U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 20 B
(Ratio: 48.34%)
|
* Total: ¥ 41 B
* Net: ¥ 21 B
(Ratio: 52.77%)
|
* Total: ¥ 43 B
* Net: ¥ 23 B
(Ratio: 54.74%)
|
* Total: ¥ 41 B
* Net: ¥ 24 B
(Ratio: 59.25%)
|
* Total: ¥ 42 B
* Net: ¥ 25 B
(Ratio: 60.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 25 B |
¥ 20 B |
¥ 25 B |
¥ 22 B |
¥ 21 B |
Tangible Assets |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
Intangible Assets |
¥ 41 M |
¥ 28 M |
¥ 15 M |
¥ 17 M |
¥ 19 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Total Assets |
¥ 43 B |
¥ 41 B |
¥ 43 B |
¥ 41 B |
¥ 42 B |
Current Liabilities |
¥ 12 B |
¥ 13 B |
¥ 15 B |
¥ 12 B |
¥ 11 B |
Fixed Liabilities |
¥ 9 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Liabilities and net assets |
¥ 43 B |
¥ 41 B |
¥ 43 B |
¥ 41 B |
¥ 42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 48 B
* Income: ¥ -2 B
(Ratio: -6.20%)
|
* Sales: ¥ 35 B
* Income: ¥ 1 B
(Ratio: 3.33%)
|
* Sales: ¥ 41 B
* Income: ¥ 2 B
(Ratio: 5.60%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 4.27%)
|
* Sales: ¥ 37 B
* Income: ¥ 855 M
(Ratio: 2.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 48 B |
¥ 35 B |
¥ 41 B |
¥ 40 B |
¥ 37 B |
Cost of Sales |
¥ 42 B |
¥ 29 B |
¥ 31 B |
¥ 32 B |
¥ 29 B |
Gross profit |
¥ 6 B |
¥ 6 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
Other income |
¥ 124 M |
¥ 126 M |
¥ 220 M |
¥ 144 M |
¥ 349 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 3 B |
¥ 641 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 855 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -347 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -580 M
|
* OCF: ¥ 1 B
* Cash: ¥ -312 M
|
* OCF: ¥ 3 B
* Cash: ¥ +556 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ 84 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -3 B |
¥ -379 M |
¥ -972 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 6 M |
Net Change in Cash |
¥ -347 M |
¥ 1 B |
¥ -580 M |
¥ -312 M |
¥ 556 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ 1 B
* Net: ¥ +964 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 855 M
* Net: ¥ +565 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -402 M |
¥ -131 M |
¥ -381 M |
¥ -380 M |
¥ -377 M |
Net income |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 855 M |
Purchase of treasury stock |
¥ -177 M |
¥ -345 M |
¥ -33 M |
¥ -2 M |
¥ -207 M |
Other Change in Stockholders Equity |
¥ -3 M |
¥ -1 M |
- |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -350 M |
¥ 245 M |
¥ -170 M |
¥ -71 M |
¥ 294 M |
Net Change in Net Assets |
¥ -3 B |
¥ 964 M |
¥ 1 B |
¥ 1 B |
¥ 565 M |