EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ DAIBEA +
@ ASAHI SEIKO +
@ NISSEI +
@ Ishii Iron Works Co . +
@ SHOWA SHINKU +
@ KAWATA MFG. +
@ 小倉クラッチ +
@ KIMURA CHEMICAL PLANTS +
@ Howa Machinery +
@ TOMOE ENGINEERING +
@ DIJET INDUSTRIAL +
@ MAEDA SEISAKUSHO +
@ KITO +
@ Shinko Plantech +
@ Organo +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
NIPPON COKE & ENGINEERING
graph
ROHM
graph
PIONEER etc.
graph
Yushiro Chemical Indutry
graph
SANKEI CHEMICAL
graph

Financial Statement Details: 電業社機械製作所 (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 27 B
 *  Net: ¥ 13 B
 (Ratio: 48.91%)
[BS] 2010-03-31
 *  Total: ¥ 24 B
 *  Net: ¥ 14 B
 (Ratio: 58.26%)
[BS] 2011-03-31
 *  Total: ¥ 21 B
 *  Net: ¥ 14 B
 (Ratio: 66.01%)
[BS] 2012-03-31
 *  Total: ¥ 21 B
 *  Net: ¥ 14 B
 (Ratio: 66.32%)
[BS] 2013-03-31
 *  Total: ¥ 23 B
 *  Net: ¥ 14 B
 (Ratio: 62.26%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 2 B ¥ 1 B ¥ 2 B ¥ 1 B ¥ 2 B
Other Current Assets ¥ 17 B ¥ 15 B ¥ 13 B ¥ 13 B ¥ 15 B
Tangible Assets ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B
Intangible Assets ¥ 182 M ¥ 189 M ¥ 190 M ¥ 259 M ¥ 202 M
Investment etc. ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B
Total Assets ¥ 27 B ¥ 24 B ¥ 21 B ¥ 21 B ¥ 23 B
Current Liabilities ¥ 12 B ¥ 8 B ¥ 6 B ¥ 6 B ¥ 8 B
Fixed Liabilities ¥ 1 B ¥ 1 B ¥ 1 B ¥ 819 M ¥ 566 M
Capital stock ¥ 810 M ¥ 810 M ¥ 810 M ¥ 810 M ¥ 810 M
Capital surplus etc. ¥ 12 B ¥ 13 B ¥ 13 B ¥ 13 B ¥ 13 B
Liabilities and net assets ¥ 27 B ¥ 24 B ¥ 21 B ¥ 21 B ¥ 23 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 20 B
 *  Income: ¥ 629 M
 (Ratio: 3.14%)
[PL] 2010-03-31
 *  Sales: ¥ 24 B
 *  Income: ¥ 1 B
 (Ratio: 4.29%)
[PL] 2011-03-31
 *  Sales: ¥ 18 B
 *  Income: ¥ 441 M
 (Ratio: 2.34%)
[PL] 2012-03-31
 *  Sales: ¥ 16 B
 *  Income: ¥ 172 M
 (Ratio: 1.06%)
[PL] 2013-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 501 M
 (Ratio: 2.59%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 20 B ¥ 24 B ¥ 18 B ¥ 16 B ¥ 19 B
Cost of Sales ¥ 15 B ¥ 18 B ¥ 14 B ¥ 13 B ¥ 15 B
Gross profit ¥ 4 B ¥ 5 B ¥ 4 B ¥ 3 B ¥ 3 B
Other income ¥ 272 M ¥ 162 M ¥ 148 M ¥ 141 M ¥ 143 M
SG&A ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 3 B
Other expenses ¥ 973 M ¥ 838 M ¥ 608 M ¥ 317 M ¥ 416 M
Net income ¥ 629 M ¥ 1 B ¥ 441 M ¥ 172 M ¥ 501 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-03-31
 *  OCF: ¥ 1 B
 *  Cash: ¥ +318 M
[CF] 2010-03-31
 *  OCF: ¥ 293 M
 *  Cash: ¥ -1 B
[CF] 2011-03-31
 *  OCF: ¥ 2 B
 *  Cash: ¥ +2 B
[CF] 2012-03-31
 *  OCF: ¥ -288 M
 *  Cash: ¥ -1 B
[CF] 2013-03-31
 *  OCF: ¥ -553 M
 *  Cash: ¥ -116 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Operating CF ¥ 1 B ¥ 293 M ¥ 2 B ¥ -288 M ¥ -553 M
Investment CF ¥ -1 B ¥ -859 M ¥ -260 M ¥ -731 M ¥ 628 M
Financial CF ¥ 11 M ¥ -989 M ¥ -277 M ¥ -422 M ¥ -191 M
Foreign Exchange Effects ¥ 4 M ¥ 147 K ¥ -1 M ¥ -3 K ¥ 45 K
Net Change in Cash ¥ 318 M ¥ -1 B ¥ 2 B ¥ -1 B ¥ -116 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 629 M
 *  Net: ¥ -66 M
[SS] 2010-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +824 M
[SS] 2011-03-31
 *  Income: ¥ 441 M
 *  Net: ¥ +154 M
[SS] 2012-03-31
 *  Income: ¥ 172 M
 *  Net: ¥ -234 M
[SS] 2013-03-31
 *  Income: ¥ 501 M
 *  Net: ¥ +427 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -186 M ¥ -209 M ¥ -227 M ¥ -270 M ¥ -177 M
Net income ¥ 629 M ¥ 1 B ¥ 441 M ¥ 172 M ¥ 501 M
Purchase of treasury stock ¥ -579 K ¥ -175 M ¥ -41 M ¥ -137 M ¥ -55 K
Other Change in Stockholders Equity - - ¥ -2 K ¥ 1 K ¥ -1 K
Other Change in Net Assets ¥ -509 M ¥ 171 M ¥ -18 M ¥ 946 K ¥ 103 M
Net Change in Net Assets ¥ -66 M ¥ 824 M ¥ 154 M ¥ -234 M ¥ 427 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 26 B
 *  Net: ¥ 13 B
 (Ratio: 49.05%)
[BS] 2010-03-31
 *  Total: ¥ 24 B
 *  Net: ¥ 14 B
 (Ratio: 58.34%)
[BS] 2011-03-31
 *  Total: ¥ 21 B
 *  Net: ¥ 14 B
 (Ratio: 66.61%)
[BS] 2012-03-31
 *  Total: ¥ 20 B
 *  Net: ¥ 13 B
 (Ratio: 66.51%)
[BS] 2013-03-31
 *  Total: ¥ 23 B
 *  Net: ¥ 14 B
 (Ratio: 62.30%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 2 B ¥ 1 B ¥ 1 B ¥ 1 B ¥ 1 B
Other Current Assets ¥ 16 B ¥ 15 B ¥ 12 B ¥ 13 B ¥ 15 B
Tangible Assets ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B
Intangible Assets ¥ 182 M ¥ 189 M ¥ 190 M ¥ 259 M ¥ 202 M
Investment etc. ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B
Total Assets ¥ 26 B ¥ 24 B ¥ 21 B ¥ 20 B ¥ 23 B
Current Liabilities ¥ 12 B ¥ 8 B ¥ 6 B ¥ 6 B ¥ 8 B
Fixed Liabilities ¥ 1 B ¥ 1 B ¥ 1 B ¥ 805 M ¥ 552 M
Capital stock ¥ 810 M ¥ 810 M ¥ 810 M ¥ 810 M ¥ 810 M
Capital surplus etc. ¥ 12 B ¥ 13 B ¥ 13 B ¥ 13 B ¥ 13 B
Liabilities and net assets ¥ 26 B ¥ 24 B ¥ 21 B ¥ 20 B ¥ 23 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 19 B
 *  Income: ¥ 584 M
 (Ratio: 3.03%)
[PL] 2010-03-31
 *  Sales: ¥ 23 B
 *  Income: ¥ 1 B
 (Ratio: 4.35%)
[PL] 2011-03-31
 *  Sales: ¥ 18 B
 *  Income: ¥ 413 M
 (Ratio: 2.28%)
[PL] 2012-03-31
 *  Sales: ¥ 15 B
 *  Income: ¥ 162 M
 (Ratio: 1.03%)
[PL] 2013-03-31
 *  Sales: ¥ 18 B
 *  Income: ¥ 486 M
 (Ratio: 2.57%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 19 B ¥ 23 B ¥ 18 B ¥ 15 B ¥ 18 B
Cost of Sales ¥ 14 B ¥ 18 B ¥ 14 B ¥ 12 B ¥ 15 B
Gross profit ¥ 4 B ¥ 5 B ¥ 3 B ¥ 3 B ¥ 3 B
Other income ¥ 281 M ¥ 170 M ¥ 156 M ¥ 150 M ¥ 151 M
SG&A ¥ 3 B ¥ 3 B ¥ 3 B ¥ 2 B ¥ 2 B
Other expenses ¥ 933 M ¥ 825 M ¥ 572 M ¥ 299 M ¥ 398 M
Net income ¥ 584 M ¥ 1 B ¥ 413 M ¥ 162 M ¥ 486 M
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ 584 M
 *  Net: ¥ -111 M
[SS] 2010-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +817 M
[SS] 2011-03-31
 *  Income: ¥ 413 M
 *  Net: ¥ +126 M
[SS] 2012-03-31
 *  Income: ¥ 162 M
 *  Net: ¥ -244 M
[SS] 2013-03-31
 *  Income: ¥ 486 M
 *  Net: ¥ +413 M
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -186 M ¥ -209 M ¥ -227 M ¥ -270 M ¥ -177 M
Net income ¥ 584 M ¥ 1 B ¥ 413 M ¥ 162 M ¥ 486 M
Purchase of treasury stock ¥ -579 K ¥ -175 M ¥ -41 M ¥ -137 M ¥ -55 K
Other Change in Stockholders Equity - - ¥ -2 K - -
Other Change in Net Assets ¥ -509 M ¥ 171 M ¥ -18 M ¥ 946 K ¥ 103 M
Net Change in Net Assets ¥ -111 M ¥ 817 M ¥ 126 M ¥ -244 M ¥ 413 M

Consolidated :Balance sheet (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Net assets¥ 13 B¥ 13 B¥ 14 B¥ 14 B¥ 14 B¥ 14 B
   Cash and deposits¥ 2 B¥ 2 B¥ 1 B¥ 2 B¥ 1 B¥ 2 B
   Notes and accounts receivable-trade¥ 10 B¥ 11 B¥ 11 B¥ 9 B¥ 10 B¥ 13 B
    Short-term investment securities¥ 353 M¥ 328 M¥ 1 B¥ 1 B¥ 112 M
     Raw materials and supplies¥ 139 M¥ 136 M¥ 126 M¥ 129 M¥ 136 M
     Work in process¥ 4 B¥ 3 B¥ 1 B¥ 939 M¥ 1 B
   Deferred tax assets¥ 451 M¥ 417 M¥ 505 M¥ 402 M¥ 377 M¥ 512 M
   Other¥ 332 M¥ 223 M¥ 108 M¥ 153 M¥ 116 M¥ 108 M
   Current assets¥ 18 B¥ 19 B¥ 17 B¥ 15 B¥ 15 B¥ 17 B
    Buildings and structures¥ 4 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B¥ 5 B
     Accumulated depreciation¥ -2 B¥ -2 B¥ -2 B¥ -3 B¥ -3 B¥ -3 B
     Buildings and structures, net¥ 1 B¥ 2 B¥ 2 B¥ 1 B¥ 1 B¥ 1 B
    Machinery, equipment and vehicles¥ 3 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B¥ 4 B
     Accumulated depreciation¥ -3 B¥ -3 B¥ -3 B¥ -3 B¥ -3 B¥ -4 B
     Machinery, equipment and vehicles, net¥ 650 M¥ 1 B¥ 967 M¥ 871 M¥ 710 M¥ 583 M
    Land¥ 175 M¥ 175 M¥ 175 M¥ 175 M¥ 175 M¥ 175 M
    Lease assets¥ 21 M¥ 33 M¥ 42 M¥ 42 M¥ 42 M
     Accumulated depreciation¥ -1 M¥ -5 M¥ -12 M¥ -20 M¥ -27 M
     Lease assets, net¥ 19 M¥ 28 M¥ 30 M¥ 22 M¥ 15 M
    Construction in progress¥ 39 M¥ 7 M¥ 3 M¥ 8 M
     Other¥ 1 B¥ 1 B¥ 1 B¥ 2 B¥ 2 B¥ 2 B
      Accumulated depreciation¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -1 B¥ -2 B
      Other, net¥ 143 M¥ 157 M¥ 154 M¥ 110 M¥ 98 M¥ 82 M
    Property, plant and equipment¥ 2 B¥ 3 B¥ 3 B¥ 3 B¥ 2 B¥ 2 B
    Intangible assets¥ 121 M¥ 182 M¥ 189 M¥ 190 M¥ 259 M¥ 202 M
     Investment securities¥ 3 B¥ 2 B¥ 2 B¥ 1 B¥ 1 B¥ 1 B
     Long-term loans receivable from employees¥ 27 M¥ 26 M¥ 24 M¥ 22 M¥ 20 M¥ 18 M
     Deferred tax assets¥ 206 M¥ 520 M¥ 330 M¥ 252 M¥ 178 M¥ 6 M
     Other¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 996 M¥ 793 M
      Allowance for doubtful accounts¥ -51 M¥ -51 M¥ -51 M¥ -51 M¥ -51 M¥ -51 M
    Investments and other assets¥ 4 B¥ 3 B¥ 3 B¥ 3 B¥ 2 B¥ 2 B
   Noncurrent assets¥ 7 B¥ 7 B¥ 7 B¥ 6 B¥ 6 B¥ 5 B
  Assets¥ 26 B¥ 27 B¥ 24 B¥ 21 B¥ 21 B¥ 23 B
   Notes and accounts payable-trade¥ 6 B¥ 5 B¥ 5 B¥ 4 B¥ 3 B¥ 5 B
   Advances received¥ 1 B¥ 3 B¥ 1 B¥ 431 M¥ 566 M¥ 734 M
   Lease obligations¥ 3 M¥ 6 M¥ 14 M¥ 14 M¥ 13 M
    Provision for product warranties¥ 107 M¥ 156 M¥ 171 M¥ 108 M¥ 105 M¥ 107 M
    Provision for directors' bonuses¥ 49 M¥ 57 M¥ 58 M¥ 48 M¥ 29 M¥ 47 M
    Provision for loss on order received¥ 115 M¥ 154 M¥ 272 M¥ 290 M
    Income taxes payable¥ 509 M¥ 370 M¥ 763 M¥ 250 M¥ 102 M¥ 352 M
   Other¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
   Current liabilities¥ 11 B¥ 12 B¥ 8 B¥ 6 B¥ 6 B¥ 8 B
    Provision for retirement benefits¥ 1 B¥ 1 B¥ 1 B¥ 882 M¥ 666 M¥ 452 M
    Provision for directors' retirement benefits¥ 10 M¥ 10 M¥ 13 M¥ 11 M¥ 14 M¥ 13 M
   Lease obligations¥ 16 M¥ 22 M¥ 47 M¥ 32 M¥ 19 M
    Other¥ 244 M¥ 241 M¥ 201 M¥ 111 M¥ 106 M¥ 81 M
   Noncurrent liabilities¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 819 M¥ 566 M
  Liabilities¥ 12 B¥ 13 B¥ 10 B¥ 7 B¥ 7 B¥ 8 B
   Capital stock¥ 810 M¥ 810 M¥ 810 M¥ 810 M¥ 810 M¥ 810 M
    Capital surplus¥ 111 M¥ 111 M¥ 111 M¥ 111 M¥ 111 M¥ 111 M
    Retained earnings¥ 12 B¥ 12 B¥ 13 B¥ 13 B¥ 13 B¥ 13 B
   Treasury stock¥ -202 M¥ -202 M¥ -378 M¥ -420 M¥ -557 M¥ -557 M
   Shareholders' equity¥ 12 B¥ 13 B¥ 13 B¥ 14 B¥ 13 B¥ 14 B
   Valuation difference on available-for-sale securities¥ 463 M¥ -8 M¥ 264 M¥ 199 M¥ 225 M¥ 412 M
   Deferred gains or losses on hedges¥ 114 M¥ 77 M¥ -23 M¥ 22 M¥ -2 M¥ -85 M
   Valuation and translation adjustments¥ 578 M¥ 69 M¥ 240 M¥ 222 M¥ 223 M¥ 326 M
  Minority interests¥ 62 K¥ 69 K¥ 71 K--
 Liabilities and net assets¥ 26 B¥ 27 B¥ 24 B¥ 21 B¥ 21 B¥ 23 B
    Allowance for doubtful accounts¥ -667 K¥ -982 K¥ -430 K
    Short-term loans payable¥ 400 M¥ 600 M
   Inventories¥ 4 B
Consolidated :Income statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Net sales¥ 18 B¥ 20 B¥ 24 B¥ 18 B¥ 16 B¥ 19 B
 Operating income¥ 1 B¥ 1 B¥ 1 B¥ 902 M¥ 347 M¥ 774 M
 Ordinary income¥ 1 B¥ 1 B¥ 1 B¥ 883 M¥ 426 M¥ 856 M
 Net income¥ 512 M¥ 629 M¥ 1 B¥ 441 M¥ 172 M¥ 501 M
 Comprehensive income¥ 423 M¥ 173 M¥ 604 M
   Cost of sales¥ 14 B¥ 15 B¥ 18 B¥ 14 B¥ 13 B¥ 15 B
    Selling, general and administrative expenses¥ 3 B¥ 3 B¥ 3 B¥ 3 B¥ 2 B¥ 3 B
 Gross profit¥ 4 B¥ 4 B¥ 5 B¥ 4 B¥ 3 B¥ 3 B
  Interest income¥ 48 M¥ 33 M¥ 26 M¥ 23 M¥ 23 M¥ 16 M
  Dividends income¥ 58 M¥ 66 M¥ 36 M¥ 36 M¥ 37 M¥ 37 M
  Rent income¥ 49 M¥ 68 M¥ 69 M¥ 69 M¥ 69 M¥ 71 M
  Other¥ 39 M¥ 19 M¥ 30 M¥ 18 M¥ 10 M¥ 17 M
  Non-operating income¥ 196 M¥ 188 M¥ 162 M¥ 148 M¥ 141 M¥ 143 M
  Loss on sales of investment securities¥ 379 M¥ 87 M¥ 2 M-
  Loss on valuation of investment securities¥ 74 M¥ 98 M¥ 6 M-
  Foreign exchange losses¥ 17 M¥ 17 M¥ 20 M
  Rent expenses¥ 22 M¥ 21 M¥ 20 M
  Loss on disposal of noncurrent assets¥ 43 M¥ 3 M¥ 6 M
  Guarantee commission¥ 10 M¥ 8 M¥ 10 M
  Other¥ 51 M¥ 51 M¥ 32 M¥ 28 M¥ 6 M¥ 2 M
  Non-operating expenses¥ 207 M¥ 506 M¥ 120 M¥ 166 M¥ 62 M¥ 61 M
 Income before income taxes¥ 959 M¥ 1 B¥ 1 B¥ 883 M¥ 426 M¥ 856 M
 Income taxes¥ 446 M¥ 466 M¥ 717 M¥ 442 M¥ 254 M¥ 355 M
  Income taxes-current¥ 514 M¥ 399 M¥ 732 M¥ 246 M¥ 115 M¥ 346 M
  Income taxes-deferred¥ -67 M¥ 66 M¥ -15 M¥ 195 M¥ 139 M¥ 8 M
 Income before minority interests¥ 441 M¥ 172 M¥ 501 M
  Valuation difference on available-for-sale securities¥ -64 M¥ 25 M¥ 186 M
  Deferred gains or losses on hedges¥ 46 M¥ -24 M¥ -83 M
  Other comprehensive income¥ -18 M¥ 946 K¥ 103 M
   Comprehensive income attributable to owners of the parent¥ 423 M¥ 173 M¥ 604 M
  Interest expenses¥ 1 M¥ 1 M¥ 764 K
 Minority interests in income¥ 5 K¥ 8 K¥ 3 K
   Comprehensive income attributable to minority interests
  Extraordinary income¥ 84 M
  Loss on investments in money held in trust¥ 87 M
  Loss on valuation of raw materials¥ 24 M
  Impairment loss¥ 115 M
  Loss on disposal of noncurrent assets¥ 31 M
  Extraordinary loss¥ 147 M
Consolidated :Cash flow statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Subtotal¥ 2 B¥ 1 B¥ 571 M¥ 3 B¥ -92 M¥ -531 M
   Depreciation and amortization¥ 446 M¥ 492 M¥ 580 M¥ 535 M¥ 567 M¥ 479 M
   Increase (decrease) in allowance for doubtful accounts¥ 395 K¥ 315 K¥ -552 K¥ -30 K¥ 150 K¥ -890 K
   Interest and dividends income¥ -107 M¥ -100 M¥ -62 M¥ -59 M¥ -61 M¥ -54 M
   Foreign exchange losses (gains)¥ 2 K¥ -4 M¥ -147 K¥ 1 M¥ 31 M¥ 15 M
   Decrease (increase) in notes and accounts receivable-trade¥ 515 M¥ -190 M¥ -672 M¥ 2 B¥ -843 M¥ -3 B
   Decrease (increase) in inventories¥ -1 B¥ -660 M¥ 1 B¥ 1 B¥ 281 M¥ -435 M
   Increase (decrease) in notes and accounts payable-trade¥ 554 M¥ -758 M¥ -834 M¥ -805 M¥ -396 M¥ 1 B
   Loss (gain) on sales of investment securities¥ -27 M¥ 379 M¥ 87 M¥ 2 M-
   Increase (decrease) in provision for product warranties¥ 107 M¥ 48 M¥ 14 M¥ -62 M¥ -3 M¥ 1 M
   Increase (decrease) in provision for directors' retirement benefits¥ -199 M¥ 816 K¥ 2 M¥ -1 M¥ 2 M¥ -536 K
   Increase (decrease) in provision for directors' bonuses¥ 6 M¥ 7 M¥ 700 K¥ -9 M¥ -18 M¥ 17 M
   Increase (decrease) in provision for retirement benefits¥ -174 M¥ -61 M¥ 28 M¥ -191 M¥ -216 M¥ -213 M
   Increase (decrease) in provision for loss on order received¥ 37 M¥ -48 M¥ -80 M¥ 38 M¥ 118 M¥ 18 M
   Loss (gain) on valuation of investment securities¥ 12 M¥ 74 M¥ 98 M¥ 6 M-
   Loss (gain) on sales of noncurrent assets¥ -952 K¥ -745 K¥ 491 K¥ 165 K¥ -704 K¥ -178 K
   Loss (gain) on disposal of noncurrent assets¥ 74 M¥ 25 M¥ 10 M¥ 6 M¥ 7 M¥ 6 M
   Increase (decrease) in advances received¥ 845 M¥ 1 B¥ -2 B¥ -657 M¥ 135 M¥ 167 M
   Increase (decrease) in accrued consumption taxes¥ -6 M¥ 7 M¥ 233 M¥ -221 M¥ -19 M¥ 2 M
   Decrease (increase) in other assets¥ 55 M¥ 48 M¥ -6 M¥ 183 M¥ 4 M¥ 7 M
   Increase (decrease) in other liabilities¥ 180 M¥ -56 M¥ 49 M¥ -342 M¥ -117 M¥ 133 M
   Other, net¥ 3 M¥ 830 K¥ -2 K¥ 2 K¥ -10 K¥ -13 M
  Interest and dividends income received¥ 101 M¥ 104 M¥ 65 M¥ 60 M¥ 66 M¥ 61 M
  Income taxes paid¥ -362 M¥ -538 M¥ -342 M¥ -754 M¥ -262 M¥ -97 M
  Proceeds from insurance income-¥ 13 M
  Net cash provided by (used in) operating activities¥ 2 B¥ 1 B¥ 293 M¥ 2 B¥ -288 M¥ -553 M
  Purchase of short-term investment securities-¥ -999 M-
  Proceeds from sales of short-term investment securities¥ 512 M-¥ 999 M-
  Purchase of property, plant and equipment¥ -526 M¥ -977 M¥ -1 B¥ -232 M¥ -211 M¥ -233 M
  Proceeds from sales of property, plant and equipment¥ 2 M¥ 1 M¥ 350 K¥ 50 K¥ 1 M¥ 238 K
  Purchase of investment securities¥ -1 B¥ -310 M¥ -200 M¥ -1 B-
  Proceeds from sales of investment securities¥ 398 M¥ 282 M¥ 442 M¥ 906 M-
  Payments of loans receivable¥ -910 K¥ -360 K¥ -660 K-¥ -540 K
  Collection of loans receivable¥ 2 M¥ 2 M¥ 2 M¥ 2 M¥ 2 M
  Proceeds from redemption of investment securities-¥ 62 M¥ 682 M
  Purchase of intangible assets¥ -70 M¥ -19 M¥ -46 M¥ -29 M¥ -174 M¥ -19 M
  Proceeds from withdrawal of time deposits-¥ 200 M
  Decrease (increase) in other investments-¥ -2 M
  Net cash provided by (used in) investing activities¥ -610 M¥ -1 B¥ -859 M¥ -260 M¥ -731 M¥ 628 M
  Purchase of treasury stock¥ -216 M¥ -579 K¥ -175 M¥ -41 M¥ -137 M¥ -55 K
  Cash dividends paid¥ -173 M¥ -186 M¥ -209 M¥ -227 M¥ -270 M¥ -177 M
  Repayments of lease obligations¥ -1 M¥ -3 M¥ -8 M¥ -14 M¥ -14 M
  Net cash provided by (used in) financing activities¥ -590 M¥ 11 M¥ -989 M¥ -277 M¥ -422 M¥ -191 M
 Effect of exchange rate change on cash and cash equivalents¥ -2 K¥ 4 M¥ 147 K¥ -1 M¥ -3 K¥ 45 K
 Net increase (decrease) in cash and cash equivalents¥ 808 M¥ 318 M¥ -1 B¥ 2 B¥ -1 B¥ -116 M
 Cash and cash equivalents¥ 2 B¥ 2 B¥ 1 B¥ 3 B¥ 2 B¥ 2 B
  Purchase of investments in subsidiaries¥ -70 K-
  Cash dividends paid to minority shareholders¥ -1 K¥ -1 K¥ -1 K¥ -1 K-
   Interest expenses¥ 1 M¥ 1 M¥ 764 K
  Interest expenses paid¥ -364 K¥ -1 M¥ -227 K
  Increase in short-term loans payable¥ 400 M¥ 1 B¥ 400 M
  Decrease in short-term loans payable¥ -900 M¥ -1 B¥ -1 B
  Proceeds from cancellation of money held in trust¥ 348 M¥ 8 M
   Impairment loss¥ 115 M
  Payments for investments in real estates¥ -4 M
  Proceeds from sales of treasury stock¥ 299 M
Consolidated :Shareowners' equity (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
    Total changes of items during the period--
     Total changes of items during the period¥ 82 M--
     Dividends from surplus¥ -173 M¥ -186 M¥ -209 M¥ -227 M¥ -270 M¥ -177 M
     Total changes of items during the period¥ 339 M¥ 443 M¥ 829 M¥ 214 M¥ -98 M¥ 324 M
    Purchase of treasury stock¥ -216 M¥ -579 K¥ -175 M¥ -41 M¥ -137 M¥ -55 K
    Total changes of items during the period¥ 343 K¥ -579 K¥ -175 M¥ -41 M¥ -137 M¥ -55 K
    Dividends from surplus¥ -173 M¥ -186 M¥ -209 M¥ -227 M¥ -270 M¥ -177 M
    Net income¥ 512 M¥ 629 M¥ 1 B¥ 441 M¥ 172 M¥ 501 M
    Purchase of treasury stock¥ -216 M¥ -579 K¥ -175 M¥ -41 M¥ -137 M¥ -55 K
    Total changes of items during the period¥ 422 M¥ 442 M¥ 653 M¥ 172 M¥ -235 M¥ 324 M
    Net changes of items other than shareholders' equity¥ -646 M¥ -472 M¥ 272 M¥ -64 M¥ 25 M¥ 186 M
    Total changes of items during the period¥ -646 M¥ -472 M¥ 272 M¥ -64 M¥ 25 M¥ 186 M
    Net changes of items other than shareholders' equity¥ 113 M¥ -37 M¥ -101 M¥ 46 M¥ -24 M¥ -83 M
    Total changes of items during the period¥ 113 M¥ -37 M¥ -101 M¥ 46 M¥ -24 M¥ -83 M
    Net changes of items other than shareholders' equity¥ -532 M¥ -509 M¥ 171 M¥ -18 M¥ 946 K¥ 103 M
    Total changes of items during the period¥ -532 M¥ -509 M¥ 171 M¥ -18 M¥ 946 K¥ 103 M
   Net changes of items other than shareholders' equity¥ 4 K¥ 7 K¥ 1 K¥ -71 K--
   Total changes of items during the period¥ 4 K¥ 7 K¥ 1 K¥ -71 K--
   Dividends from surplus¥ -173 M¥ -186 M¥ -209 M¥ -227 M¥ -270 M¥ -177 M
   Net income¥ 512 M¥ 629 M¥ 1 B¥ 441 M¥ 172 M¥ 501 M
   Purchase of treasury stock¥ -216 M¥ -579 K¥ -175 M¥ -41 M¥ -137 M¥ -55 K
   Net changes of items other than shareholders' equity¥ -532 M¥ -509 M¥ 171 M¥ -18 M¥ 946 K¥ 103 M
   Total changes of items during the period¥ -110 M¥ -66 M¥ 824 M¥ 154 M¥ -234 M¥ 427 M
     Disposal of treasury stock¥ 82 M
    Disposal of treasury stock¥ 217 M
    Disposal of treasury stock¥ 299 M
   Disposal of treasury stock¥ 299 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link


Ticker Market Industry Month report Rating
@ 電業社機械製作所 6365 TSE 2st Machinery 3 Annual B

Related Company

@ Organo (Sales ¥ 66 B) +
@ 岡本工作機械製作所 (Sales ¥ 20 B) +
@ MAEDA SEISAKUSHO (Sales ¥ 25 B) +
@ 電業社機械製作所 (Sales ¥ 19 B) +
@ Kobelco Eco-Solutions (Sales ¥ 72 B) +
@ KAWATA MFG. (Sales ¥ 15 B) +
@ サンセイ (Sales ¥ 5 B) +
@ DIJET INDUSTRIAL (Sales ¥ 8 B) +
@ 名機製作所 (Sales ¥ 6 B) +
@ DAIBEA (Sales ¥ 23 B) +
@ SHOWA SHINKU (Sales ¥ 7 B) +
@ KITO (Sales ¥ 35 B) +
@ PEGASUS SEWING MACHINE MFG. (Sales ¥ 11 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.139 sec.)