U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 69.32%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 68.92%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 68.19%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 69.17%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 69.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 72 M |
¥ 98 M |
¥ 88 M |
¥ 70 M |
¥ 83 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 53 M
(Ratio: 0.42%)
|
* Sales: ¥ 10 B
* Income: ¥ 95 M
(Ratio: 0.93%)
|
* Sales: ¥ 11 B
* Income: ¥ 212 M
(Ratio: 1.82%)
|
* Sales: ¥ 11 B
* Income: ¥ -8 M
(Ratio: -0.07%)
|
* Sales: ¥ 11 B
* Income: ¥ 217 M
(Ratio: 1.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Cost of Sales |
¥ 11 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 295 M |
¥ 129 M |
¥ 78 M |
¥ 86 M |
¥ 209 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 279 M |
¥ 222 M |
¥ 368 M |
¥ 182 M |
¥ 330 M |
Net income |
¥ 53 M |
¥ 95 M |
¥ 212 M |
¥ -8 M |
¥ 217 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 706 M
* Cash: ¥ +165 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +267 M
|
* OCF: ¥ 1 B
* Cash: ¥ -378 M
|
* OCF: ¥ 514 M
* Cash: ¥ -364 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 706 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 514 M |
Investment CF |
¥ -366 M |
¥ -314 M |
¥ -381 M |
¥ -1 B |
¥ -714 M |
Financial CF |
¥ -174 M |
¥ -173 M |
¥ -465 M |
¥ -463 M |
¥ -164 M |
Foreign Exchange Effects |
¥ 109 K |
¥ 1 K |
¥ 31 K |
¥ 107 K |
¥ 110 K |
Net Change in Cash |
¥ 165 M |
¥ 2 B |
¥ 267 M |
¥ -378 M |
¥ -364 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 53 M
* Net: ¥ -720 M
|
* Income: ¥ 95 M
* Net: ¥ +122 M
|
* Income: ¥ 212 M
* Net: ¥ -19 M
|
* Income: ¥ -8 M
* Net: ¥ -144 M
|
* Income: ¥ 217 M
* Net: ¥ +292 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -173 M |
¥ -173 M |
¥ -158 M |
¥ -156 M |
¥ -156 M |
Net income |
¥ 53 M |
¥ 95 M |
¥ 212 M |
¥ -8 M |
¥ 217 M |
Purchase of treasury stock |
¥ -1 M |
¥ -673 K |
¥ -66 M |
¥ -410 K |
¥ -469 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -599 M |
¥ 201 M |
¥ -6 M |
¥ 20 M |
¥ 231 M |
Net Change in Net Assets |
¥ -720 M |
¥ 122 M |
¥ -19 M |
¥ -144 M |
¥ 292 M |