Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

KYOTO TOOL

宮地エンジニアリンググループ

FINE SINTER

MARUJUN

イハラサイエンス

特殊電極

IWABUCHI

協立エアテック

CHITA KOGYO

NASU DENKI-TEKKO

HODEN SEIMITSU KAKO KENKYUSHO

共和工業所

SUPER TOOL

MOLITEC STEEL

NICHIDAI

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

SANKEI CHEMICAL

PIONEER

日本アビオニクス

日本アビオニクス

日本アビオニクス

Financial Indicator Details: ENDO MANUFACTURING (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: ENDO MANUFACTURING (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	3.26% (-1.65%)	-1.56% (-0.70%)	5.08% (0.18%)	5.26% (4.57%)	2.76% (2.41%)
C/F margin (Industry Average)	7.85% (4.66%)	11.80% (6.53%)	17.45% (8.11%)	8.32% (5.35%)	7.26% (5.89%)
ROA (Industry Average)	3.19% (-1.38%)	-1.17% (-0.55%)	4.64% (0.71%)	4.57% (2.66%)	2.59% (2.11%)
ROE (Industry Average)	5.54% (-57.37%)	-1.91% (-4.59%)	7.52% (3.03%)	6.98% (8.19%)	3.73% (1.98%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-0.86% (4.62%)	5.66% (8.99%)	0.35% (7.68%)	11.95% (8.43%)
Sales growth (Industry Average)	- (-)	-28.53% (-11.83%)	27.75% (5.91%)	-9.98% (1.41%)	13.80% (3.77%)
Net profit growth (Industry Average)	- (-)	-134.16% (-14,280.72%)	515.65% (65.14%)	-6.79% (41.88%)	-40.17% (43.33%)
Operating C/F growth (Industry Average)	- (-)	7.37% (49.63%)	88.95% (120.09%)	-57.07% (166.73%)	-0.64% (-9.65%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	57.61% (48.68%)	61.41% (46.91%)	61.72% (46.60%)	65.47% (50.33%)	69.61% (50.92%)
Liquidity ratio (Industry Average)	201.60% (204.02%)	244.91% (193.15%)	246.63% (188.06%)	227.55% (216.51%)	277.03% (209.81%)
C/F ratio current liabilities (Industry Average)	369.39% (1,412.80%)	252.08% (737.72%)	146.71% (-24.61%)	338.80% (-1,207.66%)	291.38% (765.19%)
Quick ratio (Industry Average)	122.40% (140.13%)	165.34% (139.62%)	180.72% (138.09%)	152.16% (161.48%)	189.07% (154.95%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	75.99day (89.01day)	110.46day (110.10day)	78.74day (102.06day)	71.25day (103.99day)	80.21day (103.36day)
Inventory turnover (Industry Average)	75.95day (50.23day)	76.00day (47.04day)	56.68day (47.62day)	74.60day (47.01day)	65.11day (48.37day)
Payable turnover (Industry Average)	29.56day (50.81day)	35.81day (57.57day)	32.35day (56.47day)	34.27day (55.33day)	31.73day (53.92day)
Working capita turnover (Industry Average)	122.38day (88.43day)	150.64day (99.57day)	103.07day (93.21day)	111.57day (95.66day)	113.58day (97.81day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (29.93%)	- (8.42%)	- (5.45%)	- (11.22%)
Dividend Yield (Industry Average)	- (2.99%)	- (1.59%)	- (1.56%)	- (1.61%)	- (1.65%)
PER (Industry Average)	- (10.10%)	- (10.82%)	- (20.34%)	- (15.76%)	- (10.89%)
PBR (Industry Average)	- (0.55%)	- (0.69%)	- (0.76%)	- (0.84%)	- (0.82%)
PCFR (Industry Average)	- (11.98%)	- (8.07%)	- (4.67%)	- (4.38%)	- (4.21%)
PSR (Industry Average)	- (0.33%)	- (0.41%)	- (0.40%)	- (0.86%)	- (0.46%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.83% (-3.63%)	-3.97% (-2.84%)	1.17% (1.46%)	-0.07% (5.29%)	1.99% (4.06%)
C/F margin (Industry Average)	- (1.41%)	- (2.00%)	- (3.14%)	- (1.09%)	- (0.36%)
ROA (Industry Average)	1.57% (-4.16%)	-2.97% (-0.64%)	1.15% (-0.01%)	-0.05% (2.27%)	1.80% (2.18%)
ROE (Industry Average)	2.81% (-47.38%)	-4.64% (-4.88%)	1.63% (-7.47%)	-0.08% (28.69%)	2.49% (6.45%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-5.54% (1.23%)	0.45% (7.51%)	-2.79% (7.44%)	1.67% (20.05%)
Sales growth (Industry Average)	- (-)	-28.07% (116.30%)	19.18% (2.64%)	-16.83% (-0.11%)	7.21% (-0.09%)
Net profit growth (Industry Average)	- (-)	-255.87% (303.78%)	135.27% (-58.15%)	-105.03% (44.14%)	3,100.00% (1,397.43%)
Operating C/F growth (Industry Average)	- (-)	- (322.11%)	- (191.36%)	- (10.95%)	- (40.58%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	56.05% (52.39%)	64.01% (52.02%)	70.50% (51.69%)	67.17% (53.60%)	72.28% (54.79%)
Liquidity ratio (Industry Average)	183.12% (247.86%)	187.05% (210.22%)	225.79% (205.54%)	227.51% (225.36%)	220.82% (165.40%)
C/F ratio current liabilities (Industry Average)	- (-335.09%)	- (198.89%)	- (-85.44%)	- (96.53%)	- (-860.19%)
Quick ratio (Industry Average)	108.56% (169.33%)	147.17% (152.56%)	177.18% (150.28%)	149.27% (170.53%)	174.54% (126.06%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	88.36day (85.51day)	121.35day (100.07day)	88.91day (100.70day)	86.36day (102.57day)	94.73day (79.71day)
Inventory turnover (Industry Average)	44.07day (39.57day)	32.20day (35.10day)	22.75day (36.39day)	35.81day (34.39day)	26.08day (22.72day)
Payable turnover (Industry Average)	62.34day (48.78day)	60.95day (58.39day)	40.09day (56.75day)	58.27day (56.20day)	40.53day (40.81day)
Working capita turnover (Industry Average)	70.09day (76.30day)	92.60day (76.78day)	71.56day (80.34day)	63.89day (80.77day)	80.29day (61.61day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (27.38%)	- (22.67%)	- (7.59%)	- (20.08%)
Dividend Yield (Industry Average)	- (0.15%)	- (0.17%)	- (0.20%)	- (0.19%)	- (0.15%)
PER (Industry Average)	- (88.27%)	- (148.88%)	- (179.20%)	- (601.22%)	- (22.91%)
PBR (Industry Average)	- (0.80%)	- (0.96%)	- (1.65%)	- (2.62%)	- (1.68%)
PCFR (Industry Average)	- (0.03%)	- (1.09%)	- (-14.66%)	- (-0.58%)	- (1.58%)
PSR (Industry Average)	- (5.89%)	- (2.09%)	- (4.50%)	- (4.76%)	- (4.07%)

Financial Indicator Details: ENDO MANUFACTURING

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	3.26%	-1.56%	5.08%	5.26%	2.76%
C/F margin	7.85%	11.80%	17.45%	8.32%	7.26%
ROA	3.19%	-1.17%	4.64%	4.57%	2.59%
ROE	5.54%	-1.91%	7.52%	6.98%	3.73%
Recurring margin	6.38%	3.41%	6.71%	7.26%	6.39%
EBIT margin	6.53%	0.56%	7.06%	7.60%	4.64%
EBITDA margin	13.59%	9.35%	13.63%	12.77%	9.49%
NOPAT margin	3.92%	0.33%	4.23%	4.56%	2.78%
Sales SG rates	79.13%	85.47%	80.82%	80.64%	84.27%
Sales SG&A rates	9.07%	11.61%	11.39%	11.45%	10.44%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	7.05%	8.78%	6.57%	5.17%	4.84%
Capital expenditures net sales ratio	-11.79%	-8.23%	-5.84%	-7.24%	-7.25%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-7.95%	66.74%	-14.77%	-12.13%
Equity growth	-	-0.86%	5.66%	0.35%	11.95%
Total assets growth	-	-6.99%	5.12%	-5.38%	5.30%
Sales growth	-	-28.53%	27.75%	-9.98%	13.80%
Net profit growth	-	-134.16%	515.65%	-6.79%	-40.17%
Operating C/F growth	-	7.37%	88.95%	-57.07%	-0.64%
Recurring profit growth	-	-61.75%	151.43%	-2.70%	0.17%
EBIT growth	-	-93.84%	1,501.06%	-3.08%	-30.40%
EBITDA growth	-	-50.83%	86.31%	-15.68%	-15.41%
NOPAT growth	-	-93.84%	1,501.06%	-3.08%	-30.40%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	57.61%	61.41%	61.72%	65.47%	69.61%
Liquidity ratio	201.60%	244.91%	246.63%	227.55%	277.03%
C/F ratio current liabilities	369.39%	252.08%	146.71%	338.80%	291.38%
Quick ratio	122.40%	165.34%	180.72%	152.16%	189.07%
Fixed ratio	67.56%	67.12%	62.62%	61.78%	59.57%
D/E ratio	43.35%	36.52%	29.27%	24.76%	17.99%
Loan to Value Ratio	24.98%	22.42%	18.07%	16.21%	12.52%
Business investment C/F ratio	-150.16%	-69.74%	-33.48%	-87.01%	-99.81%
Liabilities with interest growth	-	-16.50%	-15.29%	-15.12%	-18.62%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	53.67day	69.12day	90.21day	85.42day	65.95day
Receivables turnover	75.99day	110.46day	78.74day	71.25day	80.21day
Inventory turnover	75.95day	76.00day	56.68day	74.60day	65.11day
Fixed assets turnover	145.32day	200.25day	154.53day	169.98day	161.25day
Total asset turnover	373.29day	485.78day	399.74day	420.18day	388.79day
Payable turnover	29.56day	35.81day	32.35day	34.27day	31.73day
Capital turnover	24.24day	33.92day	26.55day	29.49day	25.92day
Equity turnover	215.08day	298.33day	246.75day	275.10day	270.65day
Working capita turnover	122.38day	150.64day	103.07day	111.57day	113.58day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 2 B	¥ 4 B	¥ 3 B	¥ 3 B
Accounts receivable-trade	¥ 3 B	¥ 4 B	¥ 3 B	¥ 2 B	¥ 3 B
Other Current Assets	¥ 8 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B
Current Assets	¥ 10 B	¥ 9 B	¥ 10 B	¥ 9 B	¥ 10 B
Tangible Assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Intangible Assets	¥ 37 M	¥ 35 M	¥ 27 M	¥ 57 M	¥ 29 M
Investment etc.	¥ 700 M	¥ 679 M	¥ 656 M	¥ 611 M	¥ 611 M
Total Assets	¥ 19 B	¥ 17 B	¥ 18 B	¥ 17 B	¥ 18 B
Current Liabilities	¥ 5 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 3 B
Fixed Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Liabilities with interest	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B
Net Assets	¥ 11 B	¥ 10 B	¥ 11 B	¥ 11 B	¥ 12 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 9 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 11 B
Liabilities and net assets	¥ 19 B	¥ 17 B	¥ 18 B	¥ 17 B	¥ 18 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 18 B	¥ 13 B	¥ 17 B	¥ 15 B	¥ 17 B
Cost of Sales	¥ 14 B	¥ 11 B	¥ 13 B	¥ 12 B	¥ 14 B
Gross profit	¥ 3 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 2 B
Other income	¥ 111 M	¥ 297 M	¥ 89 M	¥ 93 M	¥ 360 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 1 B	¥ 895 M	¥ 549 M	¥ 497 M	¥ 799 M
Net income	¥ 611 M	¥ -208 M	¥ 868 M	¥ 809 M	¥ 484 M
Operating income	¥ 2 B	¥ 389 M	¥ 1 B	¥ 1 B	¥ 923 M
Ordinary Income	¥ 1 B	¥ 456 M	¥ 1 B	¥ 1 B	¥ 1 B
EBITDA	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Income before income taxes	¥ 1 B	¥ -33 M	¥ 1 B	¥ 1 B	¥ 751 M
Depreciation	¥ 1 B	¥ 1 B	¥ 1 B	¥ 794 M	¥ 847 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 517 M	¥ 175 M	¥ 230 M	¥ 283 M	¥ 266 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B
Investment CF	¥ -2 B	¥ -727 M	¥ -1 B	¥ -1 B	¥ -1 B
Financial CF	¥ 950 M	¥ -1 B	¥ -276 M	¥ -698 M	¥ -819 M
Foreign Exchange Effects	¥ -278 M	¥ 17 M	¥ -72 M	¥ -134 M	¥ 244 M
Net Change in Cash	¥ -167 M	¥ -157 M	¥ 1 B	¥ -765 M	¥ -332 M
Free CF	¥ -839 M	¥ 849 M	¥ 1 B	¥ 67 M	¥ 244 M
Capital expenditures	¥ -2 B	¥ -1 B	¥ -997 M	¥ -1 B	¥ -1 B
Cash dividends paid	¥ -92 M	¥ -90 M	¥ -90 M	¥ -93 M	¥ -88 M
Repayment loans	¥ -699 M	¥ -726 M	¥ -692 M	¥ -632 M	¥ -1 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -92 M	¥ -90 M	¥ -90 M	¥ -93 M	¥ -88 M
Net income	¥ 611 M	¥ -208 M	¥ 868 M	¥ 809 M	¥ 484 M
Purchase of treasury stock	¥ -71 M	-	¥ -30 K	¥ -176 M	¥ -31 M
Other Change in Stockholders Equity	-	¥ 1 K	¥ -1 K	¥ 34 M	¥ 28 M
Other Change in Net Assets	¥ -908 M	¥ 203 M	¥ -158 M	¥ -533 M	¥ 990 M
Net Change in Net Assets	¥ -461 M	¥ -95 M	¥ 619 M	¥ 40 M	¥ 1 B

Financial Indicator Details: ENDO MANUFACTURING

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.83%	-3.97%	1.17%	-0.07%	1.99%
C/F margin	-	-	-	-	-
ROA	1.57%	-2.97%	1.15%	-0.05%	1.80%
ROE	2.81%	-4.64%	1.63%	-0.08%	2.49%
Recurring margin	5.11%	-1.25%	1.65%	-0.20%	3.60%
EBIT margin	4.34%	-3.69%	1.13%	-0.26%	2.02%
EBITDA margin	4.51%	-3.58%	1.24%	-0.15%	2.14%
NOPAT margin	2.60%	-2.21%	0.68%	-0.15%	1.21%
Sales SG rates	87.43%	90.65%	86.25%	88.60%	89.00%
Sales SG&A rates	7.85%	10.33%	11.63%	12.70%	11.74%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.17%	0.10%	0.10%	0.10%	0.11%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-10.60%	-17.12%	30.98%	-22.34%
Equity growth	-	-5.54%	0.45%	-2.79%	1.67%
Total assets growth	-	-17.28%	-8.79%	2.03%	-5.50%
Sales growth	-	-28.07%	19.18%	-16.83%	7.21%
Net profit growth	-	-255.87%	135.27%	-105.03%	3,100.00%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-117.69%	257.06%	-110.20%	2,000.00%
EBIT growth	-	-161.17%	136.72%	-119.30%	922.13%
EBITDA growth	-	-157.09%	141.38%	-110.51%	1,558.14%
NOPAT growth	-	-161.17%	136.72%	-119.30%	922.13%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	56.05%	64.01%	70.50%	67.17%	72.28%
Liquidity ratio	183.12%	187.05%	225.79%	227.51%	220.82%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	108.56%	147.17%	177.18%	149.27%	174.54%
Fixed ratio	31.61%	25.65%	25.48%	25.60%	23.69%
D/E ratio	40.68%	27.90%	18.36%	23.47%	17.62%
Loan to Value Ratio	22.80%	17.86%	12.94%	15.77%	12.73%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-35.21%	-33.89%	24.28%	-23.66%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	57.53day	71.50day	49.72day	78.30day	56.71day
Receivables turnover	88.36day	121.35day	88.91day	86.36day	94.73day
Inventory turnover	44.07day	32.20day	22.75day	35.81day	26.08day
Fixed assets turnover	75.18day	80.11day	67.06day	78.76day	69.13day
Total asset turnover	424.17day	487.82day	373.29day	457.97day	403.60day
Payable turnover	62.34day	60.95day	40.09day	58.27day	40.53day
Capital turnover	32.89day	45.73day	38.37day	46.14day	43.03day
Equity turnover	237.79day	312.28day	263.20day	307.62day	291.73day
Working capita turnover	70.09day	92.60day	71.56day	63.89day	80.29day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B
Accounts receivable-trade	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 7 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B
Current Assets	¥ 9 B	¥ 6 B	¥ 5 B	¥ 6 B	¥ 5 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Intangible Assets	¥ 32 M	¥ 28 M	¥ 18 M	¥ 20 M	¥ 22 M
Investment etc.	¥ 3 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 4 B
Total Assets	¥ 16 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 11 B
Current Liabilities	¥ 5 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 724 M
Liabilities with interest	¥ 3 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Net Assets	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Liabilities and net assets	¥ 16 B	¥ 13 B	¥ 12 B	¥ 12 B	¥ 11 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 13 B	¥ 9 B	¥ 11 B	¥ 9 B	¥ 10 B
Cost of Sales	¥ 12 B	¥ 8 B	¥ 10 B	¥ 8 B	¥ 9 B
Gross profit	¥ 1 B	¥ 926 M	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 156 M	¥ 189 M	¥ 91 M	¥ 176 M	¥ 511 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 553 M	¥ 485 M	¥ 200 M	¥ 54 M	¥ 222 M
Net income	¥ 252 M	¥ -394 M	¥ 139 M	¥ -7 M	¥ 210 M
Operating income	¥ 649 M	¥ -98 M	¥ 248 M	¥ -129 M	¥ -78 M
Ordinary Income	¥ 705 M	¥ -124 M	¥ 196 M	¥ -20 M	¥ 380 M
EBITDA	¥ 622 M	¥ -355 M	¥ 147 M	¥ -15 M	¥ 225 M
Income before income taxes	¥ 589 M	¥ -370 M	¥ 145 M	¥ -13 M	¥ 220 M
Depreciation	¥ 24 M	¥ 10 M	¥ 12 M	¥ 10 M	¥ 12 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 336 M	¥ 24 M	¥ 6 M	¥ -6 M	¥ 9 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -92 M	¥ -90 M	¥ -90 M	¥ -93 M	¥ -88 M
Net income	¥ 252 M	¥ -394 M	¥ 139 M	¥ -7 M	¥ 210 M
Purchase of treasury stock	¥ -71 M	-	¥ -30 K	¥ -176 M	¥ -31 M
Other Change in Stockholders Equity	¥ -1 K	-	¥ -1 K	¥ 34 M	¥ 28 M
Other Change in Net Assets	¥ -1 M	¥ -12 M	¥ -9 M	¥ 4 M	¥ 18 M
Net Change in Net Assets	¥ 86 M	¥ -497 M	¥ 39 M	¥ -238 M	¥ 139 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: ENDO MANUFACTURING (Annual )

Statement Type

Annual : ENDO MANUFACTURING

First quarter : ENDO MANUFACTURING

Second quarter : ENDO MANUFACTURING

Third quarter : ENDO MANUFACTURING

Analysis Menu

Outline : ENDO MANUFACTURING

Statement : ENDO MANUFACTURING

Rating : ENDO MANUFACTURING

Indicator : ENDO MANUFACTURING

Download : ENDO MANUFACTURING

Industry Comparison Ranking

Metal Products - EDIUNET Industry Rankings

Metal Products - EDIUNET Credit Rating

Metal Products - EDIUNET Industry Avg

Comparison with a neighboring company

Niigata - EDIUNET Prefectures

Niigata燕市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	NIPPON FILCON	C→BB	2013-11-30
1/15	Maeda Metal Industries	BBB→CC	2013-11-30 (Q2)
1/15	Marumae	CC→B	2013-11-30 (Q1)
1/15	CHITA KOGYO	BBB→BB	2013-11-30 (Q3)
1/10	OSG	AA	2013-11-30
1/10	Sankyo Tateyama	-→AA	2013-11-30 (Q2)
12/27	HODEN SEIMITSU KAKO KEN..	BBB	2013-11-30 (Q3)
12/13	稲葉製作所	BBB→BB	2013-10-31 (Q1)
12/11	kikuchi seisakusho	B→BBB	2013-10-31 (Q2)
12/10	KAWADA TECHNOLOGIES	B→CCC	2013-09-30 (Q2)

EDIUNET Investment News (Metal Products)

1/15 Metal Products (NIPPON FILCO..

1/10 Metal Products (OSG:AA etc.1..

12/27 Metal Products (HODEN SEIMIT..

12/13 Metal Products (稲葉製作所:B..

12/11 Metal Products (kikuchi seis..

12/10 Metal Products (KAWADA TECHN..

12/6 Metal Products (共和工業所:-..

11/14 Metal Products (NAKANISHI MF..

11/13 Metal Products (Japan Bridge..

11/12 Metal Products (巴コーポレー..

Company Information

Ticker	Market	Industry	Month	report	Rating
ENDO MANUFACTURING	7841	OSE JASDAQ	Metal Products	3	Annual	BBB

Related Company

特殊電極 (Sales ¥ 7 B)

TOYO SHUTTER (Sales ¥ 17 B)

CHITA KOGYO (Sales ¥ 11 B)

The Takigami Steel Construction (Sales ¥ 9 B)

TOAMI (Sales ¥ 14 B)

KITAZAWA SANGYO (Sales ¥ 16 B)

NICHIDAI (Sales ¥ 13 B)

HODEN SEIMITSU KAKO KENKYUSHO (Sales ¥ 8 B)

SUPER TOOL (Sales ¥ 6 B)

イハラサイエンス (Sales ¥ 9 B)

LOBTEX (Sales ¥ 5 B)

協立エアテック (Sales ¥ 7 B)

FINE SINTER (Sales ¥ 34 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .