U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 41 B
(Ratio: 87.44%)
|
* Total: ¥ 52 B
* Net: ¥ 44 B
(Ratio: 84.11%)
|
* Total: ¥ 55 B
* Net: ¥ 46 B
(Ratio: 83.61%)
|
* Total: ¥ 58 B
* Net: ¥ 49 B
(Ratio: 84.40%)
|
* Total: ¥ 64 B
* Net: ¥ 54 B
(Ratio: 84.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 11 B |
¥ 14 B |
Other Current Assets |
¥ 12 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
Tangible Assets |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
Intangible Assets |
¥ 1 B |
¥ 925 M |
¥ 697 M |
¥ 397 M |
¥ 609 M |
Investment etc. |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Total Assets |
¥ 47 B |
¥ 52 B |
¥ 55 B |
¥ 58 B |
¥ 64 B |
Current Liabilities |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 38 B |
¥ 41 B |
¥ 43 B |
¥ 46 B |
¥ 51 B |
Liabilities and net assets |
¥ 47 B |
¥ 52 B |
¥ 55 B |
¥ 58 B |
¥ 64 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ 500 M
(Ratio: 1.23%)
|
* Sales: ¥ 38 B
* Income: ¥ 1 B
(Ratio: 5.18%)
|
* Sales: ¥ 44 B
* Income: ¥ 3 B
(Ratio: 7.90%)
|
* Sales: ¥ 46 B
* Income: ¥ 3 B
(Ratio: 7.32%)
|
* Sales: ¥ 48 B
* Income: ¥ 3 B
(Ratio: 7.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 38 B |
¥ 44 B |
¥ 46 B |
¥ 48 B |
Cost of Sales |
¥ 33 B |
¥ 29 B |
¥ 33 B |
¥ 35 B |
¥ 36 B |
Gross profit |
¥ 7 B |
¥ 8 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Other income |
¥ 727 M |
¥ 820 M |
¥ 905 M |
¥ 606 M |
¥ 659 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 500 M |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +867 M
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 7 B |
Investment CF |
¥ -2 B |
¥ -2 B |
¥ -3 B |
¥ -4 B |
¥ -4 B |
Financial CF |
¥ -417 M |
¥ -503 M |
¥ -427 M |
¥ -472 M |
¥ -258 M |
Foreign Exchange Effects |
¥ -602 M |
¥ 33 M |
¥ -183 M |
¥ -248 M |
¥ 157 M |
Net Change in Cash |
¥ 3 B |
¥ 867 M |
¥ 2 B |
¥ -1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 500 M
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -379 M |
¥ -189 M |
¥ -347 M |
¥ -376 M |
¥ -435 M |
Net income |
¥ 500 M |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 M |
¥ -30 M |
- |
¥ -356 M |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ 400 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 605 M |
¥ -922 M |
¥ -294 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |