U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 21 B
* Net: ¥ 17 B
(Ratio: 80.95%)
|
* Total: ¥ 20 B
* Net: ¥ 17 B
(Ratio: 84.73%)
|
* Total: ¥ 21 B
* Net: ¥ 17 B
(Ratio: 82.84%)
|
* Total: ¥ 21 B
* Net: ¥ 17 B
(Ratio: 81.08%)
|
* Total: ¥ 22 B
* Net: ¥ 18 B
(Ratio: 82.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 181 M |
¥ 159 M |
¥ 162 M |
¥ 139 M |
¥ 346 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 21 B |
¥ 20 B |
¥ 21 B |
¥ 21 B |
¥ 22 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 837 M |
¥ 767 M |
¥ 716 M |
¥ 746 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
Liabilities and net assets |
¥ 21 B |
¥ 20 B |
¥ 21 B |
¥ 21 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 194 M
(Ratio: 1.34%)
|
* Sales: ¥ 11 B
* Income: ¥ -114 M
(Ratio: -1.00%)
|
* Sales: ¥ 13 B
* Income: ¥ 288 M
(Ratio: 2.11%)
|
* Sales: ¥ 14 B
* Income: ¥ 490 M
(Ratio: 3.31%)
|
* Sales: ¥ 15 B
* Income: ¥ 714 M
(Ratio: 4.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
Cost of Sales |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 251 M |
¥ 484 M |
¥ 54 M |
¥ 144 M |
¥ 264 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other expenses |
¥ 496 M |
¥ 183 M |
¥ 374 M |
¥ 562 M |
¥ 448 M |
Net income |
¥ 194 M |
¥ -114 M |
¥ 288 M |
¥ 490 M |
¥ 714 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 866 M
* Cash: ¥ +670 M
|
* OCF: ¥ 1 B
* Cash: ¥ +53 M
|
* OCF: ¥ 1 B
* Cash: ¥ +137 M
|
* OCF: ¥ 1 B
* Cash: ¥ -512 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 866 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -2 B |
¥ 4 M |
¥ -863 M |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ -296 M |
¥ -192 M |
¥ -208 M |
¥ -208 M |
¥ -208 M |
Foreign Exchange Effects |
¥ -127 M |
¥ -8 M |
¥ -84 M |
¥ -32 M |
¥ 110 M |
Net Change in Cash |
¥ -1 B |
¥ 670 M |
¥ 53 M |
¥ 137 M |
¥ -512 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 194 M
* Net: ¥ -869 M
|
* Income: ¥ -114 M
* Net: ¥ -72 M
|
* Income: ¥ 288 M
* Net: ¥ -150 M
|
* Income: ¥ 490 M
* Net: ¥ +84 M
|
* Income: ¥ 714 M
* Net: ¥ +876 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -278 M |
¥ -173 M |
¥ -208 M |
¥ -208 M |
¥ -208 M |
Net income |
¥ 194 M |
¥ -114 M |
¥ 288 M |
¥ 490 M |
¥ 714 M |
Purchase of treasury stock |
¥ -253 K |
¥ -67 K |
¥ -58 K |
- |
¥ -110 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
- |
¥ 20 M |
- |
Other Change in Net Assets |
¥ -785 M |
¥ 215 M |
¥ -230 M |
¥ -217 M |
¥ 370 M |
Net Change in Net Assets |
¥ -869 M |
¥ -72 M |
¥ -150 M |
¥ 84 M |
¥ 876 M |