U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 26 B
(Ratio: 79.88%)
|
* Total: ¥ 31 B
* Net: ¥ 25 B
(Ratio: 81.09%)
|
* Total: ¥ 32 B
* Net: ¥ 25 B
(Ratio: 79.45%)
|
* Total: ¥ 33 B
* Net: ¥ 27 B
(Ratio: 79.89%)
|
* Total: ¥ 38 B
* Net: ¥ 29 B
(Ratio: 76.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 480 M |
¥ 356 M |
¥ 366 M |
¥ 749 M |
¥ 1 B |
Other Current Assets |
¥ 22 B |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 26 B |
Tangible Assets |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 9 B |
Intangible Assets |
¥ 229 M |
¥ 167 M |
¥ 136 M |
¥ 121 M |
¥ 110 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 32 B |
¥ 31 B |
¥ 32 B |
¥ 33 B |
¥ 38 B |
Current Liabilities |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 548 M |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
Liabilities and net assets |
¥ 32 B |
¥ 31 B |
¥ 32 B |
¥ 33 B |
¥ 38 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ 387 M
(Ratio: 0.87%)
|
* Sales: ¥ 35 B
* Income: ¥ 407 M
(Ratio: 1.15%)
|
* Sales: ¥ 43 B
* Income: ¥ 560 M
(Ratio: 1.30%)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 4.10%)
|
* Sales: ¥ 46 B
* Income: ¥ 2 B
(Ratio: 5.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 44 B |
¥ 35 B |
¥ 43 B |
¥ 45 B |
¥ 46 B |
Cost of Sales |
¥ 39 B |
¥ 29 B |
¥ 35 B |
¥ 37 B |
¥ 34 B |
Gross profit |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 11 B |
Other income |
¥ 307 M |
¥ 998 M |
¥ 324 M |
¥ 638 M |
¥ 350 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 310 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 387 M |
¥ 407 M |
¥ 560 M |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ -325 M
|
* OCF: ¥ 993 M
* Cash: ¥ -154 M
|
* OCF: ¥ 1 B
* Cash: ¥ +10 M
|
* OCF: ¥ 3 B
* Cash: ¥ +383 M
|
* OCF: ¥ 6 B
* Cash: ¥ +581 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 993 M |
¥ 1 B |
¥ 3 B |
¥ 6 B |
Investment CF |
¥ -7 B |
¥ -58 M |
¥ -667 M |
¥ -2 B |
¥ -5 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -790 M |
¥ -613 M |
¥ 150 M |
Foreign Exchange Effects |
- |
- |
- |
¥ -4 M |
¥ -10 M |
Net Change in Cash |
¥ -325 M |
¥ -154 M |
¥ 10 M |
¥ 383 M |
¥ 581 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 387 M
* Net: ¥ -1 B
|
* Income: ¥ 407 M
* Net: ¥ -569 M
|
* Income: ¥ 560 M
* Net: ¥ +78 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -679 M |
¥ -456 M |
¥ -446 M |
¥ -446 M |
¥ -446 M |
Net income |
¥ 387 M |
¥ 407 M |
¥ 560 M |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -824 M |
¥ -299 M |
¥ -9 M |
¥ -2 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -2 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -343 M |
¥ -221 M |
¥ -25 M |
¥ -17 M |
¥ 71 M |
Net Change in Net Assets |
¥ -1 B |
¥ -569 M |
¥ 78 M |
¥ 1 B |
¥ 2 B |