U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 2.3 T
* Net: ¥ 977 B
(Ratio: 42.01%)
|
* Total: ¥ 2.5 T
* Net: ¥ 1.1 T
(Ratio: 42.67%)
|
* Total: ¥ 2.4 T
* Net: ¥ 1.0 T
(Ratio: 43.36%)
|
* Total: ¥ 2.6 T
* Net: ¥ 1.1 T
(Ratio: 45.08%)
|
* Total: ¥ 3.2 T
* Net: ¥ 1.5 T
(Ratio: 47.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 169 B |
¥ 287 B |
¥ 198 B |
¥ 274 B |
¥ 230 B |
Other Current Assets |
¥ 398 B |
¥ 384 B |
¥ 472 B |
¥ 494 B |
¥ 550 B |
Tangible Assets |
¥ 589 B |
¥ 531 B |
¥ 497 B |
¥ 481 B |
¥ 549 B |
Intangible Assets |
¥ 118 B |
¥ 82 B |
¥ 79 B |
¥ 106 B |
¥ 168 B |
Investment etc. |
¥ 1.0 T |
¥ 1.3 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.7 T |
Total Assets |
¥ 2.3 T |
¥ 2.5 T |
¥ 2.4 T |
¥ 2.6 T |
¥ 3.2 T |
Current Liabilities |
¥ 414 B |
¥ 434 B |
¥ 511 B |
¥ 579 B |
¥ 659 B |
Fixed Liabilities |
¥ 935 B |
¥ 1.0 T |
¥ 893 B |
¥ 879 B |
¥ 1.0 T |
Capital stock |
¥ 80 B |
¥ 80 B |
¥ 80 B |
¥ 80 B |
¥ 80 B |
Capital surplus etc. |
¥ 897 B |
¥ 1.0 T |
¥ 995 B |
¥ 1.1 T |
¥ 1.4 T |
Liabilities and net assets |
¥ 2.3 T |
¥ 2.5 T |
¥ 2.4 T |
¥ 2.6 T |
¥ 3.2 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.5 T
* Income: ¥ -32 B
(Ratio: -2.07%)
|
* Sales: ¥ 1.3 T
* Income: ¥ -26 B
(Ratio: -1.91%)
|
* Sales: ¥ 1.4 T
* Income: ¥ 47 B
(Ratio: 3.19%)
|
* Sales: ¥ 1.5 T
* Income: ¥ 58 B
(Ratio: 3.80%)
|
* Sales: ¥ 1.6 T
* Income: ¥ 53 B
(Ratio: 3.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.5 T |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.5 T |
¥ 1.6 T |
Cost of Sales |
¥ 1.3 T |
¥ 1.1 T |
¥ 1.2 T |
¥ 1.3 T |
¥ 1.3 T |
Gross profit |
¥ 195 B |
¥ 183 B |
¥ 229 B |
¥ 241 B |
¥ 268 B |
Other income |
¥ 59 B |
¥ 34 B |
¥ 32 B |
¥ 39 B |
¥ 37 B |
SG&A |
¥ 201 B |
¥ 161 B |
¥ 160 B |
¥ 171 B |
¥ 190 B |
Other expenses |
¥ 92 B |
¥ 80 B |
¥ 51 B |
¥ 48 B |
¥ 60 B |
Net income |
¥ -32 B |
¥ -26 B |
¥ 47 B |
¥ 58 B |
¥ 53 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 65 B
* Cash: ¥ +66 B
|
* OCF: ¥ 203 B
* Cash: ¥ +129 B
|
* OCF: ¥ 153 B
* Cash: ¥ -122 B
|
* OCF: ¥ 101 B
* Cash: ¥ +101 B
|
* OCF: ¥ 151 B
* Cash: ¥ -117 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 65 B |
¥ 203 B |
¥ 153 B |
¥ 101 B |
¥ 151 B |
Investment CF |
¥ -114 B |
¥ -36 B |
¥ -187 B |
¥ -9 B |
¥ -274 B |
Financial CF |
¥ 120 B |
¥ -38 B |
¥ -85 B |
¥ 10 B |
¥ 7 B |
Foreign Exchange Effects |
¥ -5 B |
¥ 1 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
Net Change in Cash |
¥ 66 B |
¥ 129 B |
¥ -122 B |
¥ 101 B |
¥ -117 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -32 B
* Net: ¥ -473 B
|
* Income: ¥ -26 B
* Net: ¥ +127 B
|
* Income: ¥ 47 B
* Net: ¥ -28 B
|
* Income: ¥ 58 B
* Net: ¥ +121 B
|
* Income: ¥ 53 B
* Net: ¥ +327 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -19 B |
¥ -6 B |
¥ -14 B |
¥ -15 B |
¥ -15 B |
Net income |
¥ -32 B |
¥ -26 B |
¥ 47 B |
¥ 58 B |
¥ 53 B |
Purchase of treasury stock |
¥ -33 M |
¥ -18 M |
¥ -15 M |
¥ 386 M |
¥ 1 B |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 B |
¥ 197 M |
- |
- |
Other Change in Net Assets |
¥ -421 B |
¥ 160 B |
¥ -62 B |
¥ 78 B |
¥ 287 B |
Net Change in Net Assets |
¥ -473 B |
¥ 127 B |
¥ -28 B |
¥ 121 B |
¥ 327 B |