U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 29 B
* Net: ¥ 21 B
(Ratio: 72.19%)
|
* Total: ¥ 29 B
* Net: ¥ 20 B
(Ratio: 71.17%)
|
* Total: ¥ 32 B
* Net: ¥ 22 B
(Ratio: 68.24%)
|
* Total: ¥ 33 B
* Net: ¥ 22 B
(Ratio: 66.81%)
|
* Total: ¥ 30 B
* Net: ¥ 24 B
(Ratio: 78.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 10 B |
¥ 7 B |
Other Current Assets |
¥ 10 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
Tangible Assets |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 47 M |
¥ 19 M |
¥ 19 M |
¥ 19 M |
¥ 18 M |
Investment etc. |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 29 B |
¥ 29 B |
¥ 32 B |
¥ 33 B |
¥ 30 B |
Current Liabilities |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 8 B |
¥ 5 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 689 M |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 16 B |
Liabilities and net assets |
¥ 29 B |
¥ 29 B |
¥ 32 B |
¥ 33 B |
¥ 30 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ 659 M
(Ratio: 3.63%)
|
* Sales: ¥ 11 B
* Income: ¥ -928 M
(Ratio: -8.01%)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 8.12%)
|
* Sales: ¥ 20 B
* Income: ¥ 694 M
(Ratio: 3.37%)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 6.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 11 B |
¥ 18 B |
¥ 20 B |
¥ 18 B |
Cost of Sales |
¥ 15 B |
¥ 10 B |
¥ 15 B |
¥ 17 B |
¥ 15 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 997 M |
¥ 463 M |
¥ 618 M |
¥ 1 B |
¥ 720 M |
SG&A |
¥ 1 B |
¥ 891 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 683 M |
¥ 2 B |
¥ 898 M |
Net income |
¥ 659 M |
¥ -928 M |
¥ 1 B |
¥ 694 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +117 M
|
* OCF: ¥ 1 B
* Cash: ¥ +410 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 889 M
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 889 M |
Investment CF |
¥ -706 M |
¥ -842 M |
¥ -430 M |
¥ -513 M |
¥ -988 M |
Financial CF |
¥ -675 M |
¥ 131 M |
¥ -306 M |
¥ -510 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -371 M |
¥ 45 M |
¥ -26 M |
¥ -156 M |
¥ 249 M |
Net Change in Cash |
¥ 117 M |
¥ 410 M |
¥ 2 B |
¥ 1 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 659 M
* Net: ¥ -1 B
|
* Income: ¥ -928 M
* Net: ¥ -742 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 694 M
* Net: ¥ +83 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -524 M |
¥ -392 M |
¥ -78 M |
¥ -261 M |
¥ -261 M |
Net income |
¥ 659 M |
¥ -928 M |
¥ 1 B |
¥ 694 M |
¥ 1 B |
Purchase of treasury stock |
¥ -18 M |
¥ -4 M |
¥ -36 K |
¥ 2 K |
¥ -19 K |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ -2 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -1 B |
¥ 581 M |
¥ -138 M |
¥ -349 M |
¥ 824 M |
Net Change in Net Assets |
¥ -1 B |
¥ -742 M |
¥ 1 B |
¥ 83 M |
¥ 1 B |