U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 12 B
(Ratio: 71.37%)
|
* Total: ¥ 17 B
* Net: ¥ 12 B
(Ratio: 75.15%)
|
* Total: ¥ 18 B
* Net: ¥ 13 B
(Ratio: 71.64%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 75.08%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 79.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 103 M |
¥ 114 M |
¥ 109 M |
¥ 116 M |
¥ 112 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 17 B |
¥ 17 B |
Current Liabilities |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 17 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 340 M
(Ratio: 3.12%)
|
* Sales: ¥ 10 B
* Income: ¥ 414 M
(Ratio: 3.80%)
|
* Sales: ¥ 12 B
* Income: ¥ 658 M
(Ratio: 5.38%)
|
* Sales: ¥ 9 B
* Income: ¥ 129 M
(Ratio: 1.34%)
|
* Sales: ¥ 10 B
* Income: ¥ 362 M
(Ratio: 3.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 10 B |
¥ 12 B |
¥ 9 B |
¥ 10 B |
Cost of Sales |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 73 M |
¥ 76 M |
¥ 70 M |
¥ 70 M |
¥ 166 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 314 M |
¥ 770 M |
¥ 709 M |
¥ 419 M |
¥ 240 M |
Net income |
¥ 340 M |
¥ 414 M |
¥ 658 M |
¥ 129 M |
¥ 362 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -914 M
|
* OCF: ¥ 764 M
* Cash: ¥ -497 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 482 M
* Cash: ¥ -1 B
|
* OCF: ¥ 466 M
* Cash: ¥ -322 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 764 M |
¥ 1 B |
¥ 482 M |
¥ 466 M |
Investment CF |
¥ -2 B |
¥ -529 M |
¥ -371 M |
¥ -1 B |
¥ -245 M |
Financial CF |
¥ 785 M |
¥ -741 M |
¥ 277 M |
¥ -602 M |
¥ -547 M |
Foreign Exchange Effects |
¥ 33 M |
¥ 9 M |
¥ 6 M |
¥ -1 M |
¥ 4 M |
Net Change in Cash |
¥ -914 M |
¥ -497 M |
¥ 1 B |
¥ -1 B |
¥ -322 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 340 M
* Net: ¥ -15 M
|
* Income: ¥ 414 M
* Net: ¥ +137 M
|
* Income: ¥ 658 M
* Net: ¥ +426 M
|
* Income: ¥ 129 M
* Net: ¥ +3 M
|
* Income: ¥ 362 M
* Net: ¥ +322 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -223 M |
¥ -221 M |
¥ -219 M |
¥ -219 M |
¥ -164 M |
Net income |
¥ 340 M |
¥ 414 M |
¥ 658 M |
¥ 129 M |
¥ 362 M |
Purchase of treasury stock |
¥ 88 M |
¥ -78 M |
¥ -860 K |
¥ -359 K |
¥ -53 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -2 K |
¥ 45 M |
- |
Other Change in Net Assets |
¥ -221 M |
¥ 22 M |
¥ -11 M |
¥ 47 M |
¥ 124 M |
Net Change in Net Assets |
¥ -15 M |
¥ 137 M |
¥ 426 M |
¥ 3 M |
¥ 322 M |