U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 20 B
(Ratio: 85.49%)
|
* Total: ¥ 24 B
* Net: ¥ 21 B
(Ratio: 86.60%)
|
* Total: ¥ 26 B
* Net: ¥ 22 B
(Ratio: 84.32%)
|
* Total: ¥ 28 B
* Net: ¥ 23 B
(Ratio: 82.97%)
|
* Total: ¥ 29 B
* Net: ¥ 24 B
(Ratio: 83.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 9 B |
¥ 11 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 11 B |
¥ 12 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Intangible Assets |
¥ 25 M |
¥ 29 M |
¥ 34 M |
¥ 42 M |
¥ 89 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 24 B |
¥ 24 B |
¥ 26 B |
¥ 28 B |
¥ 29 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 882 M |
¥ 984 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Liabilities and net assets |
¥ 24 B |
¥ 24 B |
¥ 26 B |
¥ 28 B |
¥ 29 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 393 M
(Ratio: 2.24%)
|
* Sales: ¥ 18 B
* Income: ¥ 959 M
(Ratio: 5.23%)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 5.56%)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 6.23%)
|
* Sales: ¥ 23 B
* Income: ¥ 1 B
(Ratio: 4.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 18 B |
¥ 18 B |
¥ 22 B |
¥ 23 B |
Cost of Sales |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 17 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 188 M |
¥ 218 M |
¥ 194 M |
¥ 214 M |
¥ 173 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 727 M |
¥ 771 M |
¥ 1 B |
¥ 1 B |
¥ 851 M |
Net income |
¥ 393 M |
¥ 959 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +4 B
|
* OCF: ¥ 545 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -597 M
* Cash: ¥ -1 B
|
* OCF: ¥ 245 M
* Cash: ¥ +133 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 545 M |
¥ 3 B |
¥ -597 M |
¥ 245 M |
Investment CF |
¥ -319 M |
¥ -1 B |
¥ -1 B |
¥ -256 M |
¥ 276 M |
Financial CF |
¥ -733 M |
¥ -421 M |
¥ -320 M |
¥ -317 M |
¥ -388 M |
Foreign Exchange Effects |
¥ 1 M |
¥ -235 K |
¥ -83 K |
¥ -10 K |
¥ 126 K |
Net Change in Cash |
¥ 4 B |
¥ -1 B |
¥ 1 B |
¥ -1 B |
¥ 133 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 393 M
* Net: ¥ -403 M
|
* Income: ¥ 959 M
* Net: ¥ +622 M
|
* Income: ¥ 1 B
* Net: ¥ +764 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +897 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -333 M |
¥ -321 M |
¥ -318 M |
¥ -318 M |
¥ -389 M |
Net income |
¥ 393 M |
¥ 959 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -399 M |
¥ -100 M |
¥ -2 M |
¥ -255 K |
¥ -142 K |
Other Change in Stockholders Equity |
- |
¥ -1 K |
- |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -64 M |
¥ 85 M |
¥ 43 M |
¥ 71 M |
¥ 136 M |
Net Change in Net Assets |
¥ -403 M |
¥ 622 M |
¥ 764 M |
¥ 1 B |
¥ 897 M |