Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

協立エアテック

MIE CORPORATION

KOMAIHALTEC

JAPAN POWER FASTENING

MOLITEC STEEL

JFE Container

SANKO TECHNO

LOBTEX

kikuchi seisakusho

Advanex

Topura

宮地エンジニアリンググループ

Japan Bridge

NASU DENKI-TEKKO

巴コーポレーション

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

ROHM

PIONEER etc.

Yushiro Chemical Indutry

SANKEI CHEMICAL

Financial Statement Details: LOBTEX (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: LOBTEX (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 7 B  *  Net: ¥ 1 B  (Ratio: 23.61%)	[BS] 2010-03-31  *  Total: ¥ 6 B  *  Net: ¥ 1 B  (Ratio: 26.01%)	[BS] 2011-03-31  *  Total: ¥ 7 B  *  Net: ¥ 2 B  (Ratio: 29.05%)	[BS] 2012-03-31  *  Total: ¥ 6 B  *  Net: ¥ 2 B  (Ratio: 32.90%)	[BS] 2013-03-31  *  Total: ¥ 6 B  *  Net: ¥ 2 B  (Ratio: 36.35%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other Current Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Tangible Assets	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 105 M	¥ 78 M	¥ 55 M	¥ 46 M	¥ 39 M
Investment etc.	¥ 278 M	¥ 356 M	¥ 297 M	¥ 515 M	¥ 306 M
Total Assets	¥ 7 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Current Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M
Capital surplus etc.	¥ 722 M	¥ 825 M	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities and net assets	¥ 7 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 5 B  *  Income: ¥ -334 M  (Ratio: -6.32%)	[PL] 2010-03-31  *  Sales: ¥ 4 B  *  Income: ¥ 90 M  (Ratio: 2.00%)	[PL] 2011-03-31  *  Sales: ¥ 5 B  *  Income: ¥ 222 M  (Ratio: 4.06%)	[PL] 2012-03-31  *  Sales: ¥ 5 B  *  Income: ¥ 219 M  (Ratio: 4.03%)	[PL] 2013-03-31  *  Sales: ¥ 5 B  *  Income: ¥ 222 M  (Ratio: 4.08%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Cost of Sales	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 191 M	¥ 58 M	¥ 34 M	¥ 35 M	¥ 38 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 278 M	¥ 206 M	¥ 248 M	¥ 236 M	¥ 240 M
Net income	¥ -334 M	¥ 90 M	¥ 222 M	¥ 219 M	¥ 222 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 159 M  *  Cash: ¥ +387 M	[CF] 2010-03-31  *  OCF: ¥ 558 M  *  Cash: ¥ +66 M	[CF] 2011-03-31  *  OCF: ¥ 684 M  *  Cash: ¥ +331 M	[CF] 2012-03-31  *  OCF: ¥ 479 M  *  Cash: ¥ -99 M	[CF] 2013-03-31  *  OCF: ¥ 477 M  *  Cash: ¥ -256 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 159 M	¥ 558 M	¥ 684 M	¥ 479 M	¥ 477 M
Investment CF	¥ 239 M	¥ -4 M	¥ 1 M	¥ -230 M	¥ -299 M
Financial CF	¥ -11 M	¥ -487 M	¥ -355 M	¥ -348 M	¥ -434 M
Foreign Exchange Effects	-	-	-	¥ 250 K	¥ 635 K
Net Change in Cash	¥ 387 M	¥ 66 M	¥ 331 M	¥ -99 M	¥ -256 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -334 M  *  Net: ¥ -438 M	[SS] 2010-03-31  *  Income: ¥ 90 M  *  Net: ¥ +103 M	[SS] 2011-03-31  *  Income: ¥ 222 M  *  Net: ¥ +250 M	[SS] 2012-03-31  *  Income: ¥ 219 M  *  Net: ¥ +239 M	[SS] 2013-03-31  *  Income: ¥ 222 M  *  Net: ¥ +208 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -95 M	-	¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -334 M	¥ 90 M	¥ 222 M	¥ 219 M	¥ 222 M
Purchase of treasury stock	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Other Change in Stockholders Equity	¥ -1 K	-	-	¥ -1 K	-
Other Change in Net Assets	¥ 11 M	¥ 12 M	¥ 37 M	¥ 43 M	¥ 8 M
Net Change in Net Assets	¥ -438 M	¥ 103 M	¥ 250 M	¥ 239 M	¥ 208 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 6 B  *  Net: ¥ 1 B  (Ratio: 24.79%)	[BS] 2010-03-31  *  Total: ¥ 6 B  *  Net: ¥ 1 B  (Ratio: 26.53%)	[BS] 2011-03-31  *  Total: ¥ 6 B  *  Net: ¥ 1 B  (Ratio: 29.16%)	[BS] 2012-03-31  *  Total: ¥ 6 B  *  Net: ¥ 2 B  (Ratio: 32.64%)	[BS] 2013-03-31  *  Total: ¥ 6 B  *  Net: ¥ 2 B  (Ratio: 36.22%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 993 M	¥ 1 B	¥ 1 B	¥ 1 B
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 91 M	¥ 68 M	¥ 48 M	¥ 42 M	¥ 36 M
Investment etc.	¥ 795 M	¥ 814 M	¥ 698 M	¥ 910 M	¥ 862 M
Total Assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Current Liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M
Capital surplus etc.	¥ 629 M	¥ 683 M	¥ 871 M	¥ 1 B	¥ 1 B
Liabilities and net assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 3 B  *  Income: ¥ -372 M  (Ratio: -9.39%)	[PL] 2010-03-31  *  Sales: ¥ 3 B  *  Income: ¥ 48 M  (Ratio: 1.47%)	[PL] 2011-03-31  *  Sales: ¥ 3 B  *  Income: ¥ 187 M  (Ratio: 4.97%)	[PL] 2012-03-31  *  Sales: ¥ 4 B  *  Income: ¥ 202 M  (Ratio: 5.00%)	[PL] 2013-03-31  *  Sales: ¥ 4 B  *  Income: ¥ 204 M  (Ratio: 5.06%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Cost of Sales	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 300 M	¥ 198 M	¥ 156 M	¥ 183 M	¥ 195 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 279 M	¥ 203 M	¥ 157 M	¥ 201 M	¥ 184 M
Net income	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -372 M  *  Net: ¥ -489 M	[SS] 2010-03-31  *  Income: ¥ 48 M  *  Net: ¥ +53 M	[SS] 2011-03-31  *  Income: ¥ 187 M  *  Net: ¥ +188 M	[SS] 2012-03-31  *  Income: ¥ 202 M  *  Net: ¥ +208 M	[SS] 2013-03-31  *  Income: ¥ 204 M  *  Net: ¥ +178 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -95 M	-	¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Purchase of treasury stock	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	¥ -1 K	-	¥ -1 K
Other Change in Net Assets	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Net Change in Net Assets	¥ -489 M	¥ 53 M	¥ 188 M	¥ 208 M	¥ 178 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Cash and deposits	¥ 719 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Notes and accounts receivable-trade	¥ 1 B	¥ 673 M	¥ 849 M	¥ 1 B	¥ 1 B	¥ 1 B
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 905 M	¥ 878 M	¥ 929 M
Raw materials and supplies		¥ 375 M	¥ 278 M	¥ 226 M	¥ 209 M	¥ 175 M
Work in process		¥ 288 M	¥ 276 M	¥ 271 M	¥ 265 M	¥ 254 M
Deferred tax assets	¥ 109 M	¥ 62 M	¥ 76 M	¥ 110 M	¥ 81 M	¥ 98 M
Allowance for doubtful accounts	¥ -80 K	¥ -1 M	¥ -2 M	¥ -8 M	¥ -4 M	¥ -4 M
Other	¥ 26 M	¥ 37 M	¥ 12 M	¥ 30 M	¥ 27 M	¥ 56 M
Current assets	¥ 4 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 4 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Tools, furniture and fixtures, net	¥ 63 M	¥ 70 M	¥ 33 M	¥ 24 M	¥ 36 M	¥ 52 M
Machinery, equipment and vehicles, net	¥ 114 M	¥ 96 M	¥ 82 M	¥ 73 M	¥ 68 M	¥ 64 M
Land	¥ 870 M	¥ 741 M	¥ 741 M	¥ 738 M	¥ 738 M	¥ 738 M
Lease assets, net		¥ 631 M	¥ 558 M	¥ 453 M	¥ 404 M	¥ 328 M
Property, plant and equipment	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Lease assets		¥ 71 M	¥ 48 M	¥ 28 M	¥ 23 M	¥ 15 M
Other	¥ 15 M	¥ 34 M	¥ 30 M	¥ 26 M	¥ 22 M	¥ 24 M
Intangible assets	¥ 15 M	¥ 105 M	¥ 78 M	¥ 55 M	¥ 46 M	¥ 39 M
Investment securities	¥ 81 M	¥ 75 M	¥ 88 M	¥ 202 M	¥ 239 M	¥ 229 M
Deferred tax assets	¥ 104 M	¥ 156 M	¥ 126 M	¥ 73 M	¥ 54 M	¥ 57 M
Other	¥ 52 M	¥ 75 M	¥ 151 M	¥ 29 M	¥ 229 M	¥ 27 M
Allowance for doubtful accounts	¥ -14 M	¥ -36 M	¥ -13 M	¥ -8 M	¥ -8 M	¥ -7 M
Investments and other assets	¥ 223 M	¥ 271 M	¥ 352 M	¥ 296 M	¥ 515 M	¥ 306 M
Noncurrent assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Assets	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Accounts payable-trade	¥ 308 M	¥ 160 M	¥ 169 M	¥ 240 M	¥ 204 M	¥ 258 M
Lease obligations		¥ 132 M	¥ 128 M	¥ 108 M	¥ 121 M	¥ 58 M
Income taxes payable	¥ 60 M	¥ 26 M	¥ 28 M	¥ 74 M	¥ 61 M	¥ 105 M
Short-term loans payable	¥ 3 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B
Other	¥ 397 M	¥ 111 M	¥ 233 M	¥ 342 M	¥ 320 M	¥ 327 M
Current liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Long-term loans payable	¥ 69 M	¥ 375 M	¥ 848 M	¥ 1 B	¥ 1 B	¥ 1 B
Provision for retirement benefits	¥ 16 M	¥ 60 M	¥ 31 M	¥ 28 M	¥ 37 M	¥ 47 M
Provision for directors' retirement benefits	¥ 31 M	¥ 29 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Lease obligations		¥ 570 M	¥ 480 M	¥ 375 M	¥ 308 M	¥ 287 M
Other	¥ 7 M	¥ 7 M	¥ 6 M	¥ 5 M	¥ 5 M	¥ 5 M
Noncurrent liabilities	¥ 924 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 4 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B
Capital stock	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M
Capital surplus	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M
Retained earnings	¥ 759 M	¥ 330 M	¥ 421 M	¥ 633 M	¥ 829 M	¥ 1 B
Treasury stock	¥ -126 M	¥ -147 M	¥ -148 M	¥ -148 M	¥ -148 M	¥ -148 M
Shareholders' equity	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Valuation difference on available-for-sale securities	¥ 8 M	¥ 7 M	¥ 12 M	¥ 22 M	¥ 51 M	¥ 50 M
Valuation and translation adjustments	¥ 8 M	¥ 7 M	¥ 12 M	¥ 22 M	¥ 51 M	¥ 50 M
Minority interests	¥ 27 M	¥ 40 M	¥ 48 M	¥ 76 M	¥ 90 M	¥ 101 M
Liabilities and net assets	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Construction in progress	¥ 43 M	¥ 22 M	¥ 975 K	¥ 954 K	-
Bond issuance cost	¥ 10 M	¥ 7 M	¥ 3 M	¥ 899 K	-
Deferred assets	¥ 10 M	¥ 7 M	¥ 3 M	¥ 899 K	-
Current portion of bonds			¥ 300 M	¥ 500 M	-
Bonds payable	¥ 800 M	¥ 800 M	¥ 500 M
Inventories	¥ 1 B
Prepaid expenses	¥ 152 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 6 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Operating income	¥ 173 M	¥ -234 M	¥ 248 M	¥ 455 M	¥ 435 M	¥ 434 M
Ordinary income	¥ 94 M	¥ -344 M	¥ 157 M	¥ 353 M	¥ 336 M	¥ 345 M
Net income	¥ -114 M	¥ -334 M	¥ 90 M	¥ 222 M	¥ 219 M	¥ 222 M
Comprehensive income				¥ 251 M	¥ 263 M	¥ 231 M
Cost of sales	¥ 4 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Depreciation			¥ 136 M	¥ 118 M	¥ 112 M	¥ 100 M
Salaries and allowances	¥ 623 M	¥ 541 M	¥ 452 M	¥ 467 M	¥ 477 M	¥ 478 M
Provision for retirement benefits	¥ 171 M	¥ 174 M	¥ 14 M	¥ 17 M	¥ 35 M	¥ 22 M
Other	¥ 1 B	¥ 1 B	¥ 715 M	¥ 809 M	¥ 821 M	¥ 850 M
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest income	¥ 1 M	¥ 1 M	¥ 979 K	¥ 466 K	¥ 374 K	¥ 377 K
Dividends income	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 6 M	¥ 6 M
Foreign exchange gains					¥ 290 K	¥ 8 M
House rent income		¥ 5 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 7 M
Other	¥ 26 M	¥ 7 M	¥ 13 M	¥ 8 M	¥ 9 M	¥ 6 M
Non-operating income	¥ 46 M	¥ 31 M	¥ 33 M	¥ 26 M	¥ 24 M	¥ 29 M
Interest expenses	¥ 51 M	¥ 73 M	¥ 74 M	¥ 79 M	¥ 76 M	¥ 68 M
Sales discounts	¥ 55 M	¥ 52 M	¥ 35 M	¥ 39 M	¥ 42 M	¥ 44 M
Other	¥ 17 M	¥ 16 M	¥ 14 M	¥ 8 M	¥ 4 M	¥ 6 M
Non-operating expenses	¥ 125 M	¥ 141 M	¥ 124 M	¥ 128 M	¥ 123 M	¥ 119 M
Gain on sales of investment securities				-	¥ 10 M	¥ 8 M
Extraordinary income		¥ 160 M	¥ 24 M	¥ 8 M	¥ 10 M	¥ 8 M
Loss on retirement of noncurrent assets	¥ 2 M	¥ 5 M	¥ 8 M	¥ 706 K	¥ 1 M	¥ 595 K
Extraordinary loss	¥ 181 M	¥ 78 M	¥ 18 M	¥ 15 M	¥ 1 M	¥ 595 K
Income before income taxes	¥ -86 M	¥ -263 M	¥ 163 M	¥ 345 M	¥ 345 M	¥ 353 M
Income taxes	¥ 17 M	¥ 57 M	¥ 63 M	¥ 104 M	¥ 112 M	¥ 120 M
Income taxes-current	¥ 74 M	¥ 59 M	¥ 52 M	¥ 92 M	¥ 78 M	¥ 139 M
Income taxes-deferred	¥ -56 M	¥ -1 M	¥ 11 M	¥ 12 M	¥ 34 M	¥ -19 M
Income before minority interests				¥ 241 M	¥ 233 M	¥ 233 M
Minority interests in income	¥ 10 M	¥ 13 M	¥ 9 M	¥ 19 M	¥ 13 M	¥ 10 M
Valuation difference on available-for-sale securities				¥ 9 M	¥ 29 M	¥ -1 M
Other comprehensive income				¥ 9 M	¥ 29 M	¥ -1 M
Comprehensive income attributable to owners of the parent				¥ 231 M	¥ 249 M	¥ 221 M
Comprehensive income attributable to minority interests				¥ 19 M	¥ 14 M	¥ 10 M
Reversal of allowance for doubtful accounts			¥ 6 M	¥ 449 K	-
Gain on insurance adjustment				¥ 7 M	-
Loss on valuation of investment securities				¥ 53 K	-
Loss on sales of subsidiaries' stocks				¥ 711 K	-
Loss on sales of membership				¥ 5 M	-
Provision of allowance for doubtful accounts				¥ 8 M	-
Gain on sales of noncurrent assets		¥ 147 M	¥ 14 M
Other		¥ 12 M	¥ 2 M
Other		¥ 23 M	¥ 1 M
Purchase discounts	¥ 16 M	¥ 14 M
Special retirement expenses	¥ 22 M
Directors' retirement benefits	¥ 62 M
Provision for directors' retirement benefits for prior periods	¥ 31 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 225 M	¥ 328 M	¥ 685 M	¥ 777 M	¥ 652 M	¥ 624 M
Depreciation and amortization	¥ 163 M	¥ 310 M	¥ 304 M	¥ 275 M	¥ 250 M	¥ 246 M
Increase (decrease) in allowance for doubtful accounts	¥ -113 K	¥ 22 M	¥ -21 M	¥ 877 K	¥ -3 M	¥ -653 K
Interest and dividends income	¥ -3 M	¥ -3 M	¥ -2 M	¥ -3 M	¥ -7 M	¥ -7 M
Interest expenses	¥ 51 M	¥ 73 M	¥ 74 M	¥ 79 M	¥ 76 M	¥ 68 M
Foreign exchange losses (gains)				-	¥ -250 K	¥ -635 K
Decrease (increase) in notes and accounts receivable-trade	¥ -300 M	¥ 672 M	¥ -154 M	¥ -230 M	¥ -13 M	¥ -59 M
Decrease (increase) in inventories	¥ 43 M	¥ -103 M	¥ 188 M	¥ 137 M	¥ 50 M	¥ -5 M
Increase (decrease) in notes and accounts payable-trade	¥ 50 M	¥ -148 M	¥ 8 M	¥ 70 M	¥ -35 M	¥ 53 M
Loss (gain) on sales of investment securities			¥ -25 K		¥ -10 M	¥ -8 M
Increase (decrease) in provision for retirement benefits	¥ 2 M	¥ 44 M	¥ -29 M	¥ -2 M	¥ 8 M	¥ 9 M
Loss on retirement of property, plant and equipment	¥ 2 M	¥ 5 M	¥ 8 M	¥ 706 K	¥ 1 M	¥ 595 K
Decrease (increase) in other assets	¥ 280 M	¥ 157 M	¥ 68 M	¥ -7 M	¥ 12 M	¥ -32 M
Increase (decrease) in other liabilities	¥ -8 M	¥ -290 M	¥ 119 M	¥ 111 M	¥ -21 M	¥ 6 M
Interest and dividends income received	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 6 M	¥ 7 M
Interest expenses paid	¥ -57 M	¥ -77 M	¥ -80 M	¥ -83 M	¥ -77 M	¥ -69 M
Income taxes paid	¥ -183 M	¥ -93 M	¥ -50 M	¥ -46 M	¥ -102 M	¥ -94 M
Income taxes refund					-	¥ 10 M
Net cash provided by (used in) operating activities	¥ -11 M	¥ 159 M	¥ 558 M	¥ 684 M	¥ 479 M	¥ 477 M
Purchase of property, plant and equipment	¥ -180 M	¥ -126 M	¥ -15 M	¥ -13 M	¥ -51 M	¥ -79 M
Purchase of investment securities	¥ -3 M	¥ -3 M	¥ -3 M	¥ -96 M	¥ -3 M	¥ -3 M
Proceeds from sales of investment securities			¥ 75 K		¥ 20 M	¥ 20 M
Purchase of intangible assets	¥ -6 M	¥ -1 M		¥ -390 K	-	¥ -4 M
Payments into time deposits		¥ -100 M	¥ -100 M		¥ -196 M	¥ -232 M
Other, net	¥ -3 M	¥ -16 M	¥ 294 K	¥ 2 M	¥ 75 K	¥ 170 K
Net cash provided by (used in) investing activities	¥ -194 M	¥ 239 M	¥ -4 M	¥ 1 M	¥ -230 M	¥ -299 M
Proceeds from long-term loans payable		¥ 600 M	¥ 800 M	¥ 934 M	¥ 870 M	¥ 400 M
Repayment of long-term loans payable	¥ -508 M	¥ -298 M	¥ -253 M	¥ -390 M	¥ -419 M	¥ -658 M
Redemption of bonds	¥ -300 M			¥ -300 M	¥ -500 M	-
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Cash dividends paid	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net increase (decrease) in short-term loans payable	¥ 436 M	¥ -56 M	¥ -893 M	¥ -450 M	¥ -163 M	¥ -64 M
Repayments of lease obligations		¥ -140 M	¥ -140 M	¥ -139 M	¥ -112 M	¥ -87 M
Net cash provided by (used in) financing activities	¥ -248 M	¥ -11 M	¥ -487 M	¥ -355 M	¥ -348 M	¥ -434 M
Effect of exchange rate change on cash and cash equivalents				-	¥ 250 K	¥ 635 K
Net increase (decrease) in cash and cash equivalents	¥ -454 M	¥ 387 M	¥ 66 M	¥ 331 M	¥ -99 M	¥ -256 M
Cash and cash equivalents	¥ 619 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Loss (gain) on valuation of investment securities				¥ 53 K	-
Loss (gain) on sales of subsidiaries' stocks				¥ 711 K	-
Loss (gain) on sales of membership				¥ 5 M	-
Gain on insurance claim				¥ -7 M	-
Proceeds from insurance income				¥ 34 M	-
Proceeds from sales of membership				¥ 2 M	-
Proceeds from withdrawal of time deposits		¥ 100 M	¥ 100 M	¥ 100 M	-
Proceeds from sales of investments in subsidiaries				¥ 7 M	-
Loss (gain) on sales of property, plant and equipment		¥ -147 M	¥ -14 M
Increase (decrease) in provision for directors' retirement benefits	¥ 31 M	¥ -2 M	¥ -26 M
Proceeds from sales of property, plant and equipment		¥ 386 M	¥ 14 M
Proceeds from disposal of treasury stock	¥ 265 K	¥ 249 K
Proceeds from issuance of bonds	¥ 295 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period	¥ -50 M				-	-
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Total changes of items during the period	¥ -291 M	¥ -429 M	¥ 90 M	¥ 212 M	¥ 196 M	¥ 199 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Total changes of items during the period	¥ 55 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -114 M	¥ -334 M	¥ 90 M	¥ 222 M	¥ 219 M	¥ 222 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Total changes of items during the period	¥ -286 M	¥ -449 M	¥ 90 M	¥ 212 M	¥ 195 M	¥ 199 M
Net changes of items other than shareholders' equity	¥ -39 M	¥ -1 M	¥ 5 M	¥ 9 M	¥ 29 M	¥ -1 M
Total changes of items during the period	¥ -39 M	¥ -1 M	¥ 5 M	¥ 9 M	¥ 29 M	¥ -1 M
Net changes of items other than shareholders' equity	¥ -39 M	¥ -1 M	¥ 5 M	¥ 9 M	¥ 29 M	¥ -1 M
Total changes of items during the period	¥ -39 M	¥ -1 M	¥ 5 M	¥ 9 M	¥ 29 M	¥ -1 M
Net changes of items other than shareholders' equity	¥ 9 M	¥ 13 M	¥ 7 M	¥ 27 M	¥ 14 M	¥ 10 M
Total changes of items during the period	¥ 9 M	¥ 13 M	¥ 7 M	¥ 27 M	¥ 14 M	¥ 10 M
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -114 M	¥ -334 M	¥ 90 M	¥ 222 M	¥ 219 M	¥ 222 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Net changes of items other than shareholders' equity	¥ -29 M	¥ 11 M	¥ 12 M	¥ 37 M	¥ 43 M	¥ 8 M
Total changes of items during the period	¥ -315 M	¥ -438 M	¥ 103 M	¥ 250 M	¥ 239 M	¥ 208 M
Disposal of treasury stock	¥ 265 K	¥ 287 K
Disposal of treasury stock		¥ -38 K
Disposal of treasury stock	¥ 265 K	¥ 249 K
Disposal of treasury stock	¥ 265 K	¥ 249 K
Disposal of treasury stock		¥ -38 K
Retirement of treasury stock	¥ -50 M
Retirement of treasury stock	¥ -78 M
Retirement of treasury stock	¥ 129 M
Retirement of treasury stock

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Cash and deposits	¥ 658 M	¥ 1 B	¥ 993 M	¥ 1 B	¥ 1 B	¥ 1 B
Notes receivable-trade	¥ 19 M	¥ 90 M	¥ 90 M	¥ 113 M	¥ 122 M	¥ 123 M
Accounts receivable-trade	¥ 1 B	¥ 382 M	¥ 554 M	¥ 673 M	¥ 728 M	¥ 756 M
Merchandise and finished goods		¥ 1 B	¥ 963 M	¥ 857 M	¥ 831 M	¥ 898 M
Raw materials and supplies		¥ 24 M	¥ 21 M	¥ 22 M	¥ 20 M	¥ 8 M
Work in process	¥ 18 M	¥ 12 M	¥ 11 M	¥ 22 M	¥ 20 M	¥ 15 M
Deferred tax assets	¥ 122 M	¥ 62 M	¥ 74 M	¥ 108 M	¥ 79 M	¥ 76 M
Accounts receivable-other	¥ 275 M	¥ 265 M	¥ 226 M	¥ 168 M	¥ 178 M	¥ 69 M
Allowance for doubtful accounts	¥ -66 K	¥ -1 M	¥ -2 M	¥ -2 M	¥ -29 K	¥ -176 K
Other	¥ 28 M	¥ 56 M	¥ 7 M	¥ 25 M	¥ 13 M	¥ 12 M
Current assets	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Buildings	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -978 M	¥ -971 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Buildings, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 968 M	¥ 907 M
Structures	¥ 903 M	¥ 898 M	¥ 897 M	¥ 898 M	¥ 899 M	¥ 902 M
Accumulated depreciation	¥ -526 M	¥ -551 M	¥ -583 M	¥ -614 M	¥ -643 M	¥ -669 M
Structures, net	¥ 376 M	¥ 346 M	¥ 314 M	¥ 283 M	¥ 256 M	¥ 232 M
Machinery and equipment	¥ 298 M	¥ 282 M	¥ 265 M	¥ 264 M	¥ 264 M	¥ 269 M
Accumulated depreciation	¥ -195 M	¥ -196 M	¥ -192 M	¥ -203 M	¥ -214 M	¥ -223 M
Machinery and equipment, net	¥ 102 M	¥ 85 M	¥ 72 M	¥ 61 M	¥ 50 M	¥ 45 M
Vehicles	¥ 5 M	¥ 4 M	¥ 4 M	¥ 2 M	¥ 930 K	-
Accumulated depreciation	¥ -5 M	¥ -4 M	¥ -4 M	¥ -2 M	¥ -929 K	-
Vehicles, net	¥ 217 K	¥ 137 K	¥ 91 K	¥ 27 K	-	-
Tools, furniture and fixtures	¥ 244 M	¥ 250 M	¥ 222 M	¥ 221 M	¥ 214 M	¥ 253 M
Accumulated depreciation	¥ -206 M	¥ -216 M	¥ -203 M	¥ -208 M	¥ -203 M	¥ -221 M
Tools, furniture and fixtures, net	¥ 37 M	¥ 34 M	¥ 18 M	¥ 12 M	¥ 11 M	¥ 31 M
Land	¥ 867 M	¥ 738 M	¥ 738 M	¥ 738 M	¥ 738 M	¥ 738 M
Lease assets		¥ 215 M	¥ 208 M	¥ 167 M	¥ 111 M	¥ 85 M
Accumulated depreciation		¥ -40 M	¥ -79 M	¥ -85 M	¥ -52 M	¥ -37 M
Lease assets, net		¥ 175 M	¥ 128 M	¥ 81 M	¥ 58 M	¥ 47 M
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Patent right			¥ 16 M	¥ 13 M	¥ 11 M	¥ 8 M
Software	¥ 1 M	¥ 1 M	¥ 594 K	¥ 167 K	¥ 16 K	¥ 3 M
Lease assets		¥ 61 M	¥ 42 M	¥ 24 M	¥ 21 M	¥ 15 M
Telephone subscription right	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M
Other	¥ 6 M	¥ 24 M	¥ 5 M	¥ 5 M	¥ 4 M	¥ 4 M
Intangible assets	¥ 12 M	¥ 91 M	¥ 68 M	¥ 48 M	¥ 42 M	¥ 36 M
Investment securities	¥ 63 M	¥ 57 M	¥ 69 M	¥ 183 M	¥ 218 M	¥ 206 M
Stocks of subsidiaries and affiliates	¥ 123 M	¥ 143 M	¥ 143 M	¥ 142 M	¥ 132 M	¥ 132 M
Investments in capital	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M
Long-term loans receivable from subsidiaries and affiliates	¥ 793 M	¥ 822 M	¥ 796 M	¥ 742 M	¥ 691 M	¥ 653 M
Long-term loans receivable from employees	¥ 396 K	¥ 57 K	¥ 1 M	¥ 1 M	¥ 768 K	¥ 497 K
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 12 M	¥ 30 M	¥ 11 M	¥ 469 K	¥ 2 M	-
Long-term prepaid expenses	¥ 4 M	¥ 8 M	¥ 5 M	¥ 3 M	¥ 4 M	¥ 1 M
Deferred tax assets	¥ 104 M	¥ 156 M	¥ 126 M	¥ 73 M	¥ 54 M	¥ 58 M
Long-term time deposits			¥ 100 M		¥ 196 M	-
Membership	¥ 11 M	¥ 10 M	¥ 9 M	¥ 9 M	¥ 9 M	¥ 9 M
Long-term accounts receivable from subsidiaries and affiliates					-	¥ 156 M
Other	¥ 9 M	¥ 6 M	¥ 6 M	¥ 3 M	¥ 3 M	¥ 3 M
Allowance for doubtful accounts	¥ -422 M	¥ -447 M	¥ -460 M	¥ -463 M	¥ -404 M	¥ -361 M
Investments and other assets	¥ 702 M	¥ 788 M	¥ 811 M	¥ 697 M	¥ 910 M	¥ 862 M
Noncurrent assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Accounts payable-trade	¥ 254 M	¥ 76 M	¥ 194 M	¥ 320 M	¥ 267 M	¥ 289 M
Accrued expenses	¥ 103 M	¥ 11 M	¥ 42 M	¥ 78 M	¥ 65 M	¥ 67 M
Lease obligations		¥ 66 M	¥ 57 M	¥ 38 M	¥ 20 M	¥ 13 M
Accounts payable-other	¥ 144 M	¥ 73 M	¥ 123 M	¥ 135 M	¥ 152 M	¥ 148 M
Income taxes payable	¥ 5 M	¥ 7 M	¥ 7 M	¥ 8 M	¥ 49 M	¥ 60 M
Deposits received	¥ 7 M	¥ 5 M	¥ 4 M	¥ 4 M	¥ 5 M	¥ 5 M
Short-term loans payable	¥ 3 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Current portion of long-term loans payable	¥ 229 M	¥ 225 M	¥ 298 M	¥ 347 M	¥ 651 M	¥ 840 M
Current liabilities	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Long-term loans payable	¥ 69 M	¥ 375 M	¥ 848 M	¥ 1 B	¥ 1 B	¥ 1 B
Provision for retirement benefits		¥ 38 M	¥ 5 M		¥ 6 M	¥ 12 M
Provision for directors' retirement benefits	¥ 31 M	¥ 29 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Lease obligations		¥ 169 M	¥ 113 M	¥ 67 M	¥ 59 M	¥ 50 M
Noncurrent liabilities	¥ 901 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Capital stock	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M	¥ 960 M
Legal capital surplus	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M
Capital surplus	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M	¥ 491 M
Legal retained earnings	¥ 176 M	¥ 176 M	¥ 176 M	¥ 156 M	-	-
General reserve	¥ 475 M	¥ 475 M	¥ 475 M	¥ 475 M	¥ 475 M	¥ 475 M
Retained earnings brought forward	¥ 95 M	¥ -372 M	¥ -323 M	¥ -125 M	¥ 209 M	¥ 390 M
Retained earnings	¥ 746 M	¥ 278 M	¥ 327 M	¥ 505 M	¥ 684 M	¥ 865 M
Treasury stock	¥ -126 M	¥ -147 M	¥ -148 M	¥ -148 M	¥ -148 M	¥ -148 M
Shareholders' equity	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Valuation difference on available-for-sale securities	¥ 9 M	¥ 8 M	¥ 13 M	¥ 23 M	¥ 51 M	¥ 49 M
Valuation and translation adjustments	¥ 9 M	¥ 8 M	¥ 13 M	¥ 23 M	¥ 51 M	¥ 49 M
Liabilities and net assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Construction in progress	¥ 24 M	¥ 19 M	¥ 766 K	¥ 934 K	-
Bond issuance cost	¥ 10 M	¥ 7 M	¥ 3 M	¥ 899 K	-
Deferred assets	¥ 10 M	¥ 7 M	¥ 3 M	¥ 899 K	-
Current portion of bonds			¥ 300 M	¥ 500 M	-
Other	¥ 182 K	¥ 182 K	¥ 182 K	¥ 182 K	-
Other capital surplus					-
Bonds payable	¥ 800 M	¥ 800 M	¥ 500 M
Merchandise	¥ 131 M
Finished goods	¥ 803 M
Raw materials	¥ 21 M
Supplies	¥ 883 K
Prepaid expenses	¥ 151 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Operating income	¥ 27 M	¥ -394 M	¥ 53 M	¥ 188 M	¥ 220 M	¥ 193 M
Ordinary income	¥ -28 M	¥ -425 M	¥ 77 M	¥ 207 M	¥ 273 M	¥ 277 M
Net income	¥ -75 M	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Cost of sales	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest income	¥ 14 M	¥ 13 M	¥ 13 M	¥ 10 M	¥ 10 M	¥ 9 M
Dividends income	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 6 M	¥ 6 M
House rent income	¥ 33 M	¥ 66 M	¥ 101 M	¥ 102 M	¥ 104 M	¥ 105 M
Reversal of allowance for doubtful accounts				-	¥ 39 M	¥ 42 M
Other	¥ 8 M	¥ 7 M	¥ 17 M	¥ 13 M	¥ 12 M	¥ 22 M
Non-operating income	¥ 65 M	¥ 95 M	¥ 134 M	¥ 129 M	¥ 173 M	¥ 186 M
Interest expenses	¥ 39 M	¥ 47 M	¥ 50 M	¥ 55 M	¥ 59 M	¥ 54 M
Interest on bonds	¥ 12 M	¥ 13 M	¥ 12 M	¥ 8 M	¥ 2 M	-
Sales discounts	¥ 56 M	¥ 53 M	¥ 36 M	¥ 39 M	¥ 42 M	¥ 44 M
Provision of allowance for doubtful accounts				-	¥ 13 M	-
Other	¥ 13 M	¥ 12 M	¥ 11 M	¥ 5 M	¥ 1 M	¥ 4 M
Non-operating expenses	¥ 122 M	¥ 126 M	¥ 110 M	¥ 109 M	¥ 119 M	¥ 103 M
Gain on sales of investment securities				-	¥ 10 M	¥ 8 M
Extraordinary income	¥ 66 M	¥ 205 M	¥ 64 M	¥ 27 M	¥ 10 M	¥ 8 M
Loss on retirement of noncurrent assets	¥ 1 M	¥ 5 M	¥ 595 K	¥ 706 K	¥ 1 M	¥ 390 K
Extraordinary loss	¥ 165 M	¥ 134 M	¥ 74 M	¥ 28 M	¥ 1 M	¥ 390 K
Income before income taxes	¥ -127 M	¥ -355 M	¥ 66 M	¥ 206 M	¥ 283 M	¥ 285 M
Income taxes	¥ -51 M	¥ 17 M	¥ 17 M	¥ 19 M	¥ 80 M	¥ 80 M
Income taxes-current	¥ 5 M	¥ 6 M	¥ 5 M	¥ 6 M	¥ 45 M	¥ 80 M
Income taxes-deferred	¥ -57 M	¥ 11 M	¥ 12 M	¥ 12 M	¥ 34 M	¥ 710 K
Cost of products manufactured	¥ 112 M	¥ 130 M	¥ 63 M	¥ 69 M	¥ 77 M
Beginning merchandise and finished goods			¥ 1 B	¥ 963 M	¥ 857 M
Cost of purchased merchandise and finished goods		¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Total	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Ending merchandise and finished goods		¥ 1 B	¥ 963 M	¥ 857 M	¥ 831 M
Advertising expenses	¥ 43 M	¥ 46 M	¥ 25 M	¥ 35 M	¥ 32 M
Directors' compensations	¥ 64 M	¥ 62 M	¥ 54 M	¥ 64 M	¥ 81 M
Bonuses	¥ 121 M	¥ 46 M	¥ 37 M	¥ 70 M	¥ 73 M
Depreciation	¥ 47 M	¥ 83 M	¥ 71 M	¥ 59 M	¥ 56 M
Provision of allowance for doubtful accounts		¥ 20 M	¥ 133 K	¥ 79 K	¥ -3 M
Salaries and allowances	¥ 522 M	¥ 403 M	¥ 337 M	¥ 348 M	¥ 354 M
Provision for retirement benefits	¥ 170 M	¥ 171 M	¥ 11 M	¥ 15 M	¥ 32 M
Legal welfare expenses			¥ 60 M	¥ 65 M	¥ 70 M
Commission fee			¥ 194 M	¥ 192 M	¥ 195 M
Rent expenses	¥ 72 M	¥ 31 M	¥ 24 M	¥ 25 M	¥ 20 M
Packing and transportation expenses	¥ 60 M	¥ 22 M	¥ 16 M	¥ 19 M	¥ 17 M
Traveling and transportation expenses	¥ 67 M	¥ 53 M	¥ 37 M	¥ 40 M	¥ 35 M
Other	¥ 398 M	¥ 477 M	¥ 155 M	¥ 149 M	¥ 153 M
Gain on sales of subsidiaries' stocks				¥ 7 M	-
Reversal of allowance for doubtful accounts	¥ 66 M	¥ 58 M	¥ 46 M	¥ 14 M	-
Gain on insurance adjustment				¥ 5 M	-
Loss on valuation of investment securities				¥ 53 K	-
Provision of allowance for doubtful accounts		¥ 65 M	¥ 72 M	¥ 27 M	-
Gain on sales of noncurrent assets		¥ 147 M	¥ 14 M
Other			¥ 2 M
Other		¥ 14 M	¥ 1 M
Beginning goods	¥ 174 M	¥ 131 M
Beginning finished goods	¥ 822 M	¥ 803 M
Purchase discounts	¥ 7 M	¥ 5 M
Cost of purchased goods	¥ 589 M
Ending goods	¥ 131 M
Purchase of finished goods	¥ 2 B
Ending finished goods	¥ 803 M
Special retirement expenses	¥ 22 M
Directors' retirement benefits	¥ 62 M
Provision for directors' retirement benefits for prior periods	¥ 31 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period	¥ -50 M				-	-
Reversal of legal retained earnings				¥ -20 M	¥ -156 M	-
Total changes of items during the period				¥ -20 M	¥ -156 M	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Reversal of legal retained earnings				¥ 20 M	¥ 156 M	-
Total changes of items during the period	¥ -252 M	¥ -468 M	¥ 48 M	¥ 198 M	¥ 335 M	¥ 181 M
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -75 M	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Reversal of legal retained earnings					-	-
Total changes of items during the period	¥ -252 M	¥ -468 M	¥ 48 M	¥ 178 M	¥ 179 M	¥ 181 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Total changes of items during the period	¥ 55 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -75 M	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Total changes of items during the period	¥ -247 M	¥ -488 M	¥ 48 M	¥ 177 M	¥ 179 M	¥ 180 M
Net changes of items other than shareholders' equity	¥ -39 M	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Total changes of items during the period	¥ -39 M	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Net changes of items other than shareholders' equity	¥ -39 M	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Total changes of items during the period	¥ -39 M	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Dividends from surplus	¥ -98 M	¥ -95 M		¥ -9 M	¥ -23 M	¥ -23 M
Net income	¥ -75 M	¥ -372 M	¥ 48 M	¥ 187 M	¥ 202 M	¥ 204 M
Purchase of treasury stock	¥ -73 M	¥ -20 M	¥ -547 K	¥ -247 K	¥ -93 K	¥ -98 K
Net changes of items other than shareholders' equity	¥ -39 M	¥ -1 M	¥ 4 M	¥ 10 M	¥ 28 M	¥ -2 M
Total changes of items during the period	¥ -286 M	¥ -489 M	¥ 53 M	¥ 188 M	¥ 208 M	¥ 178 M
Total changes of items during the period	¥ -50 M				-
Disposal of treasury stock		¥ -38 K
Disposal of treasury stock		¥ -38 K
Disposal of treasury stock	¥ 265 K	¥ 287 K
Disposal of treasury stock	¥ 265 K	¥ 249 K
Disposal of treasury stock	¥ 265 K	¥ 249 K
Retirement of treasury stock	¥ -50 M
Retirement of treasury stock	¥ -50 M
Retirement of treasury stock	¥ -78 M
Retirement of treasury stock	¥ -78 M
Retirement of treasury stock	¥ 129 M
Retirement of treasury stock

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: LOBTEX (Annual )

Statement Type

Annual : LOBTEX

First quarter : LOBTEX

Second quarter : LOBTEX

Third quarter : LOBTEX

Analysis Menu

Outline : LOBTEX

Statement : LOBTEX

Rating : LOBTEX

Indicator : LOBTEX

Download : LOBTEX

Industry Comparison Ranking

Metal Products - EDIUNET Industry Rankings

Metal Products - EDIUNET Credit Rating

Metal Products - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka東大阪市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	NIPPON FILCON	C→BB	2013-11-30
1/15	Maeda Metal Industries	BBB→CC	2013-11-30 (Q2)
1/15	Marumae	CC→B	2013-11-30 (Q1)
1/15	CHITA KOGYO	BBB→BB	2013-11-30 (Q3)
1/10	OSG	AA	2013-11-30
1/10	Sankyo Tateyama	-→AA	2013-11-30 (Q2)
12/27	HODEN SEIMITSU KAKO KEN..	BBB	2013-11-30 (Q3)
12/13	稲葉製作所	BBB→BB	2013-10-31 (Q1)
12/11	kikuchi seisakusho	B→BBB	2013-10-31 (Q2)
12/10	KAWADA TECHNOLOGIES	B→CCC	2013-09-30 (Q2)

EDIUNET Investment News (Metal Products)

1/15 Metal Products (NIPPON FILCO..

1/10 Metal Products (OSG:AA etc.1..

12/27 Metal Products (HODEN SEIMIT..

12/13 Metal Products (稲葉製作所:B..

12/11 Metal Products (kikuchi seis..

12/10 Metal Products (KAWADA TECHN..

12/6 Metal Products (共和工業所:-..

11/14 Metal Products (NAKANISHI MF..

11/13 Metal Products (Japan Bridge..

11/12 Metal Products (巴コーポレー..

Company Information

Ticker	Market	Industry	Month	report	Rating
LOBTEX	5969	TSE 2st	Metal Products	3	Annual	BBB

Related Company

宮地エンジニアリンググループ (Sales ¥ 19 B)

JFE Container (Sales ¥ 25 B)

MIE CORPORATION (Sales ¥ 4 B)

協立エアテック (Sales ¥ 7 B)

巴コーポレーション (Sales ¥ 17 B)

YAMASHINA (Sales ¥ 5 B)

The Takigami Steel Construction (Sales ¥ 9 B)

SANKO TECHNO (Sales ¥ 15 B)

NASU DENKI-TEKKO (Sales ¥ 21 B)

TOAMI (Sales ¥ 14 B)

LOBTEX (Sales ¥ 5 B)

オーネックス (Sales ¥ 4 B)

Japan Bridge (Sales ¥ 39 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .