Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

フジクラ

アーレスティ

Asaka Riken

HIRAKAWA HEWTECH

TOHO TITANIUM

MORY INDUSTRIES

住友軽金属工業

日立電線

Toho Zinc

Nippon Light Metal Holdings

SWCC Showa Holdings

日本軽金属ホールディングス

Canare Electric

Sankyo-Tateyama Holdings

TATSUTA ELECTRIC WIRE AND CABLE

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Yushiro Chemical Indutry

NIPPON COKE & ENGINEERING

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

PIONEER etc.

Financial Statement Details: ＬＩＸＩＬグループ (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: ＬＩＸＩＬグループ (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 1.0 T  *  Net: ¥ 533 B  (Ratio: 50.83%)	[BS] 2010-03-31  *  Total: ¥ 1.0 T  *  Net: ¥ 516 B  (Ratio: 49.96%)	[BS] 2011-03-31  *  Total: ¥ 1.1 T  *  Net: ¥ 536 B  (Ratio: 45.97%)	[BS] 2012-03-31  *  Total: ¥ 1.4 T  *  Net: ¥ 538 B  (Ratio: 36.38%)	[BS] 2013-03-31  *  Total: ¥ 1.4 T  *  Net: ¥ 566 B  (Ratio: 38.64%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 87 B	¥ 98 B	¥ 97 B	¥ 175 B	¥ 116 B
Other Current Assets	¥ 447 B	¥ 423 B	¥ 512 B	¥ 656 B	¥ 668 B
Tangible Assets	¥ 406 B	¥ 391 B	¥ 421 B	¥ 443 B	¥ 464 B
Intangible Assets	¥ 8 B	¥ 17 B	¥ 23 B	¥ 73 B	¥ 79 B
Investment etc.	¥ 98 B	¥ 101 B	¥ 111 B	¥ 132 B	¥ 135 B
Total Assets	¥ 1.0 T	¥ 1.0 T	¥ 1.1 T	¥ 1.4 T	¥ 1.4 T
Current Liabilities	¥ 346 B	¥ 293 B	¥ 379 B	¥ 621 B	¥ 551 B
Fixed Liabilities	¥ 169 B	¥ 224 B	¥ 251 B	¥ 320 B	¥ 348 B
Capital stock	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B
Capital surplus etc.	¥ 464 B	¥ 448 B	¥ 468 B	¥ 470 B	¥ 498 B
Liabilities and net assets	¥ 1.0 T	¥ 1.0 T	¥ 1.1 T	¥ 1.4 T	¥ 1.4 T
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 1.0 T  *  Income: ¥ 474 M  (Ratio: 0.05%)	[PL] 2010-03-31  *  Sales: ¥ 982 B  *  Income: ¥ -5 B  (Ratio: -0.54%)	[PL] 2011-03-31  *  Sales: ¥ 1.2 T  *  Income: ¥ 15 B  (Ratio: 1.30%)	[PL] 2012-03-31  *  Sales: ¥ 1.2 T  *  Income: ¥ 1 B  (Ratio: 0.14%)	[PL] 2013-03-31  *  Sales: ¥ 1.4 T  *  Income: ¥ 21 B  (Ratio: 1.49%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 1.0 T	¥ 982 B	¥ 1.2 T	¥ 1.2 T	¥ 1.4 T
Cost of Sales	¥ 741 B	¥ 683 B	¥ 834 B	¥ 915 B	¥ 1.0 T
Gross profit	¥ 305 B	¥ 299 B	¥ 380 B	¥ 376 B	¥ 403 B
Other income	¥ 13 B	¥ 16 B	¥ 21 B	¥ 43 B	¥ 43 B
SG&A	¥ 280 B	¥ 273 B	¥ 340 B	¥ 358 B	¥ 352 B
Other expenses	¥ 38 B	¥ 48 B	¥ 45 B	¥ 61 B	¥ 72 B
Net income	¥ 474 M	¥ -5 B	¥ 15 B	¥ 1 B	¥ 21 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 63 B  *  Cash: ¥ +20 B	[CF] 2010-03-31  *  OCF: ¥ 68 B  *  Cash: ¥ +12 B	[CF] 2011-03-31  *  OCF: ¥ 48 B  *  Cash: ¥ -7 B	[CF] 2012-03-31  *  OCF: ¥ 33 B  *  Cash: ¥ +29 B	[CF] 2013-03-31  *  OCF: ¥ 28 B  *  Cash: ¥ -12 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 63 B	¥ 68 B	¥ 48 B	¥ 33 B	¥ 28 B
Investment CF	¥ -63 B	¥ -27 B	¥ -13 B	¥ -142 B	¥ -12 B
Financial CF	¥ 21 B	¥ -27 B	¥ -41 B	¥ 138 B	¥ -31 B
Foreign Exchange Effects	¥ -1 B	¥ -339 M	¥ -1 B	¥ -583 M	¥ 2 B
Net Change in Cash	¥ 20 B	¥ 12 B	¥ -7 B	¥ 29 B	¥ -12 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 474 M  *  Net: ¥ -23 B	[SS] 2010-03-31  *  Income: ¥ -5 B  *  Net: ¥ -16 B	[SS] 2011-03-31  *  Income: ¥ 15 B  *  Net: ¥ +20 B	[SS] 2012-03-31  *  Income: ¥ 1 B  *  Net: ¥ +2 B	[SS] 2013-03-31  *  Income: ¥ 21 B  *  Net: ¥ +27 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 474 M	¥ -5 B	¥ 15 B	¥ 1 B	¥ 21 B
Purchase of treasury stock	¥ -26 M	¥ -15 M	¥ -4 B	¥ -803 M	¥ -14 M
Other Change in Stockholders Equity	¥ 1 B	¥ -573 M	¥ 16 B	¥ 12 B	¥ -148 M
Other Change in Net Assets	¥ -14 B	¥ 324 M	¥ 3 B	¥ -88 M	¥ 17 B
Net Change in Net Assets	¥ -23 B	¥ -16 B	¥ 20 B	¥ 2 B	¥ 27 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 543 B  *  Net: ¥ 484 B  (Ratio: 89.13%)	[BS] 2010-03-31  *  Total: ¥ 548 B  *  Net: ¥ 482 B  (Ratio: 87.99%)	[BS] 2011-03-31  *  Total: ¥ 563 B  *  Net: ¥ 491 B  (Ratio: 87.31%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31
Cash etc.	¥ 2 M	¥ 2 M	¥ 1 M
Other Current Assets	¥ 2 B	¥ 2 B	¥ 2 B
Tangible Assets	¥ 54 M	¥ 62 M	¥ 104 M
Intangible Assets	-	-	-
Investment etc.	¥ 540 B	¥ 545 B	¥ 560 B
Total Assets	¥ 543 B	¥ 548 B	¥ 563 B
Current Liabilities	¥ 28 B	¥ 19 B	¥ 24 B
Fixed Liabilities	¥ 30 B	¥ 46 B	¥ 46 B
Capital stock	¥ 68 B	¥ 68 B	¥ 68 B
Capital surplus etc.	¥ 416 B	¥ 414 B	¥ 423 B
Liabilities and net assets	¥ 543 B	¥ 548 B	¥ 563 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 11 B  *  Income: ¥ 10 B  (Ratio: 90.70%)	[PL] 2010-03-31  *  Sales: ¥ 11 B  *  Income: ¥ 9 B  (Ratio: 81.75%)	[PL] 2011-03-31  *  Sales: ¥ 11 B  *  Income: ¥ 9 B  (Ratio: 86.26%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31
Sales	¥ 11 B	¥ 11 B	¥ 11 B
Cost of Sales	¥ 160 M	¥ 352 M	¥ 894 M
Gross profit	¥ 11 B	¥ 10 B	¥ 10 B
Other income	¥ 2 B	¥ 467 M	¥ 219 M
SG&A	-	-	-
Other expenses	¥ 2 B	¥ 2 B	¥ 869 M
Net income	¥ 10 B	¥ 9 B	¥ 9 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 10 B  *  Net: ¥ -2 B	[SS] 2010-03-31  *  Income: ¥ 9 B  *  Net: ¥ -1 B	[SS] 2011-03-31  *  Income: ¥ 9 B  *  Net: ¥ +9 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares	-	-	-
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 10 B	¥ 9 B	¥ 9 B
Purchase of treasury stock	¥ -26 M	¥ -15 M	¥ -4 B
Other Change in Stockholders Equity	-	¥ 1 M	¥ 15 B
Other Change in Net Assets	¥ -2 B	¥ -43 M	¥ -460 M
Net Change in Net Assets	¥ -2 B	¥ -1 B	¥ 9 B

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 556 B	¥ 533 B	¥ 516 B	¥ 536 B	¥ 538 B	¥ 566 B
Cash and deposits	¥ 71 B	¥ 87 B	¥ 98 B	¥ 97 B	¥ 175 B	¥ 116 B
Notes and accounts receivable-trade	¥ 250 B	¥ 213 B	¥ 218 B	¥ 283 B	¥ 365 B	¥ 387 B
Short-term investment securities		¥ 40 B	¥ 20 B	¥ 4 B	¥ 2 B	¥ 7 B
Merchandise and finished goods		¥ 89 B	¥ 75 B	¥ 93 B	¥ 112 B	¥ 115 B
Raw materials and supplies		¥ 25 B	¥ 26 B	¥ 31 B	¥ 42 B	¥ 40 B
Work in process		¥ 13 B	¥ 11 B	¥ 14 B	¥ 18 B	¥ 17 B
Other inventories		¥ 12 B	¥ 13 B	¥ 15 B	¥ 15 B	¥ 16 B
Deferred tax assets	¥ 13 B	¥ 14 B	¥ 14 B	¥ 15 B	¥ 28 B	¥ 24 B
Short-term loans receivable	¥ 13 B	¥ 9 B	¥ 11 B	¥ 12 B	¥ 17 B	¥ 10 B
Allowance for doubtful accounts	¥ -5 B	¥ -4 B	¥ -4 B	¥ -5 B	¥ -7 B	¥ -5 B
Other	¥ 36 B	¥ 31 B	¥ 36 B	¥ 47 B	¥ 61 B	¥ 54 B
Current assets	¥ 524 B	¥ 535 B	¥ 521 B	¥ 609 B	¥ 831 B	¥ 785 B
Buildings and structures	¥ 373 B	¥ 380 B	¥ 384 B	¥ 436 B	¥ 462 B	¥ 480 B
Accumulated depreciation	¥ -217 B	¥ -230 B	¥ -237 B	¥ -281 B	¥ -298 B	¥ -306 B
Buildings and structures, net	¥ 156 B	¥ 150 B	¥ 146 B	¥ 155 B	¥ 163 B	¥ 173 B
Machinery, equipment and vehicles	¥ 258 B	¥ 251 B	¥ 250 B	¥ 292 B	¥ 296 B	¥ 314 B
Accumulated depreciation	¥ -199 B	¥ -198 B	¥ -199 B	¥ -239 B	¥ -245 B	¥ -247 B
Machinery, equipment and vehicles, net	¥ 58 B	¥ 53 B	¥ 51 B	¥ 53 B	¥ 51 B	¥ 67 B
Land	¥ 185 B	¥ 185 B	¥ 176 B	¥ 189 B	¥ 194 B	¥ 188 B
Lease assets		¥ 2 B	¥ 7 B	¥ 11 B	¥ 15 B	¥ 15 B
Accumulated depreciation		¥ -379 M	¥ -1 B	¥ -3 B	¥ -6 B	¥ -7 B
Lease assets, net		¥ 2 B	¥ 6 B	¥ 7 B	¥ 8 B	¥ 7 B
Construction in progress	¥ 12 B	¥ 5 B	¥ 3 B	¥ 6 B	¥ 13 B	¥ 12 B
Other	¥ 57 B	¥ 60 B	¥ 62 B	¥ 83 B	¥ 87 B	¥ 92 B
Accumulated depreciation	¥ -46 B	¥ -50 B	¥ -53 B	¥ -73 B	¥ -76 B	¥ -77 B
Other, net	¥ 10 B	¥ 10 B	¥ 8 B	¥ 9 B	¥ 11 B	¥ 14 B
Property, plant and equipment	¥ 423 B	¥ 406 B	¥ 391 B	¥ 421 B	¥ 443 B	¥ 464 B
Goodwill			¥ 4 B	¥ 8 B	¥ 47 B	¥ 34 B
Other		¥ 8 B	¥ 13 B	¥ 15 B	¥ 26 B	¥ 45 B
Intangible assets	¥ 7 B	¥ 8 B	¥ 17 B	¥ 23 B	¥ 73 B	¥ 79 B
Investment securities	¥ 44 B	¥ 33 B	¥ 38 B	¥ 39 B	¥ 41 B	¥ 52 B
Long-term loans receivable	¥ 15 B	¥ 4 B	¥ 2 B	¥ 7 B	¥ 3 B	¥ 3 B
Deferred tax assets	¥ 7 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 35 B	¥ 32 B
Other	¥ 47 B	¥ 70 B	¥ 70 B	¥ 77 B	¥ 69 B	¥ 63 B
Allowance for doubtful accounts	¥ -10 B	¥ -20 B	¥ -21 B	¥ -23 B	¥ -18 B	¥ -17 B
Investments and other assets	¥ 104 B	¥ 98 B	¥ 101 B	¥ 111 B	¥ 132 B	¥ 135 B
Noncurrent assets	¥ 536 B	¥ 513 B	¥ 511 B	¥ 556 B	¥ 649 B	¥ 680 B
Assets	¥ 1.0 T	¥ 1.0 T	¥ 1.0 T	¥ 1.1 T	¥ 1.4 T	¥ 1.4 T
Notes and accounts payable-trade	¥ 136 B	¥ 120 B	¥ 121 B	¥ 162 B	¥ 214 B	¥ 201 B
Accrued expenses	¥ 37 B	¥ 38 B	¥ 44 B	¥ 56 B	¥ 77 B	¥ 70 B
Lease obligations		¥ 681 M	¥ 1 B	¥ 2 B	¥ 3 B	¥ 3 B
Asset retirement obligations				¥ 503 M	¥ 644 M	¥ 689 M
Provision for bonuses	¥ 16 B	¥ 15 B	¥ 15 B	¥ 19 B	¥ 18 B	¥ 19 B
Income taxes payable	¥ 10 B	¥ 4 B	¥ 6 B	¥ 8 B	¥ 5 B	¥ 7 B
Short-term loans payable	¥ 55 B	¥ 105 B	¥ 47 B	¥ 61 B	¥ 140 B	¥ 91 B
Current portion of bonds	¥ 30 M	¥ 30 M	¥ 140 M	¥ 140 M	¥ 30 B	¥ 5 B
Other	¥ 65 B	¥ 60 B	¥ 54 B	¥ 64 B	¥ 118 B	¥ 149 B
Current liabilities	¥ 322 B	¥ 346 B	¥ 293 B	¥ 379 B	¥ 621 B	¥ 551 B
Bonds payable	¥ 30 B	¥ 35 B	¥ 50 B	¥ 50 B	¥ 20 B	¥ 35 B
Long-term loans payable	¥ 106 B	¥ 84 B	¥ 120 B	¥ 116 B	¥ 203 B	¥ 226 B
Provision for retirement benefits	¥ 11 B	¥ 11 B	¥ 11 B	¥ 30 B	¥ 31 B	¥ 12 B
Provision for directors' retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 555 M	¥ 638 M	¥ 276 M
Negative goodwill	¥ 1 B	¥ 651 M	¥ 772 M	¥ 431 M	¥ 308 M	¥ 185 M
Lease obligations		¥ 2 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 5 B
Asset retirement obligations				¥ 6 B	¥ 5 B	¥ 6 B
Deferred tax liabilities	¥ 8 B	¥ 4 B	¥ 6 B	¥ 7 B	¥ 13 B	¥ 18 B
Other	¥ 23 B	¥ 29 B	¥ 28 B	¥ 32 B	¥ 38 B	¥ 43 B
Noncurrent liabilities	¥ 182 B	¥ 169 B	¥ 224 B	¥ 251 B	¥ 320 B	¥ 348 B
Liabilities	¥ 504 B	¥ 515 B	¥ 517 B	¥ 630 B	¥ 942 B	¥ 899 B
Capital stock	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B
Capital surplus	¥ 259 B	¥ 259 B	¥ 259 B	¥ 260 B	¥ 261 B	¥ 261 B
Retained earnings	¥ 281 B	¥ 272 B	¥ 255 B	¥ 260 B	¥ 250 B	¥ 259 B
Treasury stock	¥ -63 B	¥ -63 B	¥ -63 B	¥ -52 B	¥ -41 B	¥ -41 B
Shareholders' equity	¥ 545 B	¥ 536 B	¥ 519 B	¥ 535 B	¥ 538 B	¥ 547 B
Valuation difference on available-for-sale securities	¥ 6 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 4 B	¥ 11 B
Deferred gains or losses on hedges	¥ 860 M	¥ -409 M	¥ 41 M	¥ 91 M	¥ 203 M	¥ 714 M
Foreign currency translation adjustment	¥ 352 M	¥ -6 B	¥ -8 B	¥ -10 B	¥ -14 B	¥ 1 B
Valuation and translation adjustments	¥ 7 B	¥ -5 B	¥ -5 B	¥ -8 B	¥ -9 B	¥ 13 B
Subscription rights to shares					-	¥ 676 M
Minority interests	¥ 2 B	¥ 2 B	¥ 2 B	¥ 9 B	¥ 10 B	¥ 4 B
Liabilities and net assets	¥ 1.0 T	¥ 1.0 T	¥ 1.0 T	¥ 1.1 T	¥ 1.4 T	¥ 1.4 T
Inventories	¥ 144 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 1.1 T	¥ 1.0 T	¥ 982 B	¥ 1.2 T	¥ 1.2 T	¥ 1.4 T
Operating income	¥ 35 B	¥ 25 B	¥ 25 B	¥ 40 B	¥ 17 B	¥ 50 B
Ordinary income	¥ 37 B	¥ 22 B	¥ 27 B	¥ 39 B	¥ 16 B	¥ 53 B
Net income	¥ 17 B	¥ 474 M	¥ -5 B	¥ 15 B	¥ 1 B	¥ 21 B
Comprehensive income				¥ 12 B	¥ -694 M	¥ 44 B
Cost of sales	¥ 783 B	¥ 741 B	¥ 683 B	¥ 834 B	¥ 915 B	¥ 1.0 T
Selling, general and administrative expenses	¥ 284 B	¥ 280 B	¥ 273 B	¥ 340 B	¥ 358 B	¥ 352 B
Gross profit	¥ 320 B	¥ 305 B	¥ 299 B	¥ 380 B	¥ 376 B	¥ 403 B
Interest income	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Dividends income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 798 M
Amortization of negative goodwill	¥ 485 M	¥ 441 M	¥ 668 M	¥ 340 M	¥ 123 M	¥ 123 M
Equity in earnings of affiliates			¥ 1 B		-	¥ 13 M
Foreign exchange gains	¥ 406 M				-	¥ 4 B
Gain on valuation of derivatives			¥ 765 M	¥ 163 M	¥ 54 M	-
Rent income	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Other	¥ 4 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Non-operating income	¥ 15 B	¥ 13 B	¥ 15 B	¥ 13 B	¥ 15 B	¥ 19 B
Interest expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B
Equity in losses of affiliates				¥ 39 M	¥ 84 M	-
Loss on valuation of derivatives	¥ 1 B	¥ 1 B			-	¥ 764 M
Foreign exchange losses		¥ 3 B	¥ 444 M	¥ 1 B	¥ 2 B	-
Cost of lease revenue	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Other	¥ 3 B	¥ 2 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 6 B
Non-operating expenses	¥ 13 B	¥ 16 B	¥ 13 B	¥ 14 B	¥ 17 B	¥ 17 B
Gain on step acquisitions				¥ 3 B	¥ 1 B	-
Gain on sales of noncurrent assets	¥ 3 B	¥ 111 M	¥ 637 M	¥ 1 B	¥ 690 M	¥ 645 M
Gain on sales of investment securities	¥ 108 M	¥ 4 M	¥ 2 M	¥ 26 M	¥ 25 M	¥ 1 B
Gain on negative goodwill				¥ 3 B	-	¥ 34 M
Gain on sales of subsidiaries and affiliates' stocks	¥ 19 M	¥ 1 M			-	¥ 2 B
Insurance income					-	¥ 17 B
Extraordinary income	¥ 3 B	¥ 116 M	¥ 843 M	¥ 7 B	¥ 1 B	¥ 23 B
Impairment loss	¥ 2 B	¥ 6 B	¥ 15 B	¥ 1 B	¥ 13 B	¥ 4 B
Loss on disaster				¥ 2 B	¥ 21 B	¥ 1 B
Loss on sales and retirement of noncurrent assets	¥ 3 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Loss on sales of investment securities	¥ 3 M	¥ 30 M		¥ 517 M	¥ 7 M	-
Loss on valuation of investment securities	¥ 217 M	¥ 330 M	¥ 528 M	¥ 270 M	¥ 167 M	¥ 4 M
Loss on valuation of stocks of subsidiaries and affiliates	¥ 436 M	¥ 139 M	¥ 2 B	¥ 1 B	¥ 2 B	¥ 724 M
Loss on sales of stocks of subsidiaries and affiliates	¥ 6 M			¥ 34 M	-	¥ 1 M
Extraordinary loss	¥ 8 B	¥ 15 B	¥ 24 B	¥ 16 B	¥ 44 B	¥ 44 B
Income before income taxes	¥ 33 B	¥ 6 B	¥ 3 B	¥ 30 B	¥ -26 B	¥ 32 B
Income taxes	¥ 15 B	¥ 6 B	¥ 9 B	¥ 14 B	¥ -26 B	¥ 11 B
Income taxes-current	¥ 15 B	¥ 8 B	¥ 10 B	¥ 12 B	¥ 7 B	¥ 10 B
Income taxes-deferred	¥ 428 M	¥ -1 B	¥ -764 M	¥ 2 B	¥ -33 B	¥ 815 M
Income before minority interests				¥ 16 B	¥ 76 M	¥ 21 B
Minority interests in income	¥ 55 M	¥ -543 M	¥ -149 M	¥ 238 M	¥ -1 B	¥ -138 M
Valuation difference on available-for-sale securities				¥ -918 M	¥ 2 B	¥ 6 B
Deferred gains or losses on hedges				¥ 69 M	¥ 116 M	¥ 509 M
Foreign currency translation adjustment				¥ -2 B	¥ -3 B	¥ 16 B
Share of other comprehensive income of associates accounted for using equity method				¥ 1 M	¥ -6 M	¥ 49 M
Other comprehensive income				¥ -3 B	¥ -771 M	¥ 23 B
Comprehensive income attributable to owners of the parent				¥ 12 B	¥ 977 M	¥ 44 B
Comprehensive income attributable to minority interests				¥ 213 M	¥ -1 B	¥ 335 M
Gain on change in equity				¥ 576 M	-
Loss on extinguishment of tie-in shares		¥ 7 M		¥ 668 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 3 B	-
Gain on extinguishment of tie-in shares			¥ 78 M
Provision of allowance for doubtful accounts		¥ 5 B
Refund of income taxes		¥ -362 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 76 B	¥ 80 B	¥ 76 B	¥ 61 B	¥ 44 B	¥ 58 B
Depreciation and amortization	¥ 32 B	¥ 35 B	¥ 32 B	¥ 36 B	¥ 39 B	¥ 44 B
Impairment loss	¥ 2 B	¥ 6 B	¥ 15 B	¥ 1 B	¥ 13 B	¥ 4 B
Amortization of goodwill			¥ 1 B	¥ 3 B	¥ 2 B	¥ 5 B
Increase (decrease) in allowance for doubtful accounts	¥ -2 B	¥ 9 B	¥ 419 M	¥ -1 B	¥ -8 B	¥ -2 B
Interest and dividends income	¥ -3 B	¥ -3 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Interest expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B
Foreign exchange losses (gains)	¥ 157 M	¥ 484 M	¥ 108 M	¥ 292 M	¥ 398 M	¥ 74 M
Equity in (earnings) losses of affiliates			¥ -1 B	¥ 39 M	¥ 84 M	¥ -13 M
Decrease (increase) in notes and accounts receivable-trade	¥ 37 B	¥ 32 B	¥ 2 B	¥ -14 B	¥ 1 B	¥ -14 B
Decrease (increase) in inventories	¥ 3 B	¥ 191 M	¥ 18 B	¥ -11 B	¥ -27 B	¥ -2 B
Increase (decrease) in notes and accounts payable-trade	¥ -27 B	¥ -16 B	¥ -5 B	¥ 1 B	¥ 12 B	¥ -16 B
Amortization of negative goodwill	¥ -485 M	¥ -441 M	¥ -668 M	¥ -340 M	¥ -123 M	¥ -123 M
Gain on negative goodwill				¥ -3 B	-	¥ -34 M
Increase (decrease) in provision for retirement benefits	¥ -10 B	¥ -16 M	¥ -1 B	¥ -653 M	¥ -2 B	¥ -16 B
Loss (gain) on sales and valuation of investment securities	¥ 537 M	¥ 347 M	¥ 3 B	¥ 1 B	¥ 3 B	¥ -3 B
Loss (gain) on sales and retirement of noncurrent assets	¥ 308 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Insurance income					-	¥ -17 B
Loss (gain) on step acquisitions				¥ -3 B	¥ -1 B	-
Decrease (increase) in prepaid pension costs	¥ 5 B	¥ -6 B	¥ 1 B	¥ -201 M	¥ 445 M	¥ 3 B
Other, net	¥ 1 B	¥ 9 B	¥ 2 B	¥ 11 B	¥ 24 B	¥ 13 B
Interest and dividends income received	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest expenses paid	¥ -3 B	¥ -3 B	¥ -3 B	¥ -4 B	¥ -3 B	¥ -4 B
Income taxes paid	¥ -16 B	¥ -15 B	¥ -7 B	¥ -10 B	¥ -9 B	¥ -9 B
Payments for extra retirement payments					-	¥ -32 B
Proceeds from insurance income					-	¥ 14 B
Net cash provided by (used in) operating activities	¥ 60 B	¥ 63 B	¥ 68 B	¥ 48 B	¥ 33 B	¥ 28 B
Purchase of short-term investment securities	¥ -28 B	¥ -115 B	¥ -178 B	¥ -96 B	¥ -150 B	¥ -305 B
Purchase of investment securities	¥ -3 B	¥ -3 B	¥ -9 B	¥ -8 B	¥ -4 B	¥ -4 B
Proceeds from sales and redemption of securities		¥ 75 B	¥ 198 B	¥ 112 B	¥ 153 B	¥ 301 B
Proceeds from sales and redemption of investment securities	¥ 629 M	¥ 4 B	¥ 49 M	¥ 4 B	¥ 3 B	¥ 2 B
Purchase of property, plant and equipment and intangible assets	¥ -37 B	¥ -32 B	¥ -25 B	¥ -37 B	¥ -45 B	¥ -63 B
Proceeds from sales of property, plant and equipment and intangible assets	¥ 4 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Decrease (increase) in time deposits	¥ -12 B	¥ 4 B	¥ 5 B	¥ 4 B	¥ -41 B	¥ 45 B
Proceeds from sales of investments in subsidiaries				¥ 4 B	-	¥ 10 B
Decrease (increase) in short-term loans receivable	¥ -1 B	¥ -2 B	¥ -2 B	¥ -4 B	¥ -2 B	¥ 5 B
Payments of long-term loans receivable	¥ -6 B	¥ -2 B	¥ -2 B	¥ -4 B	¥ -477 M	¥ -365 M
Collection of long-term loans receivable	¥ 6 B	¥ 3 B	¥ 1 B	¥ 652 M	¥ 1 B	¥ 1 B
Purchase of investments in subsidiaries resulting in change in scope of consolidation			¥ -9 B	¥ -203 M	¥ -53 B	-
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation				¥ 4 B	¥ 36 M	-
Other payments	¥ -3 B	¥ -1 B	¥ -5 B	¥ -3 B	¥ -5 B	¥ -10 B
Other proceeds	¥ 1 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Net cash provided by (used in) investing activities	¥ -47 B	¥ -63 B	¥ -27 B	¥ -13 B	¥ -142 B	¥ -12 B
Proceeds from long-term loans payable	¥ 10 B	¥ 40 B	¥ 41 B	¥ 10 B	¥ 112 B	¥ 50 B
Repayment of long-term loans payable	¥ -11 B	¥ -11 B	¥ -63 B	¥ -8 B	¥ -31 B	¥ -21 B
Proceeds from issuance of bonds	¥ 29 B	¥ 5 B	¥ 14 B		-	¥ 19 B
Redemption of bonds	¥ -20 B	¥ -530 M	¥ -170 M	¥ -6 B	¥ -155 M	¥ -30 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M	¥ -15 M
Cash dividends paid	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Cash dividends paid to minority shareholders	¥ -106 M	¥ -102 M	¥ -64 M	¥ -146 M	¥ -7 M	¥ -1 M
Repayments of lease obligations		¥ -365 M	¥ -1 B	¥ -2 B	¥ -3 B	¥ -3 B
Increase (decrease) in short-term bank loans and commercial papers		¥ 1 B	¥ -4 B	¥ -18 B	¥ 68 B	¥ -54 B
Proceeds from disposal of treasury stock	¥ 1 B	¥ 8 M		¥ 2 M	¥ 2 M	¥ 1 M
Net cash provided by (used in) financing activities	¥ -40 B	¥ 21 B	¥ -27 B	¥ -41 B	¥ 138 B	¥ -31 B
Effect of exchange rate change on cash and cash equivalents	¥ -161 M	¥ -1 B	¥ -339 M	¥ -1 B	¥ -583 M	¥ 2 B
Net increase (decrease) in cash and cash equivalents	¥ -27 B	¥ 20 B	¥ 12 B	¥ -7 B	¥ 29 B	¥ -12 B
Increase in cash and cash equivalents from newly consolidated subsidiary		¥ 401 M	¥ 2 B	¥ 412 M	¥ 486 M	¥ 160 M
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation	¥ -101 M			¥ -26 M	¥ -38 M	-
Increase (decrease) in cash and cash equivalents resulting from change of scope of consolidation				¥ 10 B	¥ 4 B	-
Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries	¥ 2 M	¥ 19 M	¥ 265 M		-	¥ 7 M
Cash and cash equivalents	¥ 52 B	¥ 73 B	¥ 89 B	¥ 92 B	¥ 127 B	¥ 114 B
Loss (gain) on change in equity				¥ -576 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 3 B	-
Purchase of money held in trust			¥ -13 B	¥ -5 B	-
Proceeds from sales of short-term investment securities	¥ 32 B	¥ 75 B
Proceeds from stock issuance to minority shareholders	¥ 35 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Disposal of treasury stock	¥ 242 M	¥ -3 M	-	-	-	-
Increase by share exchanges				¥ 476 M	¥ 1 B	-
Total changes of items during the period	¥ 242 M	¥ -3 M	-	¥ 476 M	¥ 1 B	-
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Change of scope of consolidation		¥ 1 B	¥ -573 M	¥ 244 M	¥ -290 M	¥ -146 M
Total changes of items during the period	¥ 6 B	¥ -8 B	¥ -17 B	¥ 4 B	¥ -9 B	¥ 9 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M	¥ -15 M
Disposal of treasury stock	¥ 1 B	¥ 12 M	¥ 1 M	¥ 2 M	¥ 2 M	¥ 1 M
Total changes of items during the period	¥ -31 B	¥ -22 M	¥ -14 M	¥ 10 B	¥ 11 B	¥ -14 M
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 17 B	¥ 474 M	¥ -5 B	¥ 15 B	¥ 1 B	¥ 21 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M	¥ -15 M
Disposal of treasury stock	¥ 1 B	¥ 8 M		¥ 2 M	¥ 2 M	¥ 1 M
Change of scope of consolidation		¥ 1 B	¥ -573 M	¥ 244 M	¥ -290 M	¥ -146 M
Increase by share exchanges				¥ 15 B	¥ 13 B	-
Total changes of items during the period	¥ -25 B	¥ -8 B	¥ -17 B	¥ 16 B	¥ 2 B	¥ 9 B
Net changes of items other than shareholders' equity	¥ -9 B	¥ -5 B	¥ 1 B	¥ -705 M	¥ 2 B	¥ 6 B
Total changes of items during the period	¥ -9 B	¥ -5 B	¥ 1 B	¥ -705 M	¥ 2 B	¥ 6 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ 451 M	¥ 49 M	¥ 112 M	¥ 510 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ 451 M	¥ 49 M	¥ 112 M	¥ 510 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -6 B	¥ -1 B	¥ -2 B	¥ -3 B	¥ 16 B
Total changes of items during the period	¥ -1 B	¥ -6 B	¥ -1 B	¥ -2 B	¥ -3 B	¥ 16 B
Net changes of items other than shareholders' equity	¥ -12 B	¥ -13 B	¥ 70 M	¥ -3 B	¥ -1 B	¥ 23 B
Total changes of items during the period	¥ -12 B	¥ -13 B	¥ 70 M	¥ -3 B	¥ -1 B	¥ 23 B
Net changes of items other than shareholders' equity					-	¥ 676 M
Total changes of items during the period					-	¥ 676 M
Net changes of items other than shareholders' equity	¥ -714 M	¥ -650 M	¥ 254 M	¥ 7 B	¥ 926 M	¥ -5 B
Total changes of items during the period	¥ -714 M	¥ -650 M	¥ 254 M	¥ 7 B	¥ 926 M	¥ -5 B
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 17 B	¥ 474 M	¥ -5 B	¥ 15 B	¥ 1 B	¥ 21 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M	¥ -15 M
Disposal of treasury stock	¥ 1 B	¥ 8 M		¥ 2 M	¥ 2 M	¥ 1 M
Change of scope of consolidation		¥ 1 B	¥ -573 M	¥ 244 M	¥ -290 M	¥ -146 M
Increase by share exchanges				¥ 15 B	¥ 13 B	-
Net changes of items other than shareholders' equity	¥ -12 B	¥ -14 B	¥ 324 M	¥ 3 B	¥ -88 M	¥ 17 B
Total changes of items during the period	¥ -38 B	¥ -23 B	¥ -16 B	¥ 20 B	¥ 2 B	¥ 27 B
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -10 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -10 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -16 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -26 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Cash and deposits	¥ 3 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 1 M
Short-term loans receivable				-	¥ 19 B
Accounts receivable-other	¥ 140 M	¥ 154 M	¥ 162 M	¥ 262 M	¥ 243 M
Income taxes receivable	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 94 M	¥ 70 M	¥ 59 M	¥ 80 M	¥ 20 M
Current assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 21 B
Buildings	¥ 10 M	¥ 41 M	¥ 41 M	¥ 74 M	-
Accumulated depreciation	¥ -4 M	¥ -4 M	¥ -10 M	¥ -19 M	-
Buildings, net	¥ 6 M	¥ 37 M	¥ 31 M	¥ 55 M	-
Tools, furniture and fixtures	¥ 39 M	¥ 42 M	¥ 58 M	¥ 84 M	¥ 31 M
Accumulated depreciation	¥ -29 M	¥ -25 M	¥ -26 M	¥ -35 M	¥ -17 M
Tools, furniture and fixtures, net	¥ 10 M	¥ 17 M	¥ 31 M	¥ 48 M	¥ 14 M
Property, plant and equipment	¥ 17 M	¥ 54 M	¥ 62 M	¥ 104 M	¥ 14 M
Other					-
Intangible assets					-
Investment securities	¥ 11 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B
Stocks of subsidiaries and affiliates	¥ 534 B	¥ 538 B	¥ 541 B	¥ 557 B	¥ 536 B
Long-term prepaid expenses	¥ 1 M				-
Guarantee deposits	¥ 3 M	¥ 133 M	¥ 224 M	¥ 225 M	¥ 1 M
Investments and other assets	¥ 545 B	¥ 540 B	¥ 545 B	¥ 560 B	¥ 539 B
Noncurrent assets	¥ 545 B	¥ 541 B	¥ 545 B	¥ 560 B	¥ 539 B
Assets	¥ 548 B	¥ 543 B	¥ 548 B	¥ 563 B	¥ 561 B
Accrued expenses	¥ 229 M	¥ 268 M	¥ 369 M	¥ 424 M	¥ 292 M
Deferred tax liabilities				-	¥ 1 B
Lease obligations					-
Provision for bonuses	¥ 25 M	¥ 26 M	¥ 34 M	¥ 51 M	¥ 51 M
Income taxes payable	¥ 5 M	¥ 7 M	¥ 7 M	¥ 4 M	¥ 4 M
Deposits received	¥ 5 M	¥ 6 M	¥ 10 M	¥ 16 M	¥ 111 M
Short-term loans payable	¥ 27 B	¥ 28 B	¥ 18 B	¥ 24 B	-
Current portion of bonds				-	¥ 30 B
Other	¥ 28 M	¥ 12 M	¥ 17 M	¥ 33 M	¥ 102 M
Current liabilities	¥ 27 B	¥ 28 B	¥ 19 B	¥ 24 B	¥ 32 B
Bonds payable	¥ 30 B	¥ 30 B	¥ 45 B	¥ 45 B	¥ 15 B
Lease obligations			¥ 1 M	¥ 1 M	-
Deferred tax liabilities	¥ 1 B	¥ 462 M	¥ 432 M	¥ 117 M	¥ 3 B
Other		¥ 96 M	¥ 83 M	¥ 68 M	¥ 68 M
Noncurrent liabilities	¥ 33 B	¥ 30 B	¥ 46 B	¥ 46 B	¥ 19 B
Liabilities	¥ 60 B	¥ 59 B	¥ 65 B	¥ 71 B	¥ 52 B
Capital stock	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B	¥ 68 B
Legal capital surplus	¥ 320 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Other capital surplus	¥ 242 M	¥ 308 B	¥ 308 B	¥ 309 B	¥ 310 B
Capital surplus	¥ 320 B	¥ 320 B	¥ 320 B	¥ 321 B	¥ 322 B
Legal retained earnings	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
General reserve	¥ 140 B	¥ 140 B	¥ 140 B	¥ 140 B	¥ 140 B
Retained earnings brought forward	¥ 14 B	¥ 13 B	¥ 11 B	¥ 10 B	¥ 15 B
Retained earnings	¥ 159 B	¥ 158 B	¥ 156 B	¥ 155 B	¥ 160 B
Treasury stock	¥ -63 B	¥ -63 B	¥ -63 B	¥ -52 B	¥ -41 B
Shareholders' equity	¥ 484 B	¥ 483 B	¥ 481 B	¥ 491 B	¥ 509 B
Valuation difference on available-for-sale securities	¥ 2 B	¥ 674 M	¥ 630 M	¥ 170 M	¥ 309 M
Valuation and translation adjustments	¥ 2 B	¥ 674 M	¥ 630 M	¥ 170 M	¥ 309 M
Net assets	¥ 487 B	¥ 484 B	¥ 482 B	¥ 491 B	¥ 509 B
Liabilities and net assets	¥ 548 B	¥ 543 B	¥ 548 B	¥ 563 B	¥ 561 B
Prepaid expenses		¥ 37 M	¥ 22 M
Other			¥ 211 M
Provision for directors' retirement benefits	¥ 100 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Operating revenue	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Dividends from subsidiaries and affiliates	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Operating expenses	¥ 111 M	¥ 160 M	¥ 352 M	¥ 894 M	¥ 1 B
General and administrative expenses	¥ 111 M	¥ 160 M	¥ 352 M	¥ 894 M	¥ 1 B
Operating income	¥ 12 B	¥ 11 B	¥ 10 B	¥ 10 B	¥ 10 B
Interest income	¥ 7 M				¥ 90 M
Dividends income	¥ 283 M	¥ 304 M	¥ 94 M	¥ 114 M	¥ 111 M
Guarantee commission received	¥ 71 M	¥ 75 M	¥ 84 M	¥ 77 M	¥ 112 M
Other	¥ 26 M	¥ 24 M	¥ 25 M	¥ 27 M	¥ 28 M
Non-operating income	¥ 389 M	¥ 551 M	¥ 204 M	¥ 219 M	¥ 343 M
Interest expenses	¥ 377 M	¥ 343 M	¥ 271 M	¥ 211 M	¥ 65 M
Interest on bonds	¥ 129 M	¥ 425 M	¥ 501 M	¥ 560 M	¥ 561 M
Other	¥ 47 M	¥ 11 M	¥ 8 M	¥ 15 M	¥ 38 M
Non-operating expenses	¥ 695 M	¥ 781 M	¥ 856 M	¥ 787 M	¥ 666 M
Ordinary income	¥ 11 B	¥ 11 B	¥ 10 B	¥ 9 B	¥ 9 B
Gain on sales of subsidiaries and affiliates' stocks				-	¥ 12 B
Extraordinary income	¥ 85 M	¥ 1 B	¥ 263 M		¥ 12 B
Loss on sales and retirement of noncurrent assets		¥ 3 M		¥ 4 M	-
Loss on sales of stocks of subsidiaries and affiliates				-	¥ 359 M
Extraordinary loss	¥ 1 B	¥ 2 B	¥ 1 B	¥ 78 M	¥ 435 M
Income before income taxes	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 21 B
Income taxes	¥ 1 M	¥ 1 M	¥ 4 M	¥ 4 M	¥ 5 B
Income taxes-current	¥ 1 M	¥ 1 M	¥ 4 M	¥ 4 M	¥ 1 M
Income taxes-deferred				-	¥ 5 B
Net income	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 16 B
Bond issuance cost	¥ 142 M		¥ 74 M
Gain on sales of investment securities
Gain on sales of investment securities		¥ 146 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Total changes of items during the period					-
Total changes of items during the period		¥ -308 B			-
Disposal of treasury stock	¥ 242 M	¥ -3 M	-	-	-
Increase by share exchanges				¥ 476 M	¥ 1 B
Total changes of items during the period	¥ 242 M	¥ 308 B	-	¥ 476 M	¥ 1 B
Disposal of treasury stock	¥ 242 M	¥ -3 M	-	-	-
Increase by share exchanges				¥ 476 M	¥ 1 B
Total changes of items during the period	¥ 242 M	¥ -3 M	-	¥ 476 M	¥ 1 B
Total changes of items during the period					-
Total changes of items during the period					-
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Total changes of items during the period	¥ -1 B	¥ -792 M	¥ -1 B	¥ -1 B	¥ 5 B
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 16 B
Total changes of items during the period	¥ -1 B	¥ -792 M	¥ -1 B	¥ -1 B	¥ 5 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M
Disposal of treasury stock	¥ 1 B	¥ 12 M	¥ 1 M	¥ 2 M	¥ 2 M
Total changes of items during the period	¥ -31 B	¥ -22 M	¥ -14 M	¥ 10 B	¥ 11 B
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 16 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M
Disposal of treasury stock	¥ 1 B	¥ 8 M		¥ 2 M	¥ 2 M
Increase by share exchanges				¥ 15 B	¥ 13 B
Total changes of items during the period	¥ -32 B	¥ -818 M	¥ -1 B	¥ 9 B	¥ 17 B
Net changes of items other than shareholders' equity	¥ -2 B	¥ -2 B	¥ -43 M	¥ -460 M	¥ 138 M
Total changes of items during the period	¥ -2 B	¥ -2 B	¥ -43 M	¥ -460 M	¥ 138 M
Net changes of items other than shareholders' equity	¥ -2 B	¥ -2 B	¥ -43 M	¥ -460 M	¥ 138 M
Total changes of items during the period	¥ -2 B	¥ -2 B	¥ -43 M	¥ -460 M	¥ 138 M
Dividends from surplus	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B	¥ -11 B
Net income	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 16 B
Purchase of treasury stock	¥ -33 B	¥ -34 M	¥ -15 M	¥ -4 B	¥ -805 M
Disposal of treasury stock	¥ 1 B	¥ 8 M		¥ 2 M	¥ 2 M
Increase by share exchanges				¥ 15 B	¥ 13 B
Net changes of items other than shareholders' equity	¥ -2 B	¥ -2 B	¥ -43 M	¥ -460 M	¥ 138 M
Total changes of items during the period	¥ -35 B	¥ -2 B	¥ -1 B	¥ 9 B	¥ 17 B
Transfer to other capital surplus from legal capital surplus		¥ -308 B
Transfer to other capital surplus from legal capital surplus		¥ 308 B
Transfer to other capital surplus from legal capital surplus
Transfer to other capital surplus from legal capital surplus
Transfer to other capital surplus from legal capital surplus

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: ＬＩＸＩＬグループ (Annual )

Statement Type

Annual : ＬＩＸＩＬグループ

First quarter : ＬＩＸＩＬグループ

Second quarter : ＬＩＸＩＬグループ

Third quarter : ＬＩＸＩＬグループ

Analysis Menu

Outline : ＬＩＸＩＬグループ

Statement : ＬＩＸＩＬグループ

Rating : ＬＩＸＩＬグループ

Indicator : ＬＩＸＩＬグループ

Download : ＬＩＸＩＬグループ

Industry Comparison Ranking

Nonferrous Metals Products - EDIUNET Industry Rankings

Nonferrous Metals Products - EDIUNET Credit Rating

Nonferrous Metals Products - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo江東区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	クロタニコーポレーション	BBB→B	2013-11-30 (Q1)
1/15	DAIKEN	A→BBB	2013-11-30 (Q3)
1/9	NIHON ELECTRIC WIRE & C..	BB	2013-11-30 (Q3)
11/15	S Science	C→BB	2013-09-30 (Q2)
11/14	NIPPON SHINDO	B	2013-09-30 (Q2)
11/13	Tori Holdings	CC→BB	2013-09-30 (Q2)
11/12	ＣＫサンエツ	BB→BBB	2013-09-30 (Q2)
11/11	DAIKI ALUMINIUM INDUSTRY	C	2013-09-30 (Q2)
11/11	アーレスティ	B→BBB	2013-09-30 (Q2)
11/11	Asaka Riken	A→BBB	2013-09-30

EDIUNET Investment News (Nonferrous Metals Products)

1/15 Nonferrous Metals Products (..

1/9 Nonferrous Metals Products (..

11/15 Nonferrous Metals Products (..

11/14 Nonferrous Metals Products (..

11/13 Nonferrous Metals Products (..

11/12 Nonferrous Metals Products (..

11/11 Nonferrous Metals Products (..

11/8 Nonferrous Metals Products (..

11/7 Nonferrous Metals Products (..

11/5 Nonferrous Metals Products (..

Company Information

Ticker	Market	Industry	Month	report	Rating
ＬＩＸＩＬグループ	5938	TSE 1st	Nonferrous Metals Products	3	Annual	BBB

Related Company

ＣＫサンエツ (Sales ¥ 48 B)

TATSUTA ELECTRIC WIRE AND CABLE (Sales ¥ 46 B)

日立電線 (Sales ¥ 361 B)

Sankyo-Tateyama Holdings (Sales ¥ 272 B)

三ッ星 (Sales ¥ 8 B)

DAIKI ALUMINIUM INDUSTRY (Sales ¥ 105 B)

UACJ (Sales ¥ 183 B)

住友軽金属工業 (Sales ¥ 252 B)

東京特殊電線 (Sales ¥ 20 B)

Furukawa Electric (Sales ¥ 924 B)

TOHO TITANIUM (Sales ¥ 40 B)

フジクラ (Sales ¥ 491 B)

ＬＩＸＩＬグループ (Sales ¥ 1.4 T)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .