 M	¥ 92 M
Increase (decrease) in provision for retirement benefits	¥ -768 M	¥ 10 M	¥ -7 M	¥ 15 M	¥ 3 M	¥ 3 M
Loss (gain) on valuation of investment securities			¥ 64 M		-	-
Loss on retirement of property, plant and equipment	¥ 453 M	¥ 661 M	¥ 260 M	¥ 358 M	¥ 1 B	¥ 226 M
Insurance income				¥ -586 M	¥ -28 M	-
Subsidy income					-	¥ -504 M
Increase (decrease) in accrued consumption taxes	¥ -853 M	¥ -478 M	¥ -2 M	¥ 41 M	¥ -54 M	¥ 579 M
Other, net	¥ -112 M	¥ -589 M	¥ 139 M	¥ -1 B	¥ -75 M	¥ 140 M
Interest and dividends income received	¥ 447 M	¥ 935 M	¥ 903 M	¥ 1 B	¥ 1 B	¥ 1 B
Interest expenses paid	¥ -93 M	¥ -54 M	¥ -23 M	¥ -19 M	¥ -14 M	¥ -12 M
Income taxes (paid) refund				¥ -5 B	¥ -5 B	¥ -243 M
Proceeds from subsidy					-	¥ 504 M
Proceeds from insurance income				¥ 586 M	¥ 313 M	-
Net cash provided by (used in) operating activities	¥ 25 B	¥ 8 B	¥ 13 B	¥ 21 B	¥ -1 B	¥ 7 B
Purchase of property, plant and equipment	¥ -13 B	¥ -12 B	¥ -8 B	¥ -3 B	¥ -3 B	¥ -6 B
Proceeds from sales of property, plant and equipment		¥ 172 M	¥ 2 M	¥ 67 M	¥ 27 M	¥ 2 M
Purchase of investment securities	¥ -595 M	¥ -2 M	-	¥ -663 M	¥ -3 B	-
Collection of loans receivable	¥ 7 M	¥ 10 M	¥ 4 M	¥ 4 M	¥ 28 M	¥ 220 M
Purchase of intangible assets	¥ -8 M	¥ -7 M	¥ -112 M	¥ -61 M	¥ -11 M	¥ -13 M
Payments into time deposits	¥ -10 B	¥ -6 B	¥ -3 B	¥ -26 B	¥ -8 B	¥ -7 B
Proceeds from withdrawal of time deposits	¥ 2 B	¥ 20 B	¥ 3 B	¥ 6 B	¥ 24 B	¥ 7 B
Payments of short-term loans receivable					-	¥ -143 M
Payments of long-term loans receivable				-	¥ -332 M	-
Other, net	¥ -2 M	¥ -20 M		¥ 9 M	-	¥ -1 M
Net cash provided by (used in) investing activities	¥ -21 B	¥ 1 B	¥ -8 B	¥ -24 B	¥ 9 B	¥ -6 B
Repayment of long-term loans payable	¥ -1 B	¥ -1 B	¥ -239 M	¥ -218 M	¥ -210 M	¥ -218 M
Cash dividends paid	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B	¥ -391 M
Other, net	¥ -122 M	¥ -21 M	¥ -32 M	¥ -118 M	¥ -86 M	¥ -91 M
Net cash provided by (used in) financing activities	¥ -10 B	¥ -9 B	¥ -2 B	¥ -3 B	¥ -1 B	¥ -701 M
Effect of exchange rate change on cash and cash equivalents	¥ -2 M	¥ -9 M	¥ -15 M	¥ -27 M	¥ -20 M	¥ 7 M
Net increase (decrease) in cash and cash equivalents	¥ -6 B	¥ 1 B	¥ 1 B	¥ -7 B	¥ 6 B	¥ -357 M
Cash and cash equivalents	¥ 21 B	¥ 23 B	¥ 25 B	¥ 17 B	¥ 23 B	¥ 23 B
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 20 M	-
Income taxes paid	¥ -23 B	¥ -17 B	¥ -928 M
Income taxes refund			¥ 955 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period		¥ -6 M	¥ 3 M		-	-
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B	¥ -390 M
Disposal of treasury stock			¥ -3 M	-	-	¥ -1 M
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M	-
Total changes of items during the period	¥ 24 B	¥ 2 B	¥ 6 B	¥ 7 B	¥ -702 M	¥ 1 B
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M	¥ -7 M
Disposal of treasury stock	¥ 1 M	¥ 18 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 1 M
Total changes of items during the period	¥ -120 M	¥ -13 M	¥ -13 M	¥ -29 M	¥ -16 M	¥ -5 M
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B	¥ -390 M
Net income	¥ 32 B	¥ 10 B	¥ 8 B	¥ 11 B	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M	¥ -7 M
Disposal of treasury stock	¥ 1 M	¥ 12 M	¥ 1 M	¥ 2 M	¥ 1 M	-
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M	-
Total changes of items during the period	¥ 24 B	¥ 2 B	¥ 6 B	¥ 7 B	¥ -718 M	¥ 1 B
Net changes of items other than shareholders' equity	¥ -204 M	¥ -386 M	¥ 148 M	¥ 190 M	¥ 759 M	¥ 785 M
Total changes of items during the period	¥ -204 M	¥ -386 M	¥ 148 M	¥ 190 M	¥ 759 M	¥ 785 M
Net changes of items other than shareholders' equity	¥ 2 M	-			-	¥ -21 M
Total changes of items during the period	¥ 2 M	-			-	¥ -21 M
Net changes of items other than shareholders' equity	¥ -73 M	¥ 423 M	-		¥ 548 M	-
Total changes of items during the period	¥ -73 M	¥ 423 M	-		¥ 548 M	-
Net changes of items other than shareholders' equity	¥ 254 M	¥ -1 B	¥ 135 M	¥ -226 M	¥ -158 M	¥ 952 M
Total changes of items during the period	¥ 254 M	¥ -1 B	¥ 135 M	¥ -226 M	¥ -158 M	¥ 952 M
Net changes of items other than shareholders' equity	¥ -20 M	¥ -1 B	¥ 284 M	¥ -36 M	¥ 1 B	¥ 1 B
Total changes of items during the period	¥ -20 M	¥ -1 B	¥ 284 M	¥ -36 M	¥ 1 B	¥ 1 B
Net changes of items other than shareholders' equity	¥ 3 M	¥ -8 M	¥ 4 M	¥ 7 M	¥ -24 M	¥ 35 M
Total changes of items during the period	¥ 3 M	¥ -8 M	¥ 4 M	¥ 7 M	¥ -24 M	¥ 35 M
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B	¥ -390 M
Net income	¥ 32 B	¥ 10 B	¥ 8 B	¥ 11 B	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M	¥ -7 M
Disposal of treasury stock	¥ 1 M	¥ 12 M	¥ 1 M	¥ 2 M	¥ 1 M	-
Net changes of items other than shareholders' equity	¥ -17 M	¥ -1 B	¥ 289 M	¥ -28 M	¥ 1 B	¥ 1 B
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M	-
Total changes of items during the period	¥ 24 B	¥ 1 B	¥ 6 B	¥ 7 B	¥ 407 M	¥ 3 B
Disposal of treasury stock		¥ -6 M	¥ 3 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 89 B	¥ 90 B	¥ 95 B	¥ 102 B	¥ 101 B
Cash and deposits	¥ 36 B	¥ 25 B	¥ 27 B	¥ 40 B	¥ 29 B
Notes receivable-trade	¥ 15 M				-
Accounts receivable-trade	¥ 12 B	¥ 5 B	¥ 10 B	¥ 6 B	¥ 5 B
Merchandise and finished goods		¥ 5 B	¥ 3 B	¥ 4 B	¥ 4 B
Raw materials and supplies		¥ 2 B	¥ 3 B	¥ 4 B	¥ 3 B
Work in process	¥ 460 M	¥ 182 M	¥ 358 M	¥ 508 M	¥ 308 M
Prepaid expenses	¥ 82 M	¥ 134 M	¥ 227 M	¥ 318 M	¥ 240 M
Deferred tax assets	¥ 1 B	¥ 1 B	¥ 508 M	¥ 1 B	¥ 1 B
Accounts receivable-other	¥ 34 M	¥ 21 M	¥ 25 M	¥ 25 M	¥ 26 M
Allowance for doubtful accounts	-	-	-	-	-
Other	¥ 127 M	¥ 1 B	¥ 203 M	¥ 703 M	¥ 938 M
Current assets	¥ 61 B	¥ 41 B	¥ 45 B	¥ 58 B	¥ 47 B
Buildings	¥ 13 B	¥ 13 B	¥ 14 B	¥ 14 B	¥ 16 B
Accumulated depreciation	¥ -7 B	¥ -7 B	¥ -7 B	¥ -8 B	¥ -8 B
Buildings, net	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 7 B
Structures	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -2 B	¥ -2 B	¥ -2 B
Structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Machinery and equipment	¥ 45 B	¥ 45 B	¥ 53 B	¥ 61 B	¥ 67 B
Accumulated depreciation	¥ -27 B	¥ -29 B	¥ -31 B	¥ -35 B	¥ -36 B
Machinery and equipment, net	¥ 17 B	¥ 15 B	¥ 21 B	¥ 26 B	¥ 31 B
Vehicles	¥ 288 M	¥ 303 M	¥ 435 M	¥ 422 M	¥ 418 M
Accumulated depreciation	¥ -212 M	¥ -228 M	¥ -211 M	¥ -247 M	¥ -268 M
Vehicles, net	¥ 76 M	¥ 74 M	¥ 224 M	¥ 175 M	¥ 149 M
Tools, furniture and fixtures	¥ 575 M	¥ 600 M	¥ 686 M	¥ 601 M	¥ 619 M
Accumulated depreciation	¥ -377 M	¥ -402 M	¥ -439 M	¥ -409 M	¥ -418 M
Tools, furniture and fixtures, net	¥ 198 M	¥ 197 M	¥ 247 M	¥ 192 M	¥ 200 M
Land	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Lease assets		¥ 18 M	¥ 34 M	¥ 31 M	¥ 45 M
Accumulated depreciation		¥ -1 M	¥ -7 M	¥ -13 M	¥ -23 M
Lease assets, net		¥ 17 M	¥ 27 M	¥ 18 M	¥ 21 M
Construction in progress	¥ 5 B	¥ 14 B	¥ 12 B	¥ 3 B	¥ 447 M
Property, plant and equipment	¥ 39 B	¥ 46 B	¥ 51 B	¥ 48 B	¥ 50 B
Leasehold right	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Software			¥ 121 M	¥ 140 M	¥ 99 M
Other	¥ 34 M	¥ 32 M	¥ 14 M	¥ 10 M	¥ 6 M
Intangible assets	¥ 37 M	¥ 35 M	¥ 139 M	¥ 154 M	¥ 108 M
Investment securities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 6 B
Stocks of subsidiaries and affiliates	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Investments in capital	¥ 30 M				-
Long-term loans receivable				-	¥ 102 M
Long-term loans receivable from subsidiaries and affiliates	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Long-term loans receivable from employees	¥ 18 M	¥ 10 M	¥ 6 M	¥ 3 M	¥ 65 M
Claims provable in bankruptcy, claims provable in rehabilitation and other					-
Long-term prepaid expenses	¥ 757 M	¥ 969 M	¥ 889 M	¥ 801 M	¥ 676 M
Deferred tax assets	¥ 587 M	¥ 1 B	¥ 844 M	¥ 711 M	¥ 1 B
Long-term time deposits	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other	¥ 123 M	¥ 468 M	¥ 421 M	¥ 369 M	¥ 340 M
Allowance for doubtful accounts	¥ -857 M	¥ -729 M	¥ -661 M	¥ -635 M	¥ -673 M
Investments and other assets	¥ 10 B	¥ 9 B	¥ 8 B	¥ 9 B	¥ 14 B
Noncurrent assets	¥ 50 B	¥ 55 B	¥ 60 B	¥ 58 B	¥ 65 B
Assets	¥ 112 B	¥ 97 B	¥ 106 B	¥ 116 B	¥ 112 B
Accounts payable-trade	¥ 2 B	¥ 866 M	¥ 1 B	¥ 1 B	¥ 1 B
Accrued expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 866 M	¥ 1 B
Provision for bonuses	¥ 477 M	¥ 124 M	¥ 280 M	¥ 475 M	¥ 204 M
Accounts payable-other	¥ 3 B	¥ 2 B	¥ 2 B	¥ 850 M	¥ 5 B
Income taxes payable	¥ 10 B		¥ 2 B	¥ 5 B	¥ 19 M
Deposits received	¥ 93 M	¥ 82 M	¥ 81 M	¥ 82 M	¥ 87 M
Other	¥ 10 M	¥ 86 M	¥ 22 M	¥ 82 M	¥ 329 M
Current liabilities	¥ 21 B	¥ 5 B	¥ 9 B	¥ 12 B	¥ 9 B
Provision for environmental measures				¥ 6 M	¥ 6 M
Lease obligations		¥ 14 M	¥ 29 M	¥ 15 M	¥ 14 M
Asset retirement obligations				¥ 21 M	¥ 11 M
Long-term accounts payable-other	¥ 132 M	¥ 132 M	¥ 46 M	¥ 46 M	¥ 46 M
Deferred tax liabilities for land revaluation	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 23 B	¥ 7 B	¥ 11 B	¥ 14 B	¥ 11 B
Capital stock	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 13 B
Legal capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital surplus	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Legal retained earnings	¥ 382 M	¥ 382 M	¥ 382 M	¥ 382 M	¥ 382 M
General reserve	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Retained earnings brought forward	¥ 60 B	¥ 61 B	¥ 66 B	¥ 73 B	¥ 70 B
Retained earnings	¥ 71 B	¥ 71 B	¥ 77 B	¥ 84 B	¥ 81 B
Treasury stock	¥ -313 M	¥ -327 M	¥ -340 M	¥ -370 M	¥ -386 M
Shareholders' equity	¥ 88 B	¥ 89 B	¥ 94 B	¥ 101 B	¥ 98 B
Valuation difference on available-for-sale securities	¥ 447 M	¥ 91 M	¥ 241 M	¥ 444 M	¥ 1 B
Revaluation reserve for land	¥ 419 M	¥ 843 M	¥ 842 M	¥ 842 M	¥ 1 B
Valuation and translation adjustments	¥ 867 M	¥ 934 M	¥ 1 B	¥ 1 B	¥ 2 B
Liabilities and net assets	¥ 112 B	¥ 97 B	¥ 106 B	¥ 116 B	¥ 112 B
Other capital surplus	¥ 2 M	¥ -3 M
Deferred gains or losses on hedges
Merchandise	¥ 2 B
Finished goods	¥ 3 B
Raw materials	¥ 4 B
Partly-finished work
Supplies	¥ 860 M
Advance payments-trade	¥ 115 M
Accrued consumption taxes	¥ 474 M
Current portion of long-term loans payable	¥ 1 B
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 114 B	¥ 71 B	¥ 56 B	¥ 73 B	¥ 45 B
Operating income	¥ 52 B	¥ 15 B	¥ 11 B	¥ 18 B	¥ -54 M
Ordinary income	¥ 52 B	¥ 16 B	¥ 12 B	¥ 19 B	¥ 1 B
Net income	¥ 29 B	¥ 8 B	¥ 7 B	¥ 10 B	¥ -680 M
Net sales of goods	¥ 378 M	¥ 5 M		¥ 14 M	¥ 22 M
Net sales of finished goods	¥ 113 B	¥ 71 B	¥ 56 B	¥ 72 B	¥ 45 B
Cost of sales	¥ 57 B	¥ 52 B	¥ 41 B	¥ 49 B	¥ 42 B
Beginning goods	¥ 650 M	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Cost of purchased goods					¥ 3 M
Ending goods	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Beginning finished goods	¥ 5 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 2 B
Cost of products manufactured	¥ 55 B	¥ 51 B	¥ 40 B	¥ 50 B	¥ 42 B
Ending finished goods	¥ 3 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 2 B
Total	¥ 63 B	¥ 57 B	¥ 45 B	¥ 53 B	¥ 46 B
Selling, general and administrative expenses	¥ 4 B	¥ 3 B	¥ 3 B	¥ 5 B	¥ 4 B
Gross profit	¥ 56 B	¥ 19 B	¥ 14 B	¥ 23 B	¥ 3 B
Interest income	¥ 142 M	¥ 128 M	¥ 79 M	¥ 75 M	¥ 65 M
Dividends income	¥ 400 M	¥ 792 M	¥ 858 M	¥ 1 B	¥ 1 B
Real estate rent	¥ 144 M	¥ 156 M	¥ 135 M	¥ 126 M	¥ 120 M
Other	¥ 219 M	¥ 87 M	¥ 106 M	¥ 149 M	¥ 273 M
Non-operating income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest expenses	¥ 50 M	¥ 22 M	¥ 1 M	¥ 2 M	¥ 1 M
Foreign exchange losses				¥ 47 M	-
Rent expenses on facilities	¥ 67 M		¥ 43 M	¥ 41 M	¥ 44 M
Contribution				-	¥ 77 M
Commitment fee			¥ 28 M	¥ 28 M	¥ 28 M
Commission for syndicate loan				¥ 45 M	-
Other	¥ 117 M	¥ 344 M	¥ 20 M	¥ 55 M	¥ 100 M
Non-operating expenses	¥ 525 M	¥ 952 M	¥ 222 M	¥ 242 M	¥ 456 M
Gain on sales of noncurrent assets		¥ 2 M	¥ 1 M	¥ 3 M	¥ 13 M
Gain on donation of noncurrent assets				¥ 29 M	-
Reversal of allowance for doubtful accounts		¥ 126 M	¥ 92 M	¥ 26 M	-
Insurance income				¥ 586 M	¥ 28 M
Extraordinary income	¥ 151 M	¥ 129 M	¥ 93 M	¥ 645 M	¥ 256 M
Loss on disaster	¥ 843 M			¥ 3 B	¥ 1 B
Loss on retirement of noncurrent assets	¥ 453 M	¥ 632 M	¥ 242 M	¥ 357 M	¥ 1 B
Loss on valuation of investment securities			¥ 64 M		-
Other		¥ 9 M	¥ 77 M	¥ 26 M	¥ 81 M
Extraordinary loss	¥ 3 B	¥ 1 B	¥ 633 M	¥ 3 B	¥ 3 B
Income before income taxes	¥ 49 B	¥ 14 B	¥ 11 B	¥ 16 B	¥ -1 B
Income taxes	¥ 19 B	¥ 5 B	¥ 4 B	¥ 6 B	¥ -789 M
Income taxes-current	¥ 19 B	¥ 6 B	¥ 3 B	¥ 7 B	¥ 133 M
Income taxes-deferred	¥ 354 M	¥ -408 M	¥ 973 M	¥ -1 B	¥ -923 M
Foreign exchange gains			¥ 142 M
Impairment loss	¥ 525 M	¥ 1 B	¥ 128 M
Provision of allowance for doubtful accounts	¥ 64 M
Transfer to other account	¥ 234 M
Transfer from other account	¥ 1 B
Other
Loss on valuation of inventories	¥ 234 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B
Disposal of treasury stock			¥ -3 M	-	-
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M
Total changes of items during the period	¥ 20 B	¥ 920 M	¥ 5 B	¥ 6 B	¥ -2 B
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B
Net income	¥ 29 B	¥ 8 B	¥ 7 B	¥ 10 B	¥ -680 M
Disposal of treasury stock			¥ -3 M	-	-
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M
Total changes of items during the period	¥ 20 B	¥ 920 M	¥ 5 B	¥ 6 B	¥ -2 B
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M
Disposal of treasury stock	¥ 1 M	¥ 18 M	¥ 2 M	¥ 2 M	¥ 2 M
Total changes of items during the period	¥ -120 M	¥ -13 M	¥ -13 M	¥ -29 M	¥ -16 M
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B
Net income	¥ 29 B	¥ 8 B	¥ 7 B	¥ 10 B	¥ -680 M
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M
Disposal of treasury stock	¥ 1 M	¥ 12 M	¥ 1 M	¥ 2 M	¥ 1 M
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M
Total changes of items during the period	¥ 20 B	¥ 900 M	¥ 5 B	¥ 6 B	¥ -2 B
Net changes of items other than shareholders' equity	¥ -161 M	¥ -356 M	¥ 150 M	¥ 202 M	¥ 767 M
Total changes of items during the period	¥ -161 M	¥ -356 M	¥ 150 M	¥ 202 M	¥ 767 M
Net changes of items other than shareholders' equity	¥ -73 M	¥ 423 M	-		¥ 548 M
Total changes of items during the period	¥ -73 M	¥ 423 M	-		¥ 548 M
Net changes of items other than shareholders' equity	¥ -232 M	¥ 66 M	¥ 149 M	¥ 202 M	¥ 1 B
Total changes of items during the period	¥ -232 M	¥ 66 M	¥ 149 M	¥ 202 M	¥ 1 B
Dividends from surplus	¥ -8 B	¥ -7 B	¥ -1 B	¥ -3 B	¥ -1 B
Net income	¥ 29 B	¥ 8 B	¥ 7 B	¥ 10 B	¥ -680 M
Purchase of treasury stock	¥ -122 M	¥ -32 M	¥ -15 M	¥ -32 M	¥ -19 M
Disposal of treasury stock	¥ 1 M	¥ 12 M	¥ 1 M	¥ 2 M	¥ 1 M
Net changes of items other than shareholders' equity	¥ -232 M	¥ 66 M	¥ 149 M	¥ 202 M	¥ 1 B
Reversal of revaluation reserve for land	¥ 73 M	¥ -423 M			¥ -314 M
Total changes of items during the period	¥ 20 B	¥ 967 M	¥ 5 B	¥ 7 B	¥ -1 B
Disposal of treasury stock		¥ -6 M	¥ 3 M
Total changes of items during the period		¥ -6 M	¥ 3 M
Disposal of treasury stock		¥ -6 M	¥ 3 M
Total changes of items during the period		¥ -6 M	¥ 3 M
Net changes of items other than shareholders' equity	¥ 2 M	-
Total changes of items during the period	¥ 2 M	-

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Pacific Metals (Annual )

Statement Type

Annual : Pacific Metals

First quarter : Pacific Metals

Second quarter : Pacific Metals

Third quarter : Pacific Metals

Analysis Menu

Outline : Pacific Metals

Statement : Pacific Metals

Rating : Pacific Metals

Indicator : Pacific Metals

Download : Pacific Metals

Industry Comparison Ranking

Iron & Steel - EDIUNET Industry Rankings

Iron & Steel - EDIUNET Credit Rating

Iron & Steel - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo千代田区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
11/14	SNT	A	2013-09-30 (Q2)
11/14	TDF	BB→CC	2013-09-30 (Q2)
11/14	Daiwa Heavy Industry	CCC	2013-09-30 (Q3)
11/13	日新製鋼	CCC→BB	2013-09-30 (Q2)
11/12	Pacific Metals	A→BB	2013-09-30 (Q2)
11/12	ENVIPRO HOLDINGS	-	2013-09-30 (Q1)
11/12	ITEC	C	2013-09-30 (Q2)
11/12	CHUO MALLEABLE IRON	BBB→BB	2013-09-30 (Q2)
11/8	日新製鋼ホールディングス	-	2013-09-30 (Q2)
11/8	Maruichi Steel Tube	AA	2013-09-30 (Q2)

EDIUNET Investment News (Iron & Steel)

11/14 Iron & Steel (SNT:A etc.2 Co..

11/13 Iron & Steel (日新製鋼:CCC→BB)

11/12 Iron & Steel (Pacific Metals..

11/8 Iron & Steel (日新製鋼ホール..

11/7 Iron & Steel (Nippon Denko:BB)

11/6 Iron & Steel (トピー工業:BBB..

11/5 Iron & Steel (日本製鋼所:A→B..

11/1 Iron & Steel (サンユウ:CC→CC..

10/31 Iron & Steel (Daido Steel:BB..

10/30 Iron & Steel (NIPPON STEEL:-..

Company Information

Ticker	Market	Industry	Month	report	Rating
Pacific Metals	5541	TSE 1st	Iron & Steel	3	Annual	AAA

Related Company

Toyo Kohan (Sales ¥ 109 B)

エスイー (Sales ¥ 17 B)

日新製鋼ホールディングス (Sales ¥ 518 B)

AICHI STEEL (Sales ¥ 217 B)

ENVIPRO HOLDINGS (Sales ¥ 37 B)

トピー工業 (Sales ¥ 226 B)

Pacific Metals (Sales ¥ 58 B)

Yodogawa Steel Works (Sales ¥ 141 B)

Maruichi Steel Tube (Sales ¥ 117 B)

住友鋼管 (Sales ¥ 55 B)

日本製鋼所 (Sales ¥ 220 B)

Hitachi Metals (Sales ¥ 535 B)

共英製鋼 (Sales ¥ 142 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .