U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 19 B
(Ratio: 41.18%)
|
* Total: ¥ 44 B
* Net: ¥ 18 B
(Ratio: 41.72%)
|
* Total: ¥ 48 B
* Net: ¥ 20 B
(Ratio: 42.32%)
|
* Total: ¥ 48 B
* Net: ¥ 20 B
(Ratio: 43.25%)
|
* Total: ¥ 52 B
* Net: ¥ 23 B
(Ratio: 43.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Other Current Assets |
¥ 17 B |
¥ 16 B |
¥ 19 B |
¥ 19 B |
¥ 20 B |
Tangible Assets |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 19 B |
Intangible Assets |
¥ 362 M |
¥ 305 M |
¥ 289 M |
¥ 339 M |
¥ 367 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 48 B |
¥ 44 B |
¥ 48 B |
¥ 48 B |
¥ 52 B |
Current Liabilities |
¥ 16 B |
¥ 19 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
Fixed Liabilities |
¥ 12 B |
¥ 6 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 11 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Liabilities and net assets |
¥ 48 B |
¥ 44 B |
¥ 48 B |
¥ 48 B |
¥ 52 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 43 B
* Income: ¥ -2 B
(Ratio: -5.68%)
|
* Sales: ¥ 30 B
* Income: ¥ -1 B
(Ratio: -4.85%)
|
* Sales: ¥ 37 B
* Income: ¥ 1 B
(Ratio: 5.25%)
|
* Sales: ¥ 42 B
* Income: ¥ 824 M
(Ratio: 1.94%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 3.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 43 B |
¥ 30 B |
¥ 37 B |
¥ 42 B |
¥ 40 B |
Cost of Sales |
¥ 38 B |
¥ 26 B |
¥ 31 B |
¥ 35 B |
¥ 33 B |
Gross profit |
¥ 5 B |
¥ 3 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 1 B |
¥ 517 M |
¥ 1 B |
¥ 474 M |
¥ 1 B |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 321 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ -2 B |
¥ -1 B |
¥ 1 B |
¥ 824 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
* OCF: ¥ 2 B
* Cash: ¥ -436 M
|
* OCF: ¥ 2 B
* Cash: ¥ +743 M
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -895 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -874 M |
¥ -1 B |
¥ -2 B |
¥ -5 B |
Financial CF |
¥ 2 B |
¥ -2 B |
¥ -646 M |
¥ -1 B |
¥ 1 B |
Foreign Exchange Effects |
¥ 62 M |
¥ -48 M |
¥ 8 M |
¥ -28 M |
¥ 418 M |
Net Change in Cash |
¥ 3 B |
¥ -436 M |
¥ 743 M |
¥ -1 B |
¥ -895 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -4 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 824 M
* Net: ¥ +494 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -480 M |
¥ -191 M |
- |
¥ -191 M |
¥ -191 M |
Net income |
¥ -2 B |
¥ -1 B |
¥ 1 B |
¥ 824 M |
¥ 1 B |
Purchase of treasury stock |
¥ -14 M |
¥ -13 M |
¥ -16 M |
¥ -2 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 294 M |
¥ -67 M |
¥ -136 M |
¥ 969 M |
Net Change in Net Assets |
¥ -4 B |
¥ -1 B |
¥ 1 B |
¥ 494 M |
¥ 2 B |