U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 57 B
* Net: ¥ 14 B
(Ratio: 24.83%)
|
* Total: ¥ 59 B
* Net: ¥ 13 B
(Ratio: 23.60%)
|
* Total: ¥ 58 B
* Net: ¥ 14 B
(Ratio: 25.12%)
|
* Total: ¥ 58 B
* Net: ¥ 15 B
(Ratio: 25.94%)
|
* Total: ¥ 55 B
* Net: ¥ 15 B
(Ratio: 27.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 17 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 19 B |
Tangible Assets |
¥ 29 B |
¥ 28 B |
¥ 28 B |
¥ 28 B |
¥ 28 B |
Intangible Assets |
¥ 357 M |
¥ 324 M |
¥ 275 M |
¥ 202 M |
¥ 154 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 57 B |
¥ 59 B |
¥ 58 B |
¥ 58 B |
¥ 55 B |
Current Liabilities |
¥ 23 B |
¥ 26 B |
¥ 26 B |
¥ 27 B |
¥ 23 B |
Fixed Liabilities |
¥ 19 B |
¥ 18 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Liabilities and net assets |
¥ 57 B |
¥ 59 B |
¥ 58 B |
¥ 58 B |
¥ 55 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 48 B
* Income: ¥ -1 B
(Ratio: -3.48%)
|
* Sales: ¥ 37 B
* Income: ¥ -738 M
(Ratio: -1.95%)
|
* Sales: ¥ 44 B
* Income: ¥ 885 M
(Ratio: 2.01%)
|
* Sales: ¥ 41 B
* Income: ¥ -75 M
(Ratio: -0.18%)
|
* Sales: ¥ 38 B
* Income: ¥ -327 M
(Ratio: -0.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 48 B |
¥ 37 B |
¥ 44 B |
¥ 41 B |
¥ 38 B |
Cost of Sales |
¥ 44 B |
¥ 33 B |
¥ 36 B |
¥ 35 B |
¥ 32 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 717 M |
¥ 832 M |
¥ 176 M |
¥ 195 M |
¥ 297 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 832 M |
¥ 1 B |
¥ 801 M |
¥ 738 M |
Net income |
¥ -1 B |
¥ -738 M |
¥ 885 M |
¥ -75 M |
¥ -327 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -910 M
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ -750 M
|
* OCF: ¥ 3 B
* Cash: ¥ +547 M
|
* OCF: ¥ -658 M
* Cash: ¥ -1 B
|
* OCF: ¥ 254 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -910 M |
¥ 2 B |
¥ 3 B |
¥ -658 M |
¥ 254 M |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -498 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 4 B |
¥ -1 B |
¥ -2 B |
¥ 560 M |
¥ -462 M |
Foreign Exchange Effects |
¥ -103 M |
¥ 9 M |
¥ -23 M |
¥ -19 M |
¥ 57 M |
Net Change in Cash |
¥ 2 B |
¥ -750 M |
¥ 547 M |
¥ -1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -738 M
* Net: ¥ -449 M
|
* Income: ¥ 885 M
* Net: ¥ +851 M
|
* Income: ¥ -75 M
* Net: ¥ +385 M
|
* Income: ¥ -327 M
* Net: ¥ -30 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -334 M |
- |
- |
- |
- |
Net income |
¥ -1 B |
¥ -738 M |
¥ 885 M |
¥ -75 M |
¥ -327 M |
Purchase of treasury stock |
¥ -1 M |
¥ -267 K |
¥ -233 K |
¥ -222 K |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -935 M |
¥ 289 M |
¥ -34 M |
¥ 461 M |
¥ 297 M |
Net Change in Net Assets |
¥ -2 B |
¥ -449 M |
¥ 851 M |
¥ 385 M |
¥ -30 M |