U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 13 B
(Ratio: 48.91%)
|
* Total: ¥ 24 B
* Net: ¥ 14 B
(Ratio: 58.26%)
|
* Total: ¥ 21 B
* Net: ¥ 14 B
(Ratio: 66.01%)
|
* Total: ¥ 21 B
* Net: ¥ 14 B
(Ratio: 66.32%)
|
* Total: ¥ 23 B
* Net: ¥ 14 B
(Ratio: 62.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 17 B |
¥ 15 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 182 M |
¥ 189 M |
¥ 190 M |
¥ 259 M |
¥ 202 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 27 B |
¥ 24 B |
¥ 21 B |
¥ 21 B |
¥ 23 B |
Current Liabilities |
¥ 12 B |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 819 M |
¥ 566 M |
Capital stock |
¥ 810 M |
¥ 810 M |
¥ 810 M |
¥ 810 M |
¥ 810 M |
Capital surplus etc. |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Liabilities and net assets |
¥ 27 B |
¥ 24 B |
¥ 21 B |
¥ 21 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ 629 M
(Ratio: 3.14%)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 4.29%)
|
* Sales: ¥ 18 B
* Income: ¥ 441 M
(Ratio: 2.34%)
|
* Sales: ¥ 16 B
* Income: ¥ 172 M
(Ratio: 1.06%)
|
* Sales: ¥ 19 B
* Income: ¥ 501 M
(Ratio: 2.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 24 B |
¥ 18 B |
¥ 16 B |
¥ 19 B |
Cost of Sales |
¥ 15 B |
¥ 18 B |
¥ 14 B |
¥ 13 B |
¥ 15 B |
Gross profit |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 272 M |
¥ 162 M |
¥ 148 M |
¥ 141 M |
¥ 143 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other expenses |
¥ 973 M |
¥ 838 M |
¥ 608 M |
¥ 317 M |
¥ 416 M |
Net income |
¥ 629 M |
¥ 1 B |
¥ 441 M |
¥ 172 M |
¥ 501 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +318 M
|
* OCF: ¥ 293 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ -288 M
* Cash: ¥ -1 B
|
* OCF: ¥ -553 M
* Cash: ¥ -116 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 293 M |
¥ 2 B |
¥ -288 M |
¥ -553 M |
Investment CF |
¥ -1 B |
¥ -859 M |
¥ -260 M |
¥ -731 M |
¥ 628 M |
Financial CF |
¥ 11 M |
¥ -989 M |
¥ -277 M |
¥ -422 M |
¥ -191 M |
Foreign Exchange Effects |
¥ 4 M |
¥ 147 K |
¥ -1 M |
¥ -3 K |
¥ 45 K |
Net Change in Cash |
¥ 318 M |
¥ -1 B |
¥ 2 B |
¥ -1 B |
¥ -116 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 629 M
* Net: ¥ -66 M
|
* Income: ¥ 1 B
* Net: ¥ +824 M
|
* Income: ¥ 441 M
* Net: ¥ +154 M
|
* Income: ¥ 172 M
* Net: ¥ -234 M
|
* Income: ¥ 501 M
* Net: ¥ +427 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -186 M |
¥ -209 M |
¥ -227 M |
¥ -270 M |
¥ -177 M |
Net income |
¥ 629 M |
¥ 1 B |
¥ 441 M |
¥ 172 M |
¥ 501 M |
Purchase of treasury stock |
¥ -579 K |
¥ -175 M |
¥ -41 M |
¥ -137 M |
¥ -55 K |
Other Change in Stockholders Equity |
- |
- |
¥ -2 K |
¥ 1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -509 M |
¥ 171 M |
¥ -18 M |
¥ 946 K |
¥ 103 M |
Net Change in Net Assets |
¥ -66 M |
¥ 824 M |
¥ 154 M |
¥ -234 M |
¥ 427 M |