Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

ENDO MANUFACTURING

SAGA TEKKOHSHO

Yokogawa Bridge Holdings

PUNCH INDUSTRY

不二サッシ

リョービ

SUNCALL

Topre

NICHIDAI

CHUO SPRING

岡部

KAWADA TECHNOLOGIES

稲葉製作所

ALINCO

FINE SINTER

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

クラリオン

クラリオン

クラリオン

クラリオン

メルコホールディングス

Financial Statement Details: Tenryu Saw Mfg. (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Tenryu Saw Mfg. (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 21 B  *  Net: ¥ 19 B  (Ratio: 92.28%)	[BS] 2010-03-31  *  Total: ¥ 21 B  *  Net: ¥ 19 B  (Ratio: 92.22%)	[BS] 2011-03-31  *  Total: ¥ 21 B  *  Net: ¥ 19 B  (Ratio: 90.28%)	[BS] 2012-03-31  *  Total: ¥ 21 B  *  Net: ¥ 19 B  (Ratio: 90.70%)	[BS] 2013-03-31  *  Total: ¥ 22 B  *  Net: ¥ 20 B  (Ratio: 90.43%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B
Other Current Assets	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Tangible Assets	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B
Intangible Assets	¥ 25 M	¥ 13 M	¥ 8 M	¥ 5 M	¥ 3 M
Investment etc.	¥ 6 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 6 B
Total Assets	¥ 21 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 22 B
Current Liabilities	¥ 923 M	¥ 740 M	¥ 957 M	¥ 1 B	¥ 1 B
Fixed Liabilities	¥ 703 M	¥ 933 M	¥ 1 B	¥ 929 M	¥ 1 B
Capital stock	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M
Capital surplus etc.	¥ 18 B	¥ 19 B	¥ 18 B	¥ 18 B	¥ 20 B
Liabilities and net assets	¥ 21 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 22 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 8 B  *  Income: ¥ 668 M  (Ratio: 8.05%)	[PL] 2010-03-31  *  Sales: ¥ 6 B  *  Income: ¥ 338 M  (Ratio: 5.46%)	[PL] 2011-03-31  *  Sales: ¥ 7 B  *  Income: ¥ 552 M  (Ratio: 7.80%)	[PL] 2012-03-31  *  Sales: ¥ 7 B  *  Income: ¥ 665 M  (Ratio: 8.71%)	[PL] 2013-03-31  *  Sales: ¥ 8 B  *  Income: ¥ 704 M  (Ratio: 8.79%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 8 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 8 B
Cost of Sales	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Gross profit	¥ 3 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Other income	¥ 211 M	¥ 292 M	¥ 133 M	¥ 146 M	¥ 292 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 632 M	¥ 290 M	¥ 353 M	¥ 314 M	¥ 575 M
Net income	¥ 668 M	¥ 338 M	¥ 552 M	¥ 665 M	¥ 704 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +813 M	[CF] 2010-03-31  *  OCF: ¥ 868 M  *  Cash: ¥ +1 B	[CF] 2011-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +68 M	[CF] 2012-03-31  *  OCF: ¥ 640 M  *  Cash: ¥ -734 M	[CF] 2013-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +1 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 1 B	¥ 868 M	¥ 1 B	¥ 640 M	¥ 1 B
Investment CF	¥ 191 M	¥ 414 M	¥ 177 M	¥ -1 B	¥ 328 M
Financial CF	¥ -453 M	¥ -280 M	¥ -1 B	¥ -167 M	¥ -192 M
Foreign Exchange Effects	¥ -156 M	¥ 30 M	¥ -149 M	¥ -53 M	¥ 145 M
Net Change in Cash	¥ 813 M	¥ 1 B	¥ 68 M	¥ -734 M	¥ 1 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 668 M  *  Net: ¥ -740 M	[SS] 2010-03-31  *  Income: ¥ 338 M  *  Net: ¥ +398 M	[SS] 2011-03-31  *  Income: ¥ 552 M  *  Net: ¥ -777 M	[SS] 2012-03-31  *  Income: ¥ 665 M  *  Net: ¥ +311 M	[SS] 2013-03-31  *  Income: ¥ 704 M  *  Net: ¥ +1 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M	¥ -200 M
Net income	¥ 668 M	¥ 338 M	¥ 552 M	¥ 665 M	¥ 704 M
Purchase of treasury stock	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Other Change in Stockholders Equity	-	¥ -1 K	¥ 48 M	¥ -1 K	¥ -1 K
Other Change in Net Assets	¥ -956 M	¥ 341 M	¥ -124 M	¥ -186 M	¥ 889 M
Net Change in Net Assets	¥ -740 M	¥ 398 M	¥ -777 M	¥ 311 M	¥ 1 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 19 B  *  Net: ¥ 18 B  (Ratio: 93.15%)	[BS] 2010-03-31  *  Total: ¥ 20 B  *  Net: ¥ 18 B  (Ratio: 91.54%)	[BS] 2011-03-31  *  Total: ¥ 20 B  *  Net: ¥ 17 B  (Ratio: 89.62%)	[BS] 2012-03-31  *  Total: ¥ 20 B  *  Net: ¥ 18 B  (Ratio: 90.16%)	[BS] 2013-03-31  *  Total: ¥ 21 B  *  Net: ¥ 19 B  (Ratio: 89.90%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B
Other Current Assets	¥ 4 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B
Tangible Assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Intangible Assets	¥ 25 M	¥ 13 M	¥ 8 M	¥ 5 M	¥ 3 M
Investment etc.	¥ 8 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Total Assets	¥ 19 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 21 B
Current Liabilities	¥ 602 M	¥ 746 M	¥ 947 M	¥ 1 B	¥ 986 M
Fixed Liabilities	¥ 746 M	¥ 977 M	¥ 1 B	¥ 963 M	¥ 1 B
Capital stock	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M
Capital surplus etc.	¥ 17 B	¥ 18 B	¥ 17 B	¥ 17 B	¥ 18 B
Liabilities and net assets	¥ 19 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 21 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 7 B  *  Income: ¥ 519 M  (Ratio: 6.92%)	[PL] 2010-03-31  *  Sales: ¥ 5 B  *  Income: ¥ 276 M  (Ratio: 4.76%)	[PL] 2011-03-31  *  Sales: ¥ 6 B  *  Income: ¥ 431 M  (Ratio: 6.38%)	[PL] 2012-03-31  *  Sales: ¥ 7 B  *  Income: ¥ 581 M  (Ratio: 8.00%)	[PL] 2013-03-31  *  Sales: ¥ 7 B  *  Income: ¥ 732 M  (Ratio: 9.87%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 7 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 7 B
Cost of Sales	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Gross profit	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Other income	¥ 410 M	¥ 386 M	¥ 252 M	¥ 250 M	¥ 529 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 549 M	¥ 220 M	¥ 281 M	¥ 238 M	¥ 487 M
Net income	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M	¥ 732 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 519 M  *  Net: ¥ -334 M	[SS] 2010-03-31  *  Income: ¥ 276 M  *  Net: ¥ +301 M	[SS] 2011-03-31  *  Income: ¥ 431 M  *  Net: ¥ -650 M	[SS] 2012-03-31  *  Income: ¥ 581 M  *  Net: ¥ +305 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Issuance of new shares	-	-	-	-
Dividends from surplus	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M
Net income	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M
Purchase of treasury stock	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K
Other Change in Stockholders Equity	-	¥ -2 K	-	¥ -2 K
Other Change in Net Assets	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Net Change in Net Assets	¥ -334 M	¥ 301 M	¥ -650 M	¥ 305 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 20 B	¥ 19 B	¥ 19 B	¥ 19 B	¥ 19 B	¥ 20 B
Cash and deposits	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B
Notes and accounts receivable-trade	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Short-term investment securities	¥ 999 M	¥ 499 M	¥ 1 B	¥ 1 B	¥ 699 M	¥ 799 M
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 602 M	¥ 501 M	¥ 524 M	¥ 639 M	¥ 676 M
Work in process		¥ 287 M	¥ 306 M	¥ 301 M	¥ 355 M	¥ 369 M
Deferred tax assets	¥ 196 M	¥ 172 M	¥ 138 M	¥ 149 M	¥ 187 M	¥ 173 M
Allowance for doubtful accounts	¥ -2 M	¥ -2 M	¥ -3 M	¥ -2 M	¥ -2 M	¥ -1 M
Other	¥ 88 M	¥ 81 M	¥ 204 M	¥ 74 M	¥ 104 M	¥ 153 M
Current assets	¥ 8 B	¥ 8 B	¥ 9 B	¥ 8 B	¥ 9 B	¥ 10 B
Buildings and structures	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Accumulated depreciation	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Machinery, equipment and vehicles	¥ 7 B	¥ 7 B	¥ 7 B	¥ 5 B	¥ 5 B	¥ 5 B
Accumulated depreciation	¥ -5 B	¥ -5 B	¥ -5 B	¥ -3 B	¥ -3 B	¥ -4 B
Machinery, equipment and vehicles, net	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Land	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Construction in progress	¥ 69 M	¥ 112 M	¥ 245 M	¥ 8 M	¥ 175 M	¥ 44 M
Other	¥ 616 M	¥ 552 M	¥ 560 M	¥ 344 M	¥ 355 M	¥ 417 M
Accumulated depreciation	¥ -453 M	¥ -443 M	¥ -472 M	¥ -239 M	¥ -268 M	¥ -302 M
Other, net	¥ 163 M	¥ 109 M	¥ 87 M	¥ 104 M	¥ 87 M	¥ 115 M
Property, plant and equipment	¥ 6 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B
Intangible assets	¥ 102 M	¥ 25 M	¥ 13 M	¥ 8 M	¥ 5 M	¥ 3 M
Investment securities	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B
Investments in capital	¥ 50 M	¥ 50 M	¥ 80 M	¥ 95 M	¥ 104 M	¥ 104 M
Long-term prepaid expenses	¥ 289 M	¥ 325 M	¥ 308 M	¥ 286 M	¥ 268 M	¥ 251 M
Other	¥ 781 M	¥ 601 M	¥ 528 M	¥ 558 M	¥ 505 M	¥ 601 M
Allowance for doubtful accounts	¥ -1 M	¥ -20 M	¥ -27 M	¥ -29 M	¥ -20 M	¥ -17 M
Investments and other assets	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 6 B
Noncurrent assets	¥ 14 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 12 B
Assets	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 22 B
Notes and accounts payable-trade	¥ 567 M	¥ 350 M	¥ 226 M	¥ 338 M	¥ 377 M	¥ 314 M
Provision for bonuses	¥ 228 M	¥ 133 M	¥ 119 M	¥ 137 M	¥ 164 M	¥ 123 M
Income taxes payable	¥ 217 M	¥ 93 M	¥ 32 M	¥ 171 M	¥ 166 M	¥ 243 M
Other	¥ 406 M	¥ 345 M	¥ 361 M	¥ 310 M	¥ 346 M	¥ 371 M
Current liabilities	¥ 1 B	¥ 923 M	¥ 740 M	¥ 957 M	¥ 1 B	¥ 1 B
Provision for retirement benefits	¥ 10 M	¥ 7 M	¥ 160 M	¥ 179 M	¥ 201 M	¥ 233 M
Long-term accounts payable-other		¥ 180 M	¥ 80 M	¥ 80 M	¥ 80 M	¥ 80 M
Deferred tax liabilities	¥ 760 M	¥ 511 M	¥ 689 M	¥ 792 M	¥ 606 M	¥ 784 M
Other	¥ 3 M	¥ 3 M	¥ 3 M	¥ 42 M	¥ 40 M	¥ 45 M
Noncurrent liabilities	¥ 1 B	¥ 703 M	¥ 933 M	¥ 1 B	¥ 929 M	¥ 1 B
Liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B
Capital stock	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M
Capital surplus	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M
Retained earnings	¥ 18 B	¥ 18 B	¥ 19 B	¥ 19 B	¥ 20 B	¥ 20 B
Treasury stock	¥ -329 M	¥ -426 M	¥ -507 M	¥ -1 B	¥ -1 B	¥ -1 B
Shareholders' equity	¥ 19 B	¥ 19 B	¥ 19 B	¥ 19 B	¥ 19 B	¥ 20 B
Valuation difference on available-for-sale securities	¥ 407 M	¥ 6 M	¥ 312 M	¥ 484 M	¥ 374 M	¥ 767 M
Foreign currency translation adjustment	¥ 319 M	¥ -235 M	¥ -200 M	¥ -497 M	¥ -574 M	¥ -77 M
Valuation and translation adjustments	¥ 726 M	¥ -229 M	¥ 111 M	¥ -12 M	¥ -199 M	¥ 690 M
Liabilities and net assets	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 22 B
Inventories	¥ 2 B
Leasehold right	¥ 63 M
Other	¥ 38 M	¥ 25 M
Provision for directors' retirement benefits	¥ 315 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 9 B	¥ 8 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 8 B
Operating income	¥ 1 B	¥ 1 B	¥ 335 M	¥ 772 M	¥ 833 M	¥ 987 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 439 M	¥ 850 M	¥ 948 M	¥ 1 B
Net income	¥ 908 M	¥ 668 M	¥ 338 M	¥ 552 M	¥ 665 M	¥ 704 M
Comprehensive income				¥ 427 M	¥ 478 M	¥ 1 B
Cost of sales	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Advertising expenses	¥ 15 M	¥ 15 M	¥ 7 M	¥ 11 M	¥ 11 M	¥ 14 M
Directors' compensations	¥ 121 M	¥ 108 M	¥ 75 M	¥ 78 M	¥ 89 M	¥ 100 M
Welfare expenses	¥ 149 M	¥ 134 M	¥ 110 M	¥ 114 M	¥ 121 M	¥ 131 M
Communication expenses	¥ 23 M	¥ 20 M	¥ 17 M	¥ 19 M	¥ 21 M	¥ 20 M
Taxes and dues	¥ 54 M	¥ 35 M	¥ 34 M	¥ 35 M	¥ 38 M	¥ 41 M
Depreciation	¥ 117 M	¥ 113 M	¥ 99 M	¥ 90 M	¥ 94 M	¥ 66 M
Insurance expenses	¥ 28 M	¥ 21 M	¥ 14 M	¥ 16 M	¥ 18 M	¥ 23 M
Provision of allowance for doubtful accounts	¥ 1 M	¥ 4 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 3 M
Provision for bonuses	¥ 95 M	¥ 54 M	¥ 48 M	¥ 54 M	¥ 68 M	¥ 51 M
Salaries and allowances	¥ 611 M	¥ 609 M	¥ 482 M	¥ 520 M	¥ 533 M	¥ 587 M
Provision for retirement benefits	¥ 6 M	¥ 44 M	¥ 87 M	¥ 31 M	¥ 38 M	¥ 43 M
Packing and delivery expenses	¥ 230 M	¥ 198 M	¥ 142 M	¥ 201 M	¥ 256 M	¥ 251 M
Research expenses	¥ 107 M	¥ 78 M	¥ 97 M	¥ 70 M	¥ 81 M	¥ 76 M
Vehicle expenses	¥ 33 M	¥ 32 M	¥ 26 M	¥ 30 M	¥ 31 M	¥ 27 M
Traveling and transportation expenses	¥ 137 M	¥ 130 M	¥ 107 M	¥ 127 M	¥ 141 M	¥ 154 M
Other	¥ 321 M	¥ 313 M	¥ 218 M	¥ 226 M	¥ 217 M	¥ 247 M
Selling, general and administrative expenses	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 3 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest income	¥ 73 M	¥ 79 M	¥ 57 M	¥ 57 M	¥ 49 M	¥ 38 M
Dividends income	¥ 76 M	¥ 76 M	¥ 56 M	¥ 55 M	¥ 62 M	¥ 66 M
Foreign exchange gains		¥ 323 K			-	¥ 104 M
Other	¥ 18 M	¥ 15 M	¥ 24 M	¥ 12 M	¥ 27 M	¥ 23 M
Non-operating income	¥ 169 M	¥ 171 M	¥ 194 M	¥ 131 M	¥ 139 M	¥ 233 M
Interest expenses				¥ 655 K	¥ 986 K	¥ 1 M
Foreign exchange losses	¥ 121 M		¥ 13 M	¥ 42 M	¥ 23 M	-
Other	¥ 868 K	¥ 452 K	¥ 4 M	¥ 2 M	¥ 280 K	¥ 88 K
Non-operating expenses	¥ 123 M	¥ 21 M	¥ 90 M	¥ 53 M	¥ 25 M	¥ 1 M
Gain on sales of noncurrent assets	¥ 886 K	¥ 1 M	¥ 55 M	¥ 1 M	¥ 4 M	¥ 11 M
Gain on sales of investment securities	¥ 8 M		¥ 42 M		¥ 2 M	¥ 47 M
Extraordinary income	¥ 8 M	¥ 39 M	¥ 97 M	¥ 1 M	¥ 7 M	¥ 59 M
Loss on sales of noncurrent assets	¥ 91 K	¥ 19 K	¥ 1 M	¥ 383 K	¥ 937 K	¥ 1 M
Loss on retirement of noncurrent assets	¥ 4 M	¥ 14 M	¥ 1 M	¥ 4 M	¥ 9 M	¥ 5 M
Loss on valuation of investment securities		¥ 134 M		¥ 22 M	-	¥ 127 M
Loss on redemption of investment securities		¥ 6 M		-	¥ 13 M	¥ 5 M
Loss on valuation of membership		¥ 1 M		-	¥ 2 M	-
Extraordinary loss	¥ 240 M	¥ 216 M	¥ 7 M	¥ 28 M	¥ 29 M	¥ 140 M
Income before income taxes	¥ 1 B	¥ 1 B	¥ 529 M	¥ 823 M	¥ 925 M	¥ 1 B
Income taxes	¥ 436 M	¥ 393 M	¥ 191 M	¥ 271 M	¥ 260 M	¥ 433 M
Income taxes-current	¥ 414 M	¥ 352 M	¥ 177 M	¥ 292 M	¥ 365 M	¥ 430 M
Income taxes-deferred	¥ 22 M	¥ 40 M	¥ 13 M	¥ -21 M	¥ -105 M	¥ 3 M
Income before minority interests				¥ 552 M	¥ 665 M	¥ 704 M
Valuation difference on available-for-sale securities				¥ 171 M	¥ -109 M	¥ 392 M
Foreign currency translation adjustment				¥ -296 M	¥ -77 M	¥ 496 M
Other comprehensive income				¥ -124 M	¥ -186 M	¥ 889 M
Comprehensive income attributable to owners of the parent				¥ 427 M	¥ 478 M	¥ 1 B
Comprehensive income attributable to minority interests					-	-
Subsidy income			¥ 56 M	¥ 6 M	-
Gain on bad debts recovered	¥ 20 K	¥ 5 K		¥ 195 K	-
Provision of allowance for doubtful accounts		¥ 14 M	¥ 4 M	¥ 725 K	-
Loss on insurance cancellation	¥ 1 M	¥ 1 M
Reversal of provision for directors' retirement benefits		¥ 38 M
Loss on valuation of inventories		¥ 44 M
Provision for directors' retirement benefits	¥ 32 M
Loss on sales of investment securities
Loss on disposal of inventories	¥ 38 M
Loss on insurance cancellation	¥ 1 M
Directors' retirement benefits	¥ 7 M
Loss on prior periods adjustment	¥ 21 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Depreciation and amortization	¥ 599 M	¥ 633 M	¥ 586 M	¥ 543 M	¥ 522 M	¥ 464 M
Increase (decrease) in allowance for doubtful accounts	¥ 1 M	¥ 19 M	¥ 6 M	¥ 818 K	¥ -8 M	¥ -3 M
Interest and dividends income	¥ -150 M	¥ -156 M	¥ -114 M	¥ -113 M	¥ -111 M	¥ -105 M
Foreign exchange losses (gains)	¥ 16 M	¥ -38 M	¥ -17 M	¥ 38 M	¥ 25 M	¥ -76 M
Loss (gain) on sales of property, plant and equipment	¥ -794 K	¥ -1 M	¥ -53 M	¥ -644 K	¥ -3 M	¥ -9 M
Decrease (increase) in notes and accounts receivable-trade	¥ 59 M	¥ 599 M	¥ -86 M	¥ -221 M	¥ -44 M	¥ -142 M
Decrease (increase) in inventories	¥ -147 M	¥ -343 M	¥ 480 M	¥ -1 M	¥ -452 M	¥ 176 M
Increase (decrease) in notes and accounts payable-trade	¥ 118 M	¥ -114 M	¥ -132 M	¥ 130 M	¥ 58 M	¥ -124 M
Loss (gain) on sales of investment securities	¥ -8 M		¥ -42 M		¥ 13 M	¥ -47 M
Increase (decrease) in provision for bonuses	¥ -17 M	¥ -94 M	¥ -13 M	¥ 17 M	¥ 26 M	¥ -41 M
Increase (decrease) in provision for retirement benefits	¥ 264 K	¥ -2 M	¥ 152 M	¥ 19 M	¥ 21 M	¥ 31 M
Loss (gain) on valuation of investment securities		¥ 134 M		¥ 22 M	-	¥ 127 M
Loss (gain) on redemption of investment securities		¥ 6 M			-	¥ 5 M
Loss on retirement of property, plant and equipment	¥ 4 M	¥ 14 M	¥ 1 M	¥ 4 M	¥ 9 M	¥ 5 M
Decrease (increase) in other assets	¥ 165 M	¥ 150 M	¥ -96 M	¥ 97 M	¥ -7 M	¥ -40 M
Increase (decrease) in other liabilities	¥ -38 M	¥ -53 M	¥ -95 M	¥ 14 M	¥ 16 M	¥ -7 M
Other, net	¥ -10 M	¥ 15 M	¥ 5 M	¥ 25 M	¥ 19 M	¥ 17 M
Interest and dividends income received	¥ 150 M	¥ 156 M	¥ 113 M	¥ 108 M	¥ 116 M	¥ 108 M
Income taxes paid	¥ -258 M	¥ -468 M	¥ -243 M	¥ -151 M	¥ -370 M	¥ -356 M
Net cash provided by (used in) operating activities	¥ 1 B	¥ 1 B	¥ 868 M	¥ 1 B	¥ 640 M	¥ 1 B
Purchase of property, plant and equipment	¥ -543 M	¥ -588 M	¥ -354 M	¥ -279 M	¥ -500 M	¥ -509 M
Proceeds from sales of property, plant and equipment	¥ 3 M	¥ 1 M	¥ 64 M	¥ 6 M	¥ 11 M	¥ 47 M
Purchase of investment securities	¥ -303 M	¥ -1 B	¥ -398 M	¥ -1 B	¥ -600 M	¥ -340 M
Payments of loans receivable	¥ -42 M	¥ -23 M	¥ -8 M	¥ -4 M	¥ -11 M	¥ -3 M
Collection of loans receivable	¥ 12 M	¥ 18 M	¥ 32 M	¥ 13 M	¥ 27 M	¥ 10 M
Proceeds from sales and redemption of investment securities		¥ 1 B	¥ 434 M	¥ 1 B	¥ 1 B	¥ 592 M
Purchase of intangible assets	¥ -10 M	¥ -6 M		¥ -450 K	¥ -845 K	¥ -225 K
Payments into time deposits				-	¥ -1 B	¥ -422 M
Proceeds from withdrawal of time deposits					-	¥ 951 M
Other, net	¥ 27 M	¥ 26 M	¥ 32 M	¥ -1 M	¥ -29 M	¥ -105 M
Net cash provided by (used in) investing activities	¥ -525 M	¥ 191 M	¥ 414 M	¥ 177 M	¥ -1 B	¥ 328 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Cash dividends paid	¥ -439 M	¥ -356 M	¥ -199 M	¥ -135 M	¥ -166 M	¥ -198 M
Repayments of lease obligations				¥ -3 M	¥ -9 M	¥ -11 M
Other, net				¥ -655 K	¥ -986 K	¥ -1 M
Net cash provided by (used in) financing activities	¥ -546 M	¥ -453 M	¥ -280 M	¥ -1 B	¥ -167 M	¥ -192 M
Effect of exchange rate change on cash and cash equivalents	¥ -21 M	¥ -156 M	¥ 30 M	¥ -149 M	¥ -53 M	¥ 145 M
Net increase (decrease) in cash and cash equivalents	¥ 556 M	¥ 813 M	¥ 1 B	¥ 68 M	¥ -734 M	¥ 1 B
Cash and cash equivalents	¥ 2 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 4 B
Proceeds from sales and redemption of securities	¥ 299 M	¥ 2 B	¥ 1 B	¥ 699 M	-
Increase in cash and cash equivalents from newly consolidated subsidiary				¥ 25 M	-
Purchase of short-term investment securities	¥ -499 M	¥ -1 B	¥ -999 M
Increase (decrease) in provision for directors' retirement benefits	¥ -29 M	¥ -315 M
Loss on valuation of membership		¥ 1 M
Increase (decrease) in long-term accounts payable-other		¥ 180 M
Proceeds from sales of investment securities	¥ 132 M
Proceeds from redemption of investment securities	¥ 248 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M	¥ -200 M
Total changes of items during the period	¥ 469 M	¥ 313 M	¥ 137 M	¥ 466 M	¥ 498 M	¥ 504 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Total changes of items during the period	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M	¥ -200 M
Net income	¥ 908 M	¥ 668 M	¥ 338 M	¥ 552 M	¥ 665 M	¥ 704 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Total changes of items during the period	¥ 362 M	¥ 216 M	¥ 57 M	¥ -652 M	¥ 498 M	¥ 504 M
Net changes of items other than shareholders' equity	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M	¥ 392 M
Total changes of items during the period	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M	¥ 392 M
Net changes of items other than shareholders' equity	¥ 19 M	¥ -555 M	¥ 34 M	¥ -296 M	¥ -77 M	¥ 496 M
Total changes of items during the period	¥ 19 M	¥ -555 M	¥ 34 M	¥ -296 M	¥ -77 M	¥ 496 M
Net changes of items other than shareholders' equity	¥ -412 M	¥ -956 M	¥ 341 M	¥ -124 M	¥ -186 M	¥ 889 M
Total changes of items during the period	¥ -412 M	¥ -956 M	¥ 341 M	¥ -124 M	¥ -186 M	¥ 889 M
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M	¥ -200 M
Net income	¥ 908 M	¥ 668 M	¥ 338 M	¥ 552 M	¥ 665 M	¥ 704 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K	¥ -120 K
Net changes of items other than shareholders' equity	¥ -412 M	¥ -956 M	¥ 341 M	¥ -124 M	¥ -186 M	¥ 889 M
Total changes of items during the period	¥ -50 M	¥ -740 M	¥ 398 M	¥ -777 M	¥ 311 M	¥ 1 B
Change of scope of consolidation				¥ 48 M	-
Change of scope of consolidation				¥ 48 M	-
Change of scope of consolidation				¥ 48 M	-

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 18 B	¥ 18 B	¥ 18 B	¥ 17 B	¥ 18 B	¥ 19 B
Cash and deposits	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B
Notes receivable-trade	¥ 682 M	¥ 595 M	¥ 458 M	¥ 544 M	¥ 647 M	¥ 529 M
Accounts receivable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Short-term investment securities	¥ 999 M	¥ 499 M	¥ 1 B	¥ 1 B	¥ 699 M	¥ 799 M
Merchandise	¥ 380 M	¥ 373 M	¥ 260 M	¥ 302 M	¥ 333 M	¥ 274 M
Finished goods	¥ 785 M	¥ 956 M	¥ 722 M	¥ 591 M	¥ 774 M	¥ 591 M
Raw materials	¥ 212 M	¥ 217 M	¥ 193 M	¥ 183 M	¥ 228 M	¥ 205 M
Work in process	¥ 253 M	¥ 209 M	¥ 211 M	¥ 182 M	¥ 216 M	¥ 193 M
Supplies	¥ 45 M	¥ 49 M	¥ 41 M	¥ 39 M	¥ 48 M	¥ 43 M
Advance payments-trade	¥ 5 M				-	¥ 2 M
Prepaid expenses	¥ 29 M	¥ 28 M	¥ 31 M	¥ 26 M	¥ 27 M	¥ 27 M
Deferred tax assets	¥ 135 M	¥ 101 M	¥ 91 M	¥ 110 M	¥ 114 M	¥ 107 M
Accounts receivable-other	¥ 34 M	¥ 8 M	¥ 30 M	¥ 76 M	¥ 35 M	¥ 128 M
Allowance for doubtful accounts	¥ -2 M	¥ -1 M	¥ -1 M	¥ -2 M	¥ -2 M	¥ -2 M
Other	¥ 17 M	¥ 18 M	¥ 131 M	¥ 18 M	¥ 32 M	¥ 30 M
Current assets	¥ 7 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B
Buildings	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -2 B
Buildings, net	¥ 1 B	¥ 959 M	¥ 901 M	¥ 861 M	¥ 823 M	¥ 793 M
Structures	¥ 460 M	¥ 460 M	¥ 460 M	¥ 463 M	¥ 463 M	¥ 462 M
Accumulated depreciation	¥ -142 M	¥ -166 M	¥ -187 M	¥ -206 M	¥ -224 M	¥ -238 M
Structures, net	¥ 318 M	¥ 294 M	¥ 272 M	¥ 257 M	¥ 239 M	¥ 224 M
Machinery and equipment	¥ 4 B	¥ 5 B	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -3 B	¥ -4 B	¥ -4 B	¥ -2 B	¥ -2 B	¥ -2 B
Machinery and equipment, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 878 M	¥ 746 M
Vehicles	¥ 108 M	¥ 108 M	¥ 106 M	¥ 101 M	¥ 31 M	¥ 22 M
Accumulated depreciation	¥ -84 M	¥ -85 M	¥ -93 M	¥ -85 M	¥ -29 M	¥ -16 M
Vehicles, net	¥ 23 M	¥ 22 M	¥ 12 M	¥ 15 M	¥ 2 M	¥ 6 M
Tools, furniture and fixtures	¥ 318 M	¥ 318 M	¥ 316 M	¥ 103 M	¥ 104 M	¥ 91 M
Accumulated depreciation	¥ -292 M	¥ -299 M	¥ -302 M	¥ -65 M	¥ -79 M	¥ -77 M
Tools, furniture and fixtures, net	¥ 25 M	¥ 19 M	¥ 13 M	¥ 38 M	¥ 24 M	¥ 13 M
Land	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Construction in progress	¥ 69 M	¥ 112 M	¥ 245 M	¥ 8 M	¥ 15 M	¥ 5 M
Property, plant and equipment	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Software	¥ 36 M	¥ 23 M	¥ 11 M	¥ 6 M	¥ 3 M	¥ 1 M
Telephone subscription right	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M
Intangible assets	¥ 38 M	¥ 25 M	¥ 13 M	¥ 8 M	¥ 5 M	¥ 3 M
Investment securities	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B
Stocks of subsidiaries and affiliates	¥ 590 M	¥ 590 M	¥ 590 M	¥ 590 M	¥ 1 B	¥ 1 B
Investments in capital	¥ 630 K	¥ 630 K	¥ 630 K	¥ 630 K	¥ 630 K	¥ 630 K
Investments in capital of subsidiaries and affiliates	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Long-term loans receivable from employees	¥ 100 M	¥ 107 M	¥ 85 M	¥ 92 M	¥ 75 M	¥ 69 M
Long-term prepaid expenses	¥ 285 M	¥ 272 M	¥ 259 M	¥ 244 M	¥ 228 M	¥ 210 M
Insurance funds	¥ 270 M	¥ 242 M	¥ 213 M	¥ 215 M	¥ 245 M	¥ 350 M
Membership	¥ 60 M	¥ 58 M	¥ 57 M	¥ 57 M	¥ 46 M	¥ 37 M
Guarantee deposits	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 2 M
Other	¥ 333 M	¥ 178 M	¥ 158 M	¥ 176 M	¥ 125 M	¥ 125 M
Allowance for doubtful accounts	¥ -1 M	¥ -20 M	¥ -27 M	¥ -27 M	¥ -20 M	¥ -13 M
Investments and other assets	¥ 9 B	¥ 8 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Noncurrent assets	¥ 13 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Assets	¥ 20 B	¥ 19 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 21 B
Notes payable-trade	¥ 165 M	¥ 88 M	¥ 86 M	¥ 124 M	¥ 119 M	¥ 129 M
Accounts payable-trade	¥ 377 M	¥ 155 M	¥ 317 M	¥ 372 M	¥ 409 M	¥ 306 M
Accrued expenses	¥ 136 M	¥ 84 M	¥ 103 M	¥ 122 M	¥ 141 M	¥ 125 M
Advances received	¥ 4 M	¥ 4 M	¥ 7 M	¥ 5 M	¥ 3 M	¥ 1 M
Lease obligations				¥ 8 M	¥ 10 M	¥ 13 M
Provision for bonuses	¥ 228 M	¥ 133 M	¥ 119 M	¥ 137 M	¥ 164 M	¥ 123 M
Accounts payable-other	¥ 4 M	¥ 83 M	¥ 56 M	¥ 3 M	¥ 24 M	¥ 16 M
Income taxes payable	¥ 171 M	¥ 43 M	¥ 16 M	¥ 151 M	¥ 153 M	¥ 227 M
Accrued consumption taxes	¥ 12 M		¥ 29 M	¥ 15 M	-	¥ 35 M
Deposits received	¥ 10 M	¥ 8 M	¥ 7 M	¥ 6 M	¥ 7 M	¥ 8 M
Other			¥ 516 K		-	¥ 25 K
Current liabilities	¥ 1 B	¥ 602 M	¥ 746 M	¥ 947 M	¥ 1 B	¥ 986 M
Provision for retirement benefits	¥ 10 M	¥ 7 M	¥ 160 M	¥ 179 M	¥ 201 M	¥ 233 M
Lease obligations				¥ 39 M	¥ 38 M	¥ 42 M
Long-term guarantee deposited	¥ 3 M	¥ 3 M	¥ 3 M	¥ 2 M	¥ 2 M	¥ 2 M
Long-term accounts payable-other		¥ 180 M	¥ 80 M	¥ 80 M	¥ 80 M	¥ 80 M
Deferred tax liabilities	¥ 801 M	¥ 554 M	¥ 732 M	¥ 834 M	¥ 640 M	¥ 812 M
Noncurrent liabilities	¥ 1 B	¥ 746 M	¥ 977 M	¥ 1 B	¥ 963 M	¥ 1 B
Liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B
Capital stock	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M	¥ 581 M
Legal capital surplus	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M
Capital surplus	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M	¥ 552 M
Legal retained earnings	¥ 148 M	¥ 148 M	¥ 148 M	¥ 148 M	¥ 148 M	¥ 148 M
Reserve for research and development	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Reserve for dividends	¥ 500 M	¥ 500 M	¥ 500 M	¥ 500 M	¥ 500 M	¥ 500 M
Reserve for retirement allowance	¥ 350 M	¥ 350 M	¥ 350 M	¥ 350 M	¥ 350 M	¥ 350 M
Reserve for reduction entry of land	¥ 712 M	¥ 708 M	¥ 712 M	¥ 712 M	¥ 770 M	¥ 770 M
Reserve for reduction entry of buildings	¥ 137 M	¥ 129 M	¥ 123 M	¥ 116 M	¥ 118 M	¥ 112 M
Reserve for reduction entry of depreciable assets	¥ 3 M	¥ 3 M	¥ 2 M	¥ 1 M	¥ 1 M	¥ 1 M
General reserve	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Retained earnings brought forward	¥ 9 B	¥ 9 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 10 B
Retained earnings	¥ 17 B	¥ 17 B	¥ 17 B	¥ 18 B	¥ 18 B	¥ 18 B
Treasury stock	¥ -329 M	¥ -426 M	¥ -507 M	¥ -1 B	¥ -1 B	¥ -1 B
Shareholders' equity	¥ 18 B	¥ 18 B	¥ 18 B	¥ 17 B	¥ 17 B	¥ 18 B
Valuation difference on available-for-sale securities	¥ 407 M	¥ 6 M	¥ 312 M	¥ 484 M	¥ 374 M	¥ 767 M
Valuation and translation adjustments	¥ 407 M	¥ 6 M	¥ 312 M	¥ 484 M	¥ 374 M	¥ 767 M
Liabilities and net assets	¥ 20 B	¥ 19 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 21 B
Provision for directors' retirement benefits	¥ 315 M
Reserve for special depreciation
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 8 B	¥ 7 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 7 B
Operating income	¥ 971 M	¥ 659 M	¥ 110 M	¥ 460 M	¥ 569 M	¥ 690 M
Ordinary income	¥ 1 B	¥ 948 M	¥ 303 M	¥ 648 M	¥ 792 M	¥ 1 B
Net income	¥ 705 M	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M	¥ 732 M
Net sales of goods	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Net sales of finished goods	¥ 5 B	¥ 4 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B
Other operating revenue	¥ 65 M	¥ 53 M	¥ 52 M	¥ 54 M	¥ 52 M	¥ 49 M
Cost of sales	¥ 6 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Cost of purchased goods	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Cost of products manufactured	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Transfer to other account	¥ 50 M	¥ 54 M	¥ 9 M	¥ 29 M	¥ 20 M	¥ 17 M
Beginning merchandise and finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 983 M	¥ 894 M	¥ 1 B
Total		¥ 6 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B
Ending merchandise and finished goods	¥ 1 B	¥ 1 B	¥ 983 M	¥ 894 M	¥ 1 B	¥ 865 M
Other cost	¥ 19 M	¥ 17 M	¥ 17 M	¥ 17 M	¥ 18 M	¥ 17 M
Sales commission	¥ 1 M	¥ 2 M	¥ 4 M	¥ 8 M	¥ 9 M	¥ 8 M
Advertising expenses	¥ 13 M	¥ 13 M	¥ 6 M	¥ 10 M	¥ 9 M	¥ 12 M
Directors' compensations	¥ 121 M	¥ 108 M	¥ 75 M	¥ 78 M	¥ 89 M	¥ 100 M
Welfare expenses	¥ 130 M	¥ 119 M	¥ 99 M	¥ 105 M	¥ 113 M	¥ 120 M
Entertainment expenses	¥ 16 M	¥ 14 M	¥ 8 M	¥ 9 M	¥ 11 M	¥ 11 M
Communication expenses	¥ 17 M	¥ 15 M	¥ 13 M	¥ 13 M	¥ 15 M	¥ 15 M
Taxes and dues	¥ 30 M	¥ 26 M	¥ 23 M	¥ 23 M	¥ 26 M	¥ 26 M
Depreciation	¥ 90 M	¥ 88 M	¥ 78 M	¥ 70 M	¥ 77 M	¥ 52 M
Insurance expenses	¥ 12 M	¥ 10 M	¥ 7 M	¥ 8 M	¥ 11 M	¥ 14 M
Provision of allowance for doubtful accounts	¥ 1 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 75 K
Provision for bonuses	¥ 95 M	¥ 54 M	¥ 48 M	¥ 54 M	¥ 68 M	¥ 51 M
Salaries and allowances	¥ 473 M	¥ 485 M	¥ 389 M	¥ 425 M	¥ 433 M	¥ 474 M
Provision for retirement benefits	¥ 6 M	¥ 44 M	¥ 87 M	¥ 31 M	¥ 38 M	¥ 43 M
Packing and delivery expenses	¥ 147 M	¥ 119 M	¥ 96 M	¥ 131 M	¥ 148 M	¥ 155 M
Research expenses	¥ 107 M	¥ 78 M	¥ 97 M	¥ 70 M	¥ 81 M	¥ 76 M
Vehicle expenses	¥ 30 M	¥ 29 M	¥ 23 M	¥ 26 M	¥ 25 M	¥ 20 M
Traveling and transportation expenses	¥ 105 M	¥ 99 M	¥ 86 M	¥ 92 M	¥ 103 M	¥ 116 M
Other	¥ 181 M	¥ 197 M	¥ 146 M	¥ 147 M	¥ 137 M	¥ 154 M
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Interest income	¥ 7 M	¥ 6 M	¥ 3 M	¥ 2 M	¥ 2 M	¥ 3 M
Interest on securities	¥ 45 M	¥ 47 M	¥ 41 M	¥ 47 M	¥ 30 M	¥ 14 M
Dividends income	¥ 307 M	¥ 303 M	¥ 163 M	¥ 185 M	¥ 187 M	¥ 300 M
Foreign exchange gains					-	¥ 123 M
Real estate rent	¥ 4 M	¥ 4 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Reversal of allowance for doubtful accounts					-	¥ 6 M
Other	¥ 13 M	¥ 9 M	¥ 19 M	¥ 6 M	¥ 23 M	¥ 12 M
Non-operating income	¥ 378 M	¥ 371 M	¥ 289 M	¥ 251 M	¥ 245 M	¥ 463 M
Interest expenses				¥ 655 K	¥ 986 K	¥ 1 M
Foreign exchange losses	¥ 114 M	¥ 60 M	¥ 18 M	¥ 53 M	¥ 21 M	-
Other	¥ 207 K	¥ 431 K	¥ 4 M	¥ 2 M	¥ 79 K	¥ 46 K
Non-operating expenses	¥ 116 M	¥ 82 M	¥ 96 M	¥ 64 M	¥ 22 M	¥ 1 M
Gain on sales of noncurrent assets	¥ 886 K	¥ 74 K	¥ 54 M	¥ 452 K	¥ 2 M	¥ 18 M
Gain on sales of investment securities	¥ 8 M		¥ 42 M		¥ 2 M	¥ 47 M
Extraordinary income	¥ 8 M	¥ 38 M	¥ 97 M	¥ 452 K	¥ 4 M	¥ 65 M
Loss on sales of noncurrent assets	¥ 91 K	¥ 19 K	¥ 766 K	¥ 383 K	¥ 511 K	¥ 1 M
Loss on retirement of noncurrent assets	¥ 3 M	¥ 3 M	¥ 1 M	¥ 4 M	¥ 8 M	¥ 242 K
Loss on valuation of investment securities		¥ 134 M		¥ 22 M	-	¥ 127 M
Loss on redemption of investment securities		¥ 6 M		-	¥ 13 M	¥ 5 M
Extraordinary loss	¥ 218 M	¥ 205 M	¥ 6 M	¥ 28 M	¥ 25 M	¥ 135 M
Income before income taxes	¥ 1 B	¥ 781 M	¥ 394 M	¥ 620 M	¥ 771 M	¥ 1 B
Income taxes	¥ 318 M	¥ 261 M	¥ 118 M	¥ 189 M	¥ 189 M	¥ 351 M
Income taxes-current	¥ 297 M	¥ 211 M	¥ 130 M	¥ 219 M	¥ 268 M	¥ 359 M
Income taxes-deferred	¥ 20 M	¥ 50 M	¥ -12 M	¥ -30 M	¥ -78 M	¥ -8 M
Subsidy income			¥ 56 M	¥ 6 M	-
Provision of allowance for doubtful accounts		¥ 14 M	¥ 4 M	¥ 725 K	-
Loss on insurance cancellation	¥ 1 M	¥ 1 M
Reversal of provision for directors' retirement benefits		¥ 38 M
Loss on valuation of membership		¥ 1 M
Loss on valuation of inventories		¥ 44 M
Total	¥ 7 B	¥ 6 B
Provision for directors' retirement benefits	¥ 32 M
Loss on sales of investment securities
Loss on disposal of inventories	¥ 38 M
Loss on insurance cancellation	¥ 1 M
Directors' retirement benefits	¥ 7 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period					-
Reversal of reserve for reduction entry of land		¥ -3 M	¥ 3 M		¥ 57 M
Total changes of items during the period		¥ -3 M	¥ 3 M		¥ 57 M
Reversal of reserve for reduction entry of buildings	¥ -7 M	¥ -7 M	¥ -6 M	¥ -6 M	¥ 2 M
Total changes of items during the period	¥ -7 M	¥ -7 M	¥ -6 M	¥ -6 M	¥ 2 M
Reversal of reserve for reduction entry of depreciable assets	¥ -810 K	¥ -801 K	¥ -609 K	¥ -495 K	¥ -296 K
Total changes of items during the period	¥ -810 K	¥ -801 K	¥ -609 K	¥ -495 K	¥ -296 K
Total changes of items during the period					-
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M
Reversal of reserve for reduction entry of land		¥ 3 M	¥ -3 M		¥ -57 M
Reversal of reserve for reduction entry of buildings	¥ 7 M	¥ 7 M	¥ 6 M	¥ 6 M	¥ -2 M
Reversal of reserve for reduction entry of depreciable assets	¥ 810 K	¥ 801 K	¥ 609 K	¥ 495 K	¥ 296 K
Total changes of items during the period	¥ 274 M	¥ 176 M	¥ 78 M	¥ 303 M	¥ 354 M
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M
Net income	¥ 705 M	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M
Reversal of reserve for reduction entry of land					-
Reversal of reserve for reduction entry of buildings					-
Reversal of reserve for reduction entry of depreciable assets					-
Total changes of items during the period	¥ 266 M	¥ 164 M	¥ 75 M	¥ 296 M	¥ 414 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K
Total changes of items during the period	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M
Net income	¥ 705 M	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K
Total changes of items during the period	¥ 159 M	¥ 66 M	¥ -5 M	¥ -822 M	¥ 414 M
Net changes of items other than shareholders' equity	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Total changes of items during the period	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Net changes of items other than shareholders' equity	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Total changes of items during the period	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Dividends from surplus	¥ -439 M	¥ -355 M	¥ -200 M	¥ -134 M	¥ -166 M
Net income	¥ 705 M	¥ 519 M	¥ 276 M	¥ 431 M	¥ 581 M
Purchase of treasury stock	¥ -107 M	¥ -97 M	¥ -80 M	¥ -1 B	¥ -174 K
Net changes of items other than shareholders' equity	¥ -431 M	¥ -400 M	¥ 306 M	¥ 171 M	¥ -109 M
Total changes of items during the period	¥ -272 M	¥ -334 M	¥ 301 M	¥ -650 M	¥ 305 M
Reversal of reserve for special depreciation	¥ -36 K
Total changes of items during the period	¥ -36 K
Reversal of reserve for special depreciation	¥ 36 K
Reversal of reserve for special depreciation

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Tenryu Saw Mfg. (Annual )

Statement Type

Annual : Tenryu Saw Mfg.

First quarter : Tenryu Saw Mfg.

Second quarter : Tenryu Saw Mfg.

Third quarter : Tenryu Saw Mfg.

Analysis Menu

Outline : Tenryu Saw Mfg.

Statement : Tenryu Saw Mfg.

Rating : Tenryu Saw Mfg.

Indicator : Tenryu Saw Mfg.

Download : Tenryu Saw Mfg.

Industry Comparison Ranking

Metal Products - EDIUNET Industry Rankings

Metal Products - EDIUNET Credit Rating

Metal Products - EDIUNET Industry Avg

Comparison with a neighboring company

Shizuoka - EDIUNET Prefectures

Shizuoka袋井市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	NIPPON FILCON	C→BB	2013-11-30
1/15	Maeda Metal Industries	BBB→CC	2013-11-30 (Q2)
1/15	Marumae	CC→B	2013-11-30 (Q1)
1/15	CHITA KOGYO	BBB→BB	2013-11-30 (Q3)
1/10	OSG	AA	2013-11-30
1/10	Sankyo Tateyama	-→AA	2013-11-30 (Q2)
12/27	HODEN SEIMITSU KAKO KEN..	BBB	2013-11-30 (Q3)
12/13	稲葉製作所	BBB→BB	2013-10-31 (Q1)
12/11	kikuchi seisakusho	B→BBB	2013-10-31 (Q2)
12/10	KAWADA TECHNOLOGIES	B→CCC	2013-09-30 (Q2)

EDIUNET Investment News (Metal Products)

1/15 Metal Products (NIPPON FILCO..

1/10 Metal Products (OSG:AA etc.1..

12/27 Metal Products (HODEN SEIMIT..

12/13 Metal Products (稲葉製作所:B..

12/11 Metal Products (kikuchi seis..

12/10 Metal Products (KAWADA TECHN..

12/6 Metal Products (共和工業所:-..

11/14 Metal Products (NAKANISHI MF..

11/13 Metal Products (Japan Bridge..

11/12 Metal Products (巴コーポレー..

Company Information

Ticker	Market	Industry	Month	report	Rating
Tenryu Saw Mfg.	5945	OSE JASDAQ	Metal Products	3	Annual	AAA

Related Company

SANYO INDUSTRIES (Sales ¥ 27 B)

CHUO SPRING (Sales ¥ 82 B)

PUNCH INDUSTRY (Sales ¥ 25 B)

NIPPON FILCON (Sales ¥ 23 B)

TOCALO (Sales ¥ 20 B)

ENDO MANUFACTURING (Sales ¥ 17 B)

SUNCALL (Sales ¥ 31 B)

KVK (Sales ¥ 24 B)

不二サッシ (Sales ¥ 92 B)

Topre (Sales ¥ 91 B)

KAWADA TECHNOLOGIES (Sales ¥ 87 B)

日工 (Sales ¥ 27 B)

HODEN SEIMITSU KAKO KENKYUSHO (Sales ¥ 8 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .