U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 23 B
(Ratio: 69.79%)
|
* Total: ¥ 34 B
* Net: ¥ 23 B
(Ratio: 67.13%)
|
* Total: ¥ 32 B
* Net: ¥ 23 B
(Ratio: 70.35%)
|
* Total: ¥ 34 B
* Net: ¥ 23 B
(Ratio: 66.56%)
|
* Total: ¥ 37 B
* Net: ¥ 24 B
(Ratio: 65.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 14 B |
¥ 14 B |
¥ 12 B |
¥ 14 B |
¥ 15 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 381 M |
¥ 224 M |
¥ 170 M |
¥ 143 M |
¥ 131 M |
Investment etc. |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 33 B |
¥ 34 B |
¥ 32 B |
¥ 34 B |
¥ 37 B |
Current Liabilities |
¥ 7 B |
¥ 8 B |
¥ 6 B |
¥ 9 B |
¥ 10 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
Liabilities and net assets |
¥ 33 B |
¥ 34 B |
¥ 32 B |
¥ 34 B |
¥ 37 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 23 B
* Income: ¥ -499 M
(Ratio: -2.09%)
|
* Sales: ¥ 23 B
* Income: ¥ 124 M
(Ratio: 0.52%)
|
* Sales: ¥ 23 B
* Income: ¥ 461 M
(Ratio: 1.94%)
|
* Sales: ¥ 24 B
* Income: ¥ 122 M
(Ratio: 0.50%)
|
* Sales: ¥ 27 B
* Income: ¥ 881 M
(Ratio: 3.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 24 B |
¥ 27 B |
Cost of Sales |
¥ 18 B |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other income |
¥ 666 M |
¥ 807 M |
¥ 649 M |
¥ 399 M |
¥ 408 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 947 M |
¥ 659 M |
¥ 818 M |
¥ 713 M |
Net income |
¥ -499 M |
¥ 124 M |
¥ 461 M |
¥ 122 M |
¥ 881 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +497 M
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 890 M
* Cash: ¥ -471 M
|
* OCF: ¥ 574 M
* Cash: ¥ +540 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 890 M |
¥ 574 M |
¥ 2 B |
Investment CF |
¥ -692 M |
¥ 235 M |
¥ -895 M |
¥ 299 M |
¥ -954 M |
Financial CF |
¥ 164 M |
¥ 567 M |
¥ -375 M |
¥ -331 M |
¥ -316 M |
Foreign Exchange Effects |
¥ -117 M |
¥ 10 M |
¥ -91 M |
¥ -2 M |
¥ 34 M |
Net Change in Cash |
¥ 497 M |
¥ 2 B |
¥ -471 M |
¥ 540 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -499 M
* Net: ¥ -1 B
|
* Income: ¥ 124 M
* Net: ¥ -83 M
|
* Income: ¥ 461 M
* Net: ¥ -118 M
|
* Income: ¥ 122 M
* Net: ¥ +171 M
|
* Income: ¥ 881 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -251 M |
¥ -251 M |
¥ -251 M |
¥ -251 M |
¥ -251 M |
Net income |
¥ -499 M |
¥ 124 M |
¥ 461 M |
¥ 122 M |
¥ 881 M |
Purchase of treasury stock |
¥ -3 M |
¥ -1 M |
¥ -1 M |
¥ -4 M |
¥ -9 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -496 M |
¥ 45 M |
¥ -326 M |
¥ 306 M |
¥ 443 M |
Net Change in Net Assets |
¥ -1 B |
¥ -83 M |
¥ -118 M |
¥ 171 M |
¥ 1 B |