U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 16 B
(Ratio: 71.63%)
|
* Total: ¥ 24 B
* Net: ¥ 17 B
(Ratio: 72.25%)
|
* Total: ¥ 24 B
* Net: ¥ 17 B
(Ratio: 70.98%)
|
* Total: ¥ 24 B
* Net: ¥ 17 B
(Ratio: 72.23%)
|
* Total: ¥ 27 B
* Net: ¥ 19 B
(Ratio: 71.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 6 B |
Other Current Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 44 M |
¥ 66 M |
¥ 217 M |
¥ 202 M |
¥ 649 M |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 4 B |
Total Assets |
¥ 23 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 27 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 16 B |
Liabilities and net assets |
¥ 23 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
¥ 27 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 6.14%)
|
* Sales: ¥ 17 B
* Income: ¥ 711 M
(Ratio: 3.98%)
|
* Sales: ¥ 20 B
* Income: ¥ 1 B
(Ratio: 6.84%)
|
* Sales: ¥ 21 B
* Income: ¥ 1 B
(Ratio: 6.23%)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 7.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 17 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
Cost of Sales |
¥ 13 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Gross profit |
¥ 8 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 411 M |
¥ 350 M |
¥ 387 M |
¥ 477 M |
¥ 723 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 486 M |
¥ 1 B |
¥ 1 B |
¥ 957 M |
Net income |
¥ 1 B |
¥ 711 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +683 M
|
* OCF: ¥ 1 B
* Cash: ¥ -703 M
|
* OCF: ¥ 2 B
* Cash: ¥ +531 M
|
* OCF: ¥ 879 M
* Cash: ¥ -354 M
|
* OCF: ¥ 2 B
* Cash: ¥ +917 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 879 M |
¥ 2 B |
Investment CF |
¥ -94 M |
¥ -2 B |
¥ -916 M |
¥ -347 M |
¥ -936 M |
Financial CF |
¥ -715 M |
¥ -438 M |
¥ -1 B |
¥ -837 M |
¥ -953 M |
Foreign Exchange Effects |
¥ -121 M |
¥ 39 M |
¥ -100 M |
¥ -48 M |
¥ 79 M |
Net Change in Cash |
¥ 683 M |
¥ -703 M |
¥ 531 M |
¥ -354 M |
¥ 917 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -120 M
|
* Income: ¥ 711 M
* Net: ¥ +619 M
|
* Income: ¥ 1 B
* Net: ¥ -73 M
|
* Income: ¥ 1 B
* Net: ¥ +485 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -622 M |
¥ -92 M |
¥ -453 M |
¥ -418 M |
¥ -473 M |
Net income |
¥ 1 B |
¥ 711 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ 987 K |
¥ -233 M |
¥ -378 M |
¥ -329 M |
¥ -348 M |
Other Change in Stockholders Equity |
¥ 3 M |
- |
- |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -879 M |
¥ 233 M |
¥ -620 M |
¥ -89 M |
¥ 867 M |
Net Change in Net Assets |
¥ -120 M |
¥ 619 M |
¥ -73 M |
¥ 485 M |
¥ 1 B |