U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 8 B
(Ratio: 34.67%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 43.89%)
|
* Total: ¥ 19 B
* Net: ¥ 8 B
(Ratio: 46.65%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 49.91%)
|
* Total: ¥ 17 B
* Net: ¥ 9 B
(Ratio: 54.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 9 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Tangible Assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 33 M |
¥ 30 M |
¥ 43 M |
¥ 34 M |
¥ 26 M |
Investment etc. |
¥ 829 M |
¥ 917 M |
¥ 930 M |
¥ 873 M |
¥ 930 M |
Total Assets |
¥ 23 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
Current Liabilities |
¥ 10 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Fixed Liabilities |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 800 M |
¥ 800 M |
¥ 800 M |
¥ 800 M |
¥ 800 M |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Liabilities and net assets |
¥ 23 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ 1 B
(Ratio: 6.68%)
|
* Sales: ¥ 13 B
* Income: ¥ 558 M
(Ratio: 4.16%)
|
* Sales: ¥ 12 B
* Income: ¥ 290 M
(Ratio: 2.35%)
|
* Sales: ¥ 11 B
* Income: ¥ 305 M
(Ratio: 2.57%)
|
* Sales: ¥ 10 B
* Income: ¥ 276 M
(Ratio: 2.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
Cost of Sales |
¥ 13 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 7 B |
Gross profit |
¥ 5 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 78 M |
¥ 181 M |
¥ 79 M |
¥ 102 M |
¥ 50 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 799 M |
¥ 461 M |
¥ 363 M |
¥ 229 M |
Net income |
¥ 1 B |
¥ 558 M |
¥ 290 M |
¥ 305 M |
¥ 276 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +503 M
|
* OCF: ¥ 399 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +184 M
|
* OCF: ¥ 813 M
* Cash: ¥ +250 M
|
* OCF: ¥ 766 M
* Cash: ¥ +344 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 399 M |
¥ 2 B |
¥ 813 M |
¥ 766 M |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ 82 M |
¥ 209 M |
Financial CF |
¥ 1 B |
¥ -806 M |
¥ -786 M |
¥ -645 M |
¥ -632 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 503 M |
¥ -1 B |
¥ 184 M |
¥ 250 M |
¥ 344 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +966 M
|
* Income: ¥ 558 M
* Net: ¥ +462 M
|
* Income: ¥ 290 M
* Net: ¥ +221 M
|
* Income: ¥ 305 M
* Net: ¥ +506 M
|
* Income: ¥ 276 M
* Net: ¥ +301 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 1 M |
Dividends from surplus |
¥ -127 M |
¥ -111 M |
¥ -79 M |
¥ -47 M |
¥ -47 M |
Net income |
¥ 1 B |
¥ 558 M |
¥ 290 M |
¥ 305 M |
¥ 276 M |
Purchase of treasury stock |
¥ -1 M |
¥ -135 K |
¥ -535 K |
¥ -233 K |
¥ -362 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -177 M |
¥ 15 M |
¥ 11 M |
¥ 249 M |
¥ 72 M |
Net Change in Net Assets |
¥ 966 M |
¥ 462 M |
¥ 221 M |
¥ 506 M |
¥ 301 M |