U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 44 B
* Net: ¥ 20 B
(Ratio: 46.10%)
|
* Total: ¥ 40 B
* Net: ¥ 16 B
(Ratio: 40.09%)
|
* Total: ¥ 41 B
* Net: ¥ 16 B
(Ratio: 38.88%)
|
* Total: ¥ 45 B
* Net: ¥ 18 B
(Ratio: 40.18%)
|
* Total: ¥ 44 B
* Net: ¥ 19 B
(Ratio: 43.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Other Current Assets |
¥ 16 B |
¥ 10 B |
¥ 13 B |
¥ 15 B |
¥ 16 B |
Tangible Assets |
¥ 22 B |
¥ 21 B |
¥ 20 B |
¥ 20 B |
¥ 19 B |
Intangible Assets |
¥ 198 M |
¥ 172 M |
¥ 123 M |
¥ 94 M |
¥ 179 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 44 B |
¥ 40 B |
¥ 41 B |
¥ 45 B |
¥ 44 B |
Current Liabilities |
¥ 11 B |
¥ 8 B |
¥ 12 B |
¥ 15 B |
¥ 13 B |
Fixed Liabilities |
¥ 12 B |
¥ 15 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 14 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
Liabilities and net assets |
¥ 44 B |
¥ 40 B |
¥ 41 B |
¥ 45 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 26 B
* Income: ¥ -398 M
(Ratio: -1.49%)
|
* Sales: ¥ 10 B
* Income: ¥ -4 B
(Ratio: -48.29%)
|
* Sales: ¥ 18 B
* Income: ¥ -526 M
(Ratio: -2.89%)
|
* Sales: ¥ 25 B
* Income: ¥ 1 B
(Ratio: 4.01%)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 4.45%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 26 B |
¥ 10 B |
¥ 18 B |
¥ 25 B |
¥ 24 B |
Cost of Sales |
¥ 20 B |
¥ 11 B |
¥ 14 B |
¥ 19 B |
¥ 18 B |
Gross profit |
¥ 6 B |
¥ -850 M |
¥ 3 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 107 M |
¥ 177 M |
¥ 317 M |
¥ 272 M |
¥ 444 M |
SG&A |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 1 B |
¥ 909 M |
¥ 672 M |
¥ 595 M |
¥ 826 M |
Net income |
¥ -398 M |
¥ -4 B |
¥ -526 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -182 M
* Cash: ¥ -1 B
|
* OCF: ¥ -1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 712 M
* Cash: ¥ +441 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ -313 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -182 M |
¥ -1 B |
¥ 712 M |
¥ 2 B |
¥ -313 M |
Investment CF |
¥ -2 B |
¥ -554 M |
¥ 234 M |
¥ -325 M |
¥ -370 M |
Financial CF |
¥ 1 B |
¥ 3 B |
¥ -489 M |
¥ -176 M |
¥ -902 M |
Foreign Exchange Effects |
¥ -1 M |
¥ -13 M |
¥ -15 M |
¥ -17 M |
¥ 22 M |
Net Change in Cash |
¥ -1 B |
¥ 1 B |
¥ 441 M |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -398 M
* Net: ¥ -1 B
|
* Income: ¥ -4 B
* Net: ¥ -4 B
|
* Income: ¥ -526 M
* Net: ¥ +122 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 1 B |
- |
- |
Dividends from surplus |
¥ -471 M |
- |
- |
- |
- |
Net income |
¥ -398 M |
¥ -4 B |
¥ -526 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -298 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
¥ -2 M |
¥ 1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -541 M |
¥ 470 M |
¥ -350 M |
¥ 913 M |
¥ 196 M |
Net Change in Net Assets |
¥ -1 B |
¥ -4 B |
¥ 122 M |
¥ 1 B |
¥ 1 B |