Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Mitsubishi Steel Mfg.

Nippon Denko

Chuo Denki Kogyo

SHINHOKOKU STEEL

日本高周波鋼業

Nippon Metal Industry

KOGI

CHUO MALLEABLE IRON

NIPPON KINZOKU

Chubu Steel Plate

川金ホールディングス

日新製鋼

高砂鐵工

日本鋳造

Powdertech

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

メルコホールディングス

Nissan Motor

Nittetsu Mining

Hitachi Zosen etc.

KIKUSUI ELECTRONICS etc.

Financial Statement Details: KOGI (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: KOGI (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 18 B  *  Net: ¥ 7 B  (Ratio: 41.00%)	[BS] 2010-03-31  *  Total: ¥ 18 B  *  Net: ¥ 7 B  (Ratio: 42.83%)	[BS] 2011-03-31  *  Total: ¥ 20 B  *  Net: ¥ 8 B  (Ratio: 41.43%)	[BS] 2012-03-31  *  Total: ¥ 20 B  *  Net: ¥ 8 B  (Ratio: 42.69%)	[BS] 2013-03-31  *  Total: ¥ 20 B  *  Net: ¥ 9 B  (Ratio: 45.89%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 7 B	¥ 6 B	¥ 7 B	¥ 9 B	¥ 9 B
Tangible Assets	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Intangible Assets	¥ 38 M	¥ 29 M	¥ 22 M	¥ 18 M	¥ 14 M
Investment etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B
Total Assets	¥ 18 B	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B
Current Liabilities	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 7 B
Fixed Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 7 B
Liabilities and net assets	¥ 18 B	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 18 B  *  Income: ¥ 697 M  (Ratio: 3.83%)	[PL] 2010-03-31  *  Sales: ¥ 13 B  *  Income: ¥ 322 M  (Ratio: 2.32%)	[PL] 2011-03-31  *  Sales: ¥ 16 B  *  Income: ¥ 615 M  (Ratio: 3.80%)	[PL] 2012-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 561 M  (Ratio: 3.20%)	[PL] 2013-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 284 M  (Ratio: 1.65%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 18 B	¥ 13 B	¥ 16 B	¥ 17 B	¥ 17 B
Cost of Sales	¥ 15 B	¥ 11 B	¥ 13 B	¥ 14 B	¥ 14 B
Gross profit	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Other income	¥ 117 M	¥ 76 M	¥ 102 M	¥ 87 M	¥ 257 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 724 M	¥ 398 M	¥ 773 M	¥ 533 M	¥ 377 M
Net income	¥ 697 M	¥ 322 M	¥ 615 M	¥ 561 M	¥ 284 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ -292 M	[CF] 2010-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +655 M	[CF] 2011-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +1 B	[CF] 2012-03-31  *  OCF: ¥ 395 M  *  Cash: ¥ -875 M	[CF] 2013-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ -30 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 1 B	¥ 1 B	¥ 2 B	¥ 395 M	¥ 1 B
Investment CF	¥ -1 B	¥ -1 B	¥ -791 M	¥ -942 M	¥ -1 B
Financial CF	¥ -349 M	¥ 337 M	¥ -217 M	¥ -334 M	¥ -246 M
Foreign Exchange Effects	¥ -12 M	¥ -1 M	¥ 7 M	¥ 6 M	¥ 26 M
Net Change in Cash	¥ -292 M	¥ 655 M	¥ 1 B	¥ -875 M	¥ -30 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 697 M  *  Net: ¥ +183 M	[SS] 2010-03-31  *  Income: ¥ 322 M  *  Net: ¥ +217 M	[SS] 2011-03-31  *  Income: ¥ 615 M  *  Net: ¥ +403 M	[SS] 2012-03-31  *  Income: ¥ 561 M  *  Net: ¥ +485 M	[SS] 2013-03-31  *  Income: ¥ 284 M  *  Net: ¥ +550 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 697 M	¥ 322 M	¥ 615 M	¥ 561 M	¥ 284 M
Purchase of treasury stock	-	-	¥ -59 M	-	-
Other Change in Stockholders Equity	¥ -2 M	-	¥ -1 M	¥ 1 M	-
Other Change in Net Assets	¥ -311 M	¥ 96 M	¥ -52 M	¥ 88 M	¥ 431 M
Net Change in Net Assets	¥ 183 M	¥ 217 M	¥ 403 M	¥ 485 M	¥ 550 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 17 B  *  Net: ¥ 7 B  (Ratio: 40.58%)	[BS] 2010-03-31  *  Total: ¥ 16 B  *  Net: ¥ 7 B  (Ratio: 42.27%)	[BS] 2011-03-31  *  Total: ¥ 18 B  *  Net: ¥ 7 B  (Ratio: 40.66%)	[BS] 2012-03-31  *  Total: ¥ 18 B  *  Net: ¥ 7 B  (Ratio: 41.30%)	[BS] 2013-03-31  *  Total: ¥ 18 B  *  Net: ¥ 7 B  (Ratio: 43.75%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 7 B	¥ 6 B	¥ 6 B	¥ 8 B	¥ 7 B
Tangible Assets	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Intangible Assets	¥ 38 M	¥ 27 M	¥ 21 M	¥ 17 M	¥ 12 M
Investment etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Total Assets	¥ 17 B	¥ 16 B	¥ 18 B	¥ 18 B	¥ 18 B
Current Liabilities	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Fixed Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Liabilities and net assets	¥ 17 B	¥ 16 B	¥ 18 B	¥ 18 B	¥ 18 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 16 B  *  Income: ¥ 580 M  (Ratio: 3.43%)	[PL] 2010-03-31  *  Sales: ¥ 12 B  *  Income: ¥ 235 M  (Ratio: 1.84%)	[PL] 2011-03-31  *  Sales: ¥ 14 B  *  Income: ¥ 520 M  (Ratio: 3.60%)	[PL] 2012-03-31  *  Sales: ¥ 15 B  *  Income: ¥ 466 M  (Ratio: 3.03%)	[PL] 2013-03-31  *  Sales: ¥ 14 B  *  Income: ¥ 143 M  (Ratio: 0.96%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 16 B	¥ 12 B	¥ 14 B	¥ 15 B	¥ 14 B
Cost of Sales	¥ 14 B	¥ 10 B	¥ 11 B	¥ 12 B	¥ 12 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other income	¥ 81 M	¥ 60 M	¥ 101 M	¥ 75 M	¥ 220 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 698 M	¥ 369 M	¥ 728 M	¥ 479 M	¥ 291 M
Net income	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 580 M  *  Net: ¥ +112 M	[SS] 2010-03-31  *  Income: ¥ 235 M  *  Net: ¥ +38 M	[SS] 2011-03-31  *  Income: ¥ 520 M  *  Net: ¥ +347 M	[SS] 2012-03-31  *  Income: ¥ 466 M  *  Net: ¥ +298 M	[SS] 2013-03-31  *  Income: ¥ 143 M  *  Net: ¥ +91 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Purchase of treasury stock	-	-	¥ -59 M	-	-
Other Change in Stockholders Equity	¥ -1 M	-	¥ -2 M	¥ -1 M	-
Other Change in Net Assets	¥ -266 M	¥ 4 M	¥ -12 M	¥ -2 M	¥ 113 M
Net Change in Net Assets	¥ 112 M	¥ 38 M	¥ 347 M	¥ 298 M	¥ 91 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 9 B
Cash and deposits	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Notes and accounts receivable-trade	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Short-term investment securities					-	¥ 187 M
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 944 M	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 759 M	¥ 551 M	¥ 782 M	¥ 820 M	¥ 848 M
Work in process		¥ 1 B	¥ 702 M	¥ 863 M	¥ 1 B	¥ 868 M
Deferred tax assets	¥ 72 M	¥ 54 M	¥ 72 M	¥ 89 M	¥ 102 M	¥ 83 M
Allowance for doubtful accounts	¥ -3 M	¥ -1 M	¥ -62 M	¥ -75 M	¥ -66 M	¥ -21 M
Other	¥ 193 M	¥ 268 M	¥ 192 M	¥ 135 M	¥ 202 M	¥ 166 M
Current assets	¥ 11 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 12 B	¥ 12 B
Buildings and structures	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Accumulated depreciation	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Tools, furniture and fixtures		¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Accumulated depreciation		¥ -3 B	¥ -3 B	¥ -3 B	¥ -4 B	¥ -3 B
Tools, furniture and fixtures, net		¥ 957 M	¥ 945 M	¥ 876 M	¥ 868 M	¥ 769 M
Machinery, equipment and vehicles	¥ 13 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 15 B	¥ 15 B
Accumulated depreciation	¥ -11 B	¥ -11 B	¥ -12 B	¥ -12 B	¥ -13 B	¥ -13 B
Machinery, equipment and vehicles, net	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Land	¥ 801 M	¥ 800 M	¥ 795 M	¥ 795 M	¥ 795 M	¥ 795 M
Construction in progress	¥ 211 M	¥ 288 M	¥ 142 M	¥ 44 M	¥ 248 M	¥ 227 M
Property, plant and equipment	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Intangible assets	¥ 33 M	¥ 38 M	¥ 29 M	¥ 22 M	¥ 18 M	¥ 14 M
Investment securities	¥ 1 B	¥ 950 M	¥ 958 M	¥ 1 B	¥ 1 B	¥ 1 B
Long-term loans receivable	¥ 2 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 1 M	-
Prepaid pension cost	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Other	¥ 130 M	¥ 203 M	¥ 154 M	¥ 160 M	¥ 135 M	¥ 131 M
Allowance for doubtful accounts	¥ -21 M	¥ -80 M	¥ -25 M	¥ -24 M	¥ -1 M	-
Investments and other assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B
Noncurrent assets	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Assets	¥ 20 B	¥ 18 B	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B
Notes and accounts payable-trade	¥ 4 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Provision for bonuses	¥ 98 M	¥ 78 M	¥ 77 M	¥ 90 M	¥ 112 M	¥ 110 M
Accounts payable-other			¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Income taxes payable	¥ 278 M	¥ 101 M	¥ 99 M	¥ 331 M	¥ 271 M	¥ 212 M
Short-term loans payable	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 1 B	¥ 1 B	¥ 302 M	¥ 322 M	¥ 380 M	¥ 460 M
Current liabilities	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 7 B
Bonds payable				¥ 210 M	¥ 150 M	¥ 90 M
Long-term loans payable	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Provision for retirement benefits	¥ 55 M	¥ 58 M	¥ 61 M	¥ 63 M	¥ 67 M	¥ 79 M
Provision for environmental measures	¥ 300 M	¥ 282 M	¥ 226 M	¥ 140 M	¥ 101 M	¥ 6 M
Deferred tax liabilities	¥ 532 M	¥ 475 M	¥ 564 M	¥ 615 M	¥ 459 M	¥ 299 M
Other	¥ 2 M	¥ 2 M	¥ 6 M	¥ 5 M	¥ 4 M	¥ 2 M
Noncurrent liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Liabilities	¥ 12 B	¥ 11 B	¥ 10 B	¥ 11 B	¥ 11 B	¥ 11 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus	¥ 586 M	¥ 586 M	¥ 586 M	¥ 586 M	¥ 587 M	¥ 587 M
Retained earnings	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Treasury stock	¥ -6 M	¥ -7 M	¥ -7 M	¥ -67 M	¥ -67 M	¥ -67 M
Shareholders' equity	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Valuation difference on available-for-sale securities	¥ 475 M	¥ 209 M	¥ 213 M	¥ 200 M	¥ 213 M	¥ 318 M
Deferred gains or losses on hedges		¥ -3 M	¥ -4 M	¥ -2 M	¥ -19 M	¥ -9 M
Foreign currency translation adjustment	¥ 73 M	¥ -6 M	¥ 6 M	¥ -58 M	¥ -55 M	¥ 38 M
Valuation and translation adjustments	¥ 549 M	¥ 200 M	¥ 216 M	¥ 139 M	¥ 138 M	¥ 347 M
Subscription rights to shares	¥ 2 M	¥ 5 M	¥ 6 M	¥ 6 M	¥ 5 M	¥ 5 M
Minority interests	¥ 497 M	¥ 531 M	¥ 611 M	¥ 636 M	¥ 725 M	¥ 948 M
Liabilities and net assets	¥ 20 B	¥ 18 B	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B
Inventories	¥ 2 B
Other	¥ 4 B
Accumulated depreciation	¥ -3 B
Other, net	¥ 913 M
Software	¥ 4 M
Other		¥ 38 M
Deferred tax assets	¥ 2 M
Business commencement expenses	¥ 3 M
Deferred assets	¥ 3 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 18 B	¥ 18 B	¥ 13 B	¥ 16 B	¥ 17 B	¥ 17 B
Operating income	¥ 2 B	¥ 1 B	¥ 711 M	¥ 1 B	¥ 1 B	¥ 535 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 600 M	¥ 1 B	¥ 973 M	¥ 579 M
Net income	¥ 916 M	¥ 697 M	¥ 322 M	¥ 615 M	¥ 561 M	¥ 284 M
Comprehensive income				¥ 563 M	¥ 650 M	¥ 715 M
Cost of sales	¥ 14 B	¥ 15 B	¥ 11 B	¥ 13 B	¥ 14 B	¥ 14 B
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Interest income	¥ 4 M	¥ 3 M	¥ 1 M	¥ 2 M	¥ 2 M	¥ 2 M
Dividends income	¥ 25 M	¥ 27 M	¥ 17 M	¥ 17 M	¥ 18 M	¥ 20 M
Insurance income				¥ 19 M	-	¥ 32 M
Dividends income of insurance	¥ 18 M	¥ 25 M	¥ 24 M	¥ 13 M	¥ 20 M	¥ 26 M
Reversal of allowance for doubtful accounts				-	¥ 12 M	¥ 45 M
Other	¥ 23 M	¥ 27 M	¥ 8 M	¥ 3 M	¥ 12 M	¥ 49 M
Non-operating income	¥ 84 M	¥ 117 M	¥ 76 M	¥ 68 M	¥ 87 M	¥ 257 M
Interest expenses	¥ 158 M	¥ 128 M	¥ 118 M	¥ 128 M	¥ 105 M	¥ 96 M
Commission fee		¥ 74 M	¥ 37 M	¥ 44 M	¥ 55 M	¥ 40 M
Compensation expenses					-	¥ 33 M
Other	¥ 78 M	¥ 22 M	¥ 31 M	¥ 50 M	¥ 26 M	¥ 43 M
Non-operating expenses	¥ 236 M	¥ 254 M	¥ 187 M	¥ 223 M	¥ 208 M	¥ 213 M
Impairment loss					-	¥ 21 M
Extraordinary loss	¥ 300 M	¥ 59 M	¥ 33 M	¥ 118 M	-	¥ 21 M
Income before income taxes	¥ 1 B	¥ 1 B	¥ 567 M	¥ 1 B	¥ 973 M	¥ 558 M
Income taxes	¥ 599 M	¥ 411 M	¥ 178 M	¥ 432 M	¥ 325 M	¥ 143 M
Income taxes-current	¥ 348 M	¥ 263 M	¥ 109 M	¥ 389 M	¥ 465 M	¥ 330 M
Income taxes-deferred	¥ 250 M	¥ 148 M	¥ 68 M	¥ 42 M	¥ -140 M	¥ -187 M
Income before minority interests				¥ 703 M	¥ 648 M	¥ 415 M
Minority interests in income	¥ 81 M	¥ 110 M	¥ 67 M	¥ 87 M	¥ 87 M	¥ 131 M
Valuation difference on available-for-sale securities				¥ -13 M	¥ 13 M	¥ 104 M
Deferred gains or losses on hedges				¥ 1 M	¥ -16 M	¥ 9 M
Foreign currency translation adjustment				¥ -127 M	¥ 4 M	¥ 186 M
Other comprehensive income				¥ -139 M	¥ 1 M	¥ 300 M
Comprehensive income attributable to owners of the parent				¥ 538 M	¥ 560 M	¥ 492 M
Comprehensive income attributable to minority interests				¥ 25 M	¥ 89 M	¥ 222 M
Foreign exchange gains	¥ 11 M	¥ 33 M		-	¥ 10 M
Rent income on noncurrent assets			¥ 11 M	¥ 12 M	¥ 11 M
Loss on disposal of noncurrent assets				¥ 6 M	¥ 21 M
Subsidy				¥ 34 M	-
Extraordinary income	¥ 24 M			¥ 34 M	-
Loss on reduction of noncurrent assets				¥ 28 M	-
Loss on valuation of investment securities		¥ 59 M		¥ 90 M	-
Subsidy income			¥ 13 M
Loss on disposal of noncurrent assets			¥ 33 M
Loss on sales of notes payable		¥ 27 M
Reversal of provision for directors' retirement benefits	¥ 24 M
Provision for environmental measures	¥ 300 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Depreciation and amortization	¥ 917 M	¥ 999 M	¥ 1 B	¥ 992 M	¥ 947 M	¥ 901 M
Impairment loss					-	¥ 21 M
Increase (decrease) in allowance for doubtful accounts	¥ -4 M	¥ 56 M	¥ 7 M	¥ 11 M	¥ -9 M	¥ -44 M
Interest and dividends income	¥ -30 M	¥ -30 M	¥ -18 M	¥ -20 M	¥ -21 M	¥ -22 M
Interest expenses	¥ 158 M	¥ 128 M	¥ 118 M	¥ 128 M	¥ 105 M	¥ 96 M
Decrease (increase) in notes and accounts receivable-trade	¥ -386 M	¥ 1 B	¥ 89 M	¥ -775 M	¥ -743 M	¥ 12 M
Decrease (increase) in inventories	¥ -302 M	¥ -85 M	¥ 725 M	¥ -329 M	¥ -494 M	¥ 55 M
Increase (decrease) in notes and accounts payable-trade	¥ 646 M	¥ -1 B	¥ -917 M	¥ 966 M	¥ -86 M	¥ -439 M
Increase (decrease) in provision for bonuses	¥ -17 M	¥ -20 M	-	¥ 13 M	¥ 21 M	¥ -2 M
Increase (decrease) in provision for retirement benefits	¥ 4 M	¥ 3 M	¥ 2 M	¥ 1 M	¥ 3 M	¥ 12 M
Loss (gain) on disposal of property, plant and equipment	¥ 11 M	¥ 7 M	¥ 36 M	¥ 6 M	¥ 21 M	¥ 7 M
Decrease (increase) in prepaid pension costs	¥ -738 M	¥ -415 M	¥ -104 M	¥ -109 M	¥ 312 M	¥ 597 M
Other, net	¥ 28 M	¥ -129 M	¥ 119 M	¥ 283 M	¥ 28 M	¥ 158 M
Interest and dividends income received	¥ 30 M	¥ 30 M	¥ 18 M	¥ 20 M	¥ 21 M	¥ 22 M
Interest expenses paid	¥ -153 M	¥ -128 M	¥ -118 M	¥ -128 M	¥ -105 M	¥ -96 M
Income taxes paid	¥ -554 M	¥ -423 M	¥ -112 M	¥ -167 M	¥ -526 M	¥ -390 M
Net cash provided by (used in) operating activities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 395 M	¥ 1 B
Purchase of property, plant and equipment	¥ -777 M	¥ -1 B	¥ -1 B	¥ -621 M	¥ -699 M	¥ -1 B
Proceeds from sales of property, plant and equipment	¥ 5 M	¥ 1 M			-	¥ 71 M
Purchase of investment securities	-	¥ -12 M	-	¥ -169 M	¥ -244 M	¥ -50 M
Collection of loans receivable			¥ 2 M	¥ 1 M	-	-
Other, net	¥ 3 M			-	-	¥ -6 M
Net cash provided by (used in) investing activities	¥ -776 M	¥ -1 B	¥ -1 B	¥ -791 M	¥ -942 M	¥ -1 B
Proceeds from long-term loans payable	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Repayment of long-term loans payable	¥ -2 B	¥ -1 B	¥ -1 B	¥ -2 B	¥ -1 B	¥ -1 B
Redemption of bonds				¥ -30 M	¥ -60 M	¥ -60 M
Purchase of treasury stock	-	-	-	¥ -60 M	-	-
Cash dividends paid	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net increase (decrease) in short-term loans payable	¥ 72 M	¥ 51 M	¥ 8 M	¥ -21 M	¥ 27 M	¥ -44 M
Proceeds from issuance of stock resulting from exercise of subscription rights to shares				-	-	-
Other, net			¥ -1 M	¥ -1 M	¥ -1 M	¥ -1 M
Net cash provided by (used in) financing activities	¥ -81 M	¥ -349 M	¥ 337 M	¥ -217 M	¥ -334 M	¥ -246 M
Effect of exchange rate change on cash and cash equivalents	¥ 1 M	¥ -12 M	¥ -1 M	¥ 7 M	¥ 6 M	¥ 26 M
Net increase (decrease) in cash and cash equivalents	¥ 488 M	¥ -292 M	¥ 655 M	¥ 1 B	¥ -875 M	¥ -30 M
Cash and cash equivalents	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 2 B
Loss (gain) on valuation of investment securities		¥ 59 M		¥ 90 M	-
Loss on reduction of noncurrent assets				¥ 28 M	-
Proceeds from issuance of bonds				¥ 293 M	-
Payments of loans receivable			¥ -3 M
Purchase of intangible assets	¥ -9 M	¥ -17 M	¥ -1 M	-
Increase (decrease) in provision for directors' retirement benefits	¥ -206 M
Increase (decrease) in provision for directors' bonuses	¥ -30 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Total changes of items during the period					-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Total changes of items during the period	¥ 748 M	¥ 496 M	¥ 120 M	¥ 515 M	¥ 396 M	¥ 118 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Total changes of items during the period	-	-	-	¥ -59 M	-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 916 M	¥ 697 M	¥ 322 M	¥ 615 M	¥ 561 M	¥ 284 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Total changes of items during the period	¥ 748 M	¥ 495 M	¥ 120 M	¥ 455 M	¥ 396 M	¥ 118 M
Net changes of items other than shareholders' equity	¥ -288 M	¥ -266 M	¥ 4 M	¥ -13 M	¥ 13 M	¥ 104 M
Total changes of items during the period	¥ -288 M	¥ -266 M	¥ 4 M	¥ -13 M	¥ 13 M	¥ 104 M
Net changes of items other than shareholders' equity		¥ -3 M	¥ -1 M	¥ 1 M	¥ -16 M	¥ 9 M
Total changes of items during the period		¥ -3 M	¥ -1 M	¥ 1 M	¥ -16 M	¥ 9 M
Net changes of items other than shareholders' equity	¥ 10 M	¥ -79 M	¥ 12 M	¥ -64 M	¥ 2 M	¥ 94 M
Total changes of items during the period	¥ 10 M	¥ -79 M	¥ 12 M	¥ -64 M	¥ 2 M	¥ 94 M
Net changes of items other than shareholders' equity	¥ -277 M	¥ -348 M	¥ 16 M	¥ -77 M	-	¥ 208 M
Total changes of items during the period	¥ -277 M	¥ -348 M	¥ 16 M	¥ -77 M	-	¥ 208 M
Net changes of items other than shareholders' equity	¥ 2 M	¥ 3 M	¥ 1 M	-	-	-
Total changes of items during the period	¥ 2 M	¥ 3 M	¥ 1 M	-	-	-
Net changes of items other than shareholders' equity	¥ 91 M	¥ 33 M	¥ 79 M	¥ 25 M	¥ 89 M	¥ 222 M
Total changes of items during the period	¥ 91 M	¥ 33 M	¥ 79 M	¥ 25 M	¥ 89 M	¥ 222 M
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 916 M	¥ 697 M	¥ 322 M	¥ 615 M	¥ 561 M	¥ 284 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Net changes of items other than shareholders' equity	¥ -184 M	¥ -311 M	¥ 96 M	¥ -52 M	¥ 88 M	¥ 431 M
Total changes of items during the period	¥ 563 M	¥ 183 M	¥ 217 M	¥ 403 M	¥ 485 M	¥ 550 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Cash and deposits	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Notes receivable-trade	¥ 1 B	¥ 879 M	¥ 746 M	¥ 742 M	¥ 933 M	¥ 483 M
Accounts receivable-trade	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 4 B
Short-term investment securities					-	¥ 187 M
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 929 M	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 713 M	¥ 505 M	¥ 721 M	¥ 758 M	¥ 769 M
Work in process	¥ 997 M	¥ 1 B	¥ 669 M	¥ 823 M	¥ 1 B	¥ 802 M
Prepaid expenses	¥ 6 M	¥ 21 M	¥ 12 M	¥ 4 M	¥ 10 M	¥ 11 M
Deferred tax assets	¥ 63 M	¥ 48 M	¥ 69 M	¥ 85 M	¥ 97 M	¥ 79 M
Accounts receivable-other	¥ 151 M	¥ 169 M	¥ 73 M	¥ 147 M	¥ 191 M	¥ 124 M
Allowance for doubtful accounts	¥ -3 M	¥ -1 M	¥ -48 M	¥ -50 M	¥ -38 M	¥ -21 M
Other	¥ 7 M	¥ 57 M	¥ 95 M	¥ 6 M	¥ 15 M	¥ 45 M
Current assets	¥ 10 B	¥ 9 B	¥ 8 B	¥ 10 B	¥ 11 B	¥ 10 B
Buildings	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Buildings, net	¥ 579 M	¥ 537 M	¥ 496 M	¥ 461 M	¥ 425 M	¥ 402 M
Structures	¥ 865 M	¥ 890 M	¥ 892 M	¥ 904 M	¥ 952 M	¥ 964 M
Accumulated depreciation	¥ -645 M	¥ -668 M	¥ -690 M	¥ -710 M	¥ -732 M	¥ -745 M
Structures, net	¥ 219 M	¥ 222 M	¥ 202 M	¥ 193 M	¥ 219 M	¥ 219 M
Machinery and equipment	¥ 12 B	¥ 12 B	¥ 13 B	¥ 13 B	¥ 13 B	¥ 14 B
Accumulated depreciation	¥ -10 B	¥ -11 B	¥ -11 B	¥ -12 B	¥ -12 B	¥ -12 B
Machinery and equipment, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Vehicles	¥ 158 M	¥ 165 M	¥ 166 M	¥ 179 M	¥ 185 M	¥ 192 M
Accumulated depreciation	¥ -148 M	¥ -150 M	¥ -157 M	¥ -164 M	¥ -173 M	¥ -180 M
Vehicles, net	¥ 10 M	¥ 14 M	¥ 8 M	¥ 15 M	¥ 11 M	¥ 11 M
Tools, furniture and fixtures	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Accumulated depreciation	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -4 B	¥ -2 B
Tools, furniture and fixtures, net	¥ 840 M	¥ 893 M	¥ 881 M	¥ 820 M	¥ 819 M	¥ 718 M
Land	¥ 795 M	¥ 795 M	¥ 795 M	¥ 795 M	¥ 795 M	¥ 795 M
Construction in progress	¥ 114 M	¥ 194 M	¥ 124 M	¥ 28 M	¥ 156 M	¥ 227 M
Property, plant and equipment	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Patent right		¥ 25 M	¥ 16 M	¥ 11 M	¥ 9 M	¥ 6 M
Software	¥ 4 M	¥ 8 M	¥ 6 M	¥ 4 M	¥ 3 M	¥ 1 M
Other		¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M
Intangible assets	¥ 33 M	¥ 38 M	¥ 27 M	¥ 21 M	¥ 17 M	¥ 12 M
Investment securities	¥ 1 B	¥ 950 M	¥ 958 M	¥ 1 B	¥ 1 B	¥ 1 B
Stocks of subsidiaries and affiliates	¥ 564 M	¥ 564 M	¥ 564 M	¥ 564 M	¥ 564 M	¥ 564 M
Long-term loans receivable from subsidiaries and affiliates					-	¥ 122 M
Long-term loans receivable from employees	¥ 2 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 1 M	-
Claims provable in bankruptcy, claims provable in rehabilitation and other		¥ 59 M	¥ 3 M	¥ 2 M	¥ 1 M	-
Prepaid pension cost	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Other	¥ 129 M	¥ 142 M	¥ 148 M	¥ 155 M	¥ 124 M	¥ 130 M
Allowance for doubtful accounts	¥ -21 M	¥ -80 M	¥ -25 M	¥ -24 M	¥ -1 M	-
Investments and other assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Noncurrent assets	¥ 8 B	¥ 8 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B
Assets	¥ 18 B	¥ 17 B	¥ 16 B	¥ 18 B	¥ 18 B	¥ 18 B
Notes payable-trade	¥ 3 B	¥ 2 B	¥ 543 M	¥ 581 M	¥ 619 M	¥ 606 M
Accounts payable-trade	¥ 982 M	¥ 422 M	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Accrued expenses	¥ 107 M	¥ 152 M	¥ 102 M	¥ 109 M	¥ 128 M	¥ 141 M
Advances received	¥ 6 M	¥ 44 M	¥ 9 M	¥ 2 M	-	¥ 39 M
Provision for bonuses	¥ 75 M	¥ 54 M	¥ 61 M	¥ 73 M	¥ 100 M	¥ 99 M
Accounts payable-other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Income taxes payable	¥ 271 M	¥ 97 M	¥ 94 M	¥ 322 M	¥ 263 M	¥ 197 M
Accrued consumption taxes	¥ 16 M	¥ 20 M	¥ 52 M	¥ 19 M	¥ 34 M	¥ 66 M
Deposits received	¥ 3 M	¥ 3 M	¥ 3 M	¥ 4 M	¥ 15 M	¥ 48 M
Accounts payable-facilities				¥ 293 M	¥ 546 M	¥ 469 M
Short-term loans payable	¥ 415 M	¥ 415 M	¥ 383 M	¥ 383 M	¥ 423 M	¥ 427 M
Current portion of long-term loans payable	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Other		¥ 29 M	¥ 8 M	¥ 66 M	¥ 92 M	¥ 76 M
Current liabilities	¥ 8 B	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Bonds payable				¥ 210 M	¥ 150 M	¥ 90 M
Long-term loans payable	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Provision for retirement benefits	¥ 55 M	¥ 58 M	¥ 61 M	¥ 63 M	¥ 67 M	¥ 79 M
Provision for environmental measures	¥ 300 M	¥ 282 M	¥ 226 M	¥ 140 M	¥ 101 M	¥ 6 M
Deferred tax liabilities	¥ 549 M	¥ 496 M	¥ 582 M	¥ 630 M	¥ 471 M	¥ 309 M
Other	¥ 2 M	¥ 2 M	¥ 6 M	¥ 5 M	¥ 4 M	¥ 2 M
Noncurrent liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Liabilities	¥ 11 B	¥ 10 B	¥ 9 B	¥ 10 B	¥ 11 B	¥ 10 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Legal capital surplus	¥ 586 M	¥ 586 M	¥ 586 M	¥ 586 M	¥ 587 M	¥ 587 M
Capital surplus	¥ 586 M	¥ 586 M	¥ 586 M	¥ 586 M	¥ 587 M	¥ 587 M
Legal retained earnings	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M
Reserve for dividend equalization	¥ 68 M	¥ 68 M	¥ 68 M	¥ 68 M	¥ 68 M	¥ 68 M
General reserve	¥ 578 M	¥ 578 M	¥ 578 M	¥ 578 M	¥ 578 M	¥ 578 M
Retained earnings brought forward	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Retained earnings	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Treasury stock	¥ -6 M	¥ -7 M	¥ -7 M	¥ -67 M	¥ -67 M	¥ -67 M
Shareholders' equity	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Valuation difference on available-for-sale securities	¥ 475 M	¥ 209 M	¥ 214 M	¥ 200 M	¥ 213 M	¥ 318 M
Deferred gains or losses on hedges		¥ -3 M	¥ -4 M	¥ -2 M	¥ -19 M	¥ -9 M
Valuation and translation adjustments	¥ 475 M	¥ 206 M	¥ 209 M	¥ 197 M	¥ 194 M	¥ 308 M
Subscription rights to shares	¥ 2 M	¥ 5 M	¥ 6 M	¥ 6 M	¥ 5 M	¥ 5 M
Liabilities and net assets	¥ 18 B	¥ 17 B	¥ 16 B	¥ 18 B	¥ 18 B	¥ 18 B
Long-term prepaid expenses		¥ 2 M	¥ 2 M	¥ 1 M	¥ 9 M
Notes payable-facilities	¥ 484 M	¥ 296 M		¥ 52 M	¥ 189 M
Advance payments-trade		¥ 3 M
Finished goods	¥ 1 B
Raw materials	¥ 577 M
Supplies	¥ 135 M
Other retained earnings	¥ 3 B	¥ 3 B
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 17 B	¥ 16 B	¥ 12 B	¥ 14 B	¥ 15 B	¥ 14 B
Operating income	¥ 1 B	¥ 1 B	¥ 545 M	¥ 1 B	¥ 871 M	¥ 214 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 436 M	¥ 1 B	¥ 761 M	¥ 267 M
Net income	¥ 813 M	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Cost of sales	¥ 13 B	¥ 14 B	¥ 10 B	¥ 11 B	¥ 12 B	¥ 12 B
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest income	¥ 3 M	¥ 1 M			¥ 1 M	¥ 6 M
Dividends income	¥ 25 M	¥ 27 M	¥ 17 M	¥ 17 M	¥ 18 M	¥ 20 M
Insurance income				¥ 19 M	-	¥ 32 M
Dividends income of insurance	¥ 18 M	¥ 25 M	¥ 24 M	¥ 13 M	¥ 20 M	¥ 26 M
Other			¥ 6 M	¥ 3 M	¥ 10 M	¥ 54 M
Non-operating income	¥ 68 M	¥ 81 M	¥ 60 M	¥ 67 M	¥ 75 M	¥ 220 M
Interest expenses	¥ 121 M	¥ 105 M	¥ 101 M	¥ 98 M	¥ 71 M	¥ 62 M
Commission fee		¥ 74 M	¥ 37 M	¥ 44 M	¥ 55 M	¥ 40 M
Compensation expenses					-	¥ 33 M
Other			¥ 31 M	¥ 33 M	¥ 35 M	¥ 30 M
Non-operating expenses	¥ 219 M	¥ 234 M	¥ 169 M	¥ 206 M	¥ 184 M	¥ 167 M
Impairment loss					-	¥ 21 M
Extraordinary loss	¥ 300 M	¥ 59 M	¥ 33 M	¥ 118 M	-	¥ 21 M
Income before income taxes	¥ 1 B	¥ 986 M	¥ 403 M	¥ 924 M	¥ 761 M	¥ 246 M
Income taxes	¥ 589 M	¥ 405 M	¥ 167 M	¥ 404 M	¥ 295 M	¥ 103 M
Income taxes-current	¥ 342 M	¥ 259 M	¥ 104 M	¥ 364 M	¥ 437 M	¥ 294 M
Income taxes-deferred	¥ 247 M	¥ 146 M	¥ 62 M	¥ 40 M	¥ -142 M	¥ -190 M
Beginning finished goods	¥ 934 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 929 M
Cost of products manufactured	¥ 13 B	¥ 13 B	¥ 10 B	¥ 11 B	¥ 12 B
Purchase of finished goods	¥ 1 B	¥ 885 M	¥ 491 M	¥ 470 M	¥ 424 M
Ending finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 929 M	¥ 1 B
Total	¥ 15 B	¥ 15 B	¥ 11 B	¥ 12 B	¥ 13 B
Net	¥ 14 B	¥ 14 B	¥ 10 B	¥ 11 B	¥ 12 B
Transfer from other account	¥ -44 M	¥ -69 M	¥ -29 M	¥ -3 M	¥ -1 M
Cost price balance	¥ -457 M	¥ -329 M	¥ -199 M	¥ 4 M	¥ 20 M
Cost of raw material sales	¥ 264 M	¥ 230 M	¥ 153 M	¥ 199 M	¥ 209 M
Rent income on noncurrent assets	¥ 12 M	¥ 12 M	¥ 11 M	¥ 12 M	¥ 11 M
Reversal of allowance for doubtful accounts	¥ 4 M			-	¥ 12 M
Loss on disposal of noncurrent assets				¥ 6 M	¥ 20 M
Subsidy				¥ 34 M	-
Extraordinary income	¥ 24 M			¥ 34 M	-
Loss on reduction of noncurrent assets				¥ 28 M	-
Loss on valuation of investment securities		¥ 59 M		¥ 90 M	-
Foreign exchange losses				¥ 30 M
Loss on disposal of noncurrent assets			¥ 33 M
Miscellaneous income	¥ 3 M	¥ 13 M
Loss on sales of notes payable	¥ 22 M	¥ 27 M
Miscellaneous expenses	¥ 74 M	¥ 26 M
Valuation loss on raw materials	¥ 5 M
Reversal of provision for directors' retirement benefits	¥ 24 M
Provision for environmental measures	¥ 300 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Total changes of items during the period					-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Total changes of items during the period					-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Total changes of items during the period	¥ 645 M	¥ 379 M	¥ 34 M	¥ 419 M	¥ 301 M	¥ -22 M
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 813 M	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Total changes of items during the period	¥ 645 M	¥ 379 M	¥ 34 M	¥ 419 M	¥ 301 M	¥ -22 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Total changes of items during the period	-	-	-	¥ -59 M	-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 813 M	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Total changes of items during the period	¥ 645 M	¥ 378 M	¥ 34 M	¥ 360 M	¥ 301 M	¥ -22 M
Net changes of items other than shareholders' equity	¥ -288 M	¥ -266 M	¥ 4 M	¥ -13 M	¥ 13 M	¥ 104 M
Total changes of items during the period	¥ -288 M	¥ -266 M	¥ 4 M	¥ -13 M	¥ 13 M	¥ 104 M
Net changes of items other than shareholders' equity		¥ -3 M	¥ -1 M	¥ 1 M	¥ -16 M	¥ 9 M
Total changes of items during the period		¥ -3 M	¥ -1 M	¥ 1 M	¥ -16 M	¥ 9 M
Net changes of items other than shareholders' equity	¥ -288 M	¥ -269 M	¥ 3 M	¥ -12 M	¥ -2 M	¥ 113 M
Total changes of items during the period	¥ -288 M	¥ -269 M	¥ 3 M	¥ -12 M	¥ -2 M	¥ 113 M
Net changes of items other than shareholders' equity	¥ 2 M	¥ 3 M	¥ 1 M	-	-	-
Total changes of items during the period	¥ 2 M	¥ 3 M	¥ 1 M	-	-	-
Issuance of new shares-exercise of subscription rights to shares				-	-	-
Dividends from surplus	¥ -167 M	¥ -201 M	¥ -201 M	¥ -100 M	¥ -165 M	¥ -165 M
Net income	¥ 813 M	¥ 580 M	¥ 235 M	¥ 520 M	¥ 466 M	¥ 143 M
Purchase of treasury stock	-	-	-	¥ -59 M	-	-
Net changes of items other than shareholders' equity	¥ -286 M	¥ -266 M	¥ 4 M	¥ -12 M	¥ -2 M	¥ 113 M
Total changes of items during the period	¥ 359 M	¥ 112 M	¥ 38 M	¥ 347 M	¥ 298 M	¥ 91 M
Dividends from surplus	¥ -167 M	¥ -201 M
Net income	¥ 813 M	¥ 580 M
Total changes of items during the period	¥ 645 M	¥ 379 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: KOGI (Annual )

Statement Type

Annual : KOGI

First quarter : KOGI

Second quarter : KOGI

Third quarter : KOGI

Analysis Menu

Outline : KOGI

Statement : KOGI

Rating : KOGI

Indicator : KOGI

Download : KOGI

Industry Comparison Ranking

Iron & Steel - EDIUNET Industry Rankings

Iron & Steel - EDIUNET Credit Rating

Iron & Steel - EDIUNET Industry Avg

Comparison with a neighboring company

Hyogo - EDIUNET Prefectures

Hyogo姫路市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
11/14	SNT	A	2013-09-30 (Q2)
11/14	TDF	BB→CC	2013-09-30 (Q2)
11/14	Daiwa Heavy Industry	CCC	2013-09-30 (Q3)
11/13	日新製鋼	CCC→BB	2013-09-30 (Q2)
11/12	Pacific Metals	A→BB	2013-09-30 (Q2)
11/12	ENVIPRO HOLDINGS	-	2013-09-30 (Q1)
11/12	ITEC	C	2013-09-30 (Q2)
11/12	CHUO MALLEABLE IRON	BBB→BB	2013-09-30 (Q2)
11/8	日新製鋼ホールディングス	-	2013-09-30 (Q2)
11/8	Maruichi Steel Tube	AA	2013-09-30 (Q2)

EDIUNET Investment News (Iron & Steel)

11/14 Iron & Steel (SNT:A etc.2 Co..

11/13 Iron & Steel (日新製鋼:CCC→BB)

11/12 Iron & Steel (Pacific Metals..

11/8 Iron & Steel (日新製鋼ホール..

11/7 Iron & Steel (Nippon Denko:BB)

11/6 Iron & Steel (トピー工業:BBB..

11/5 Iron & Steel (日本製鋼所:A→B..

11/1 Iron & Steel (サンユウ:CC→CC..

10/31 Iron & Steel (Daido Steel:BB..

10/30 Iron & Steel (NIPPON STEEL:-..

Company Information

Ticker	Market	Industry	Month	report	Rating
KOGI	5603	TSE 1st	Iron & Steel	3	Annual	BBB

Related Company

日本高周波鋼業 (Sales ¥ 37 B)

Chuo Denki Kogyo (Sales ¥ 43 B)

NIPPON KINZOKU (Sales ¥ 38 B)

Sumitomo Metal Industries (Sales ¥ 1.4 T)

Nippon Metal Industry (Sales ¥ 81 B)

Mitsubishi Steel Mfg. (Sales ¥ 106 B)

日本冶金工業 (Sales ¥ 108 B)

ASAHI INDUSTRIES (Sales ¥ 40 B)

日本鋳造 (Sales ¥ 11 B)

日新製鋼 (Sales ¥ 515 B)

NIPPON CHUTETSUKAN (Sales ¥ 14 B)

SHINHOKOKU STEEL (Sales ¥ 4 B)

HOKUETSU METAL (Sales ¥ 20 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .