U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 480 B
* Net: ¥ 224 B
(Ratio: 46.74%)
|
* Total: ¥ 430 B
* Net: ¥ 246 B
(Ratio: 57.22%)
|
* Total: ¥ 468 B
* Net: ¥ 264 B
(Ratio: 56.45%)
|
* Total: ¥ 526 B
* Net: ¥ 291 B
(Ratio: 55.31%)
|
* Total: ¥ 628 B
* Net: ¥ 336 B
(Ratio: 53.45%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 117 B |
¥ 83 B |
¥ 131 B |
¥ 195 B |
¥ 259 B |
Other Current Assets |
¥ 217 B |
¥ 200 B |
¥ 187 B |
¥ 181 B |
¥ 200 B |
Tangible Assets |
¥ 66 B |
¥ 66 B |
¥ 64 B |
¥ 64 B |
¥ 71 B |
Intangible Assets |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 10 B |
¥ 12 B |
Investment etc. |
¥ 75 B |
¥ 75 B |
¥ 79 B |
¥ 74 B |
¥ 84 B |
Total Assets |
¥ 480 B |
¥ 430 B |
¥ 468 B |
¥ 526 B |
¥ 628 B |
Current Liabilities |
¥ 208 B |
¥ 137 B |
¥ 174 B |
¥ 205 B |
¥ 262 B |
Fixed Liabilities |
¥ 47 B |
¥ 46 B |
¥ 29 B |
¥ 29 B |
¥ 30 B |
Capital stock |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Capital surplus etc. |
¥ 200 B |
¥ 222 B |
¥ 240 B |
¥ 267 B |
¥ 312 B |
Liabilities and net assets |
¥ 480 B |
¥ 430 B |
¥ 468 B |
¥ 526 B |
¥ 628 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 450 B
* Income: ¥ 31 B
(Ratio: 7.00%)
|
* Sales: ¥ 414 B
* Income: ¥ 27 B
(Ratio: 6.54%)
|
* Sales: ¥ 447 B
* Income: ¥ 25 B
(Ratio: 5.70%)
|
* Sales: ¥ 556 B
* Income: ¥ 39 B
(Ratio: 7.02%)
|
* Sales: ¥ 624 B
* Income: ¥ 46 B
(Ratio: 7.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 450 B |
¥ 414 B |
¥ 447 B |
¥ 556 B |
¥ 624 B |
Cost of Sales |
¥ 378 B |
¥ 353 B |
¥ 365 B |
¥ 470 B |
¥ 540 B |
Gross profit |
¥ 71 B |
¥ 60 B |
¥ 81 B |
¥ 86 B |
¥ 84 B |
Other income |
¥ 9 B |
¥ 6 B |
¥ 16 B |
¥ 7 B |
¥ 9 B |
SG&A |
¥ 19 B |
¥ 18 B |
¥ 17 B |
¥ 19 B |
¥ 20 B |
Other expenses |
¥ 30 B |
¥ 21 B |
¥ 54 B |
¥ 34 B |
¥ 27 B |
Net income |
¥ 31 B |
¥ 27 B |
¥ 25 B |
¥ 39 B |
¥ 46 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 36 B
* Cash: ¥ +7 B
|
* OCF: ¥ -25 B
* Cash: ¥ -51 B
|
* OCF: ¥ 48 B
* Cash: ¥ +38 B
|
* OCF: ¥ 97 B
* Cash: ¥ +57 B
|
* OCF: ¥ 85 B
* Cash: ¥ +62 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 36 B |
¥ -25 B |
¥ 48 B |
¥ 97 B |
¥ 85 B |
Investment CF |
¥ -26 B |
¥ -19 B |
¥ 116 M |
¥ -18 B |
¥ -28 B |
Financial CF |
¥ 472 M |
¥ -8 B |
¥ -7 B |
¥ -20 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 2 B |
¥ -2 B |
¥ -1 B |
¥ 9 B |
Net Change in Cash |
¥ 7 B |
¥ -51 B |
¥ 38 B |
¥ 57 B |
¥ 62 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 31 B
* Net: ¥ +16 B
|
* Income: ¥ 27 B
* Net: ¥ +21 B
|
* Income: ¥ 25 B
* Net: ¥ +18 B
|
* Income: ¥ 39 B
* Net: ¥ +26 B
|
* Income: ¥ 46 B
* Net: ¥ +45 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -7 B |
¥ -5 B |
¥ -7 B |
¥ -9 B |
Net income |
¥ 31 B |
¥ 27 B |
¥ 25 B |
¥ 39 B |
¥ 46 B |
Purchase of treasury stock |
¥ -133 M |
¥ -62 M |
¥ -432 M |
¥ -87 M |
¥ -73 M |
Other Change in Stockholders Equity |
¥ 2 B |
¥ -4 B |
- |
¥ -883 M |
¥ 1 B |
Other Change in Net Assets |
¥ -11 B |
¥ 6 B |
¥ -1 B |
¥ -4 B |
¥ 7 B |
Net Change in Net Assets |
¥ 16 B |
¥ 21 B |
¥ 18 B |
¥ 26 B |
¥ 45 B |