U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.7 T
* Net: ¥ 814 B
(Ratio: 47.04%)
|
* Total: ¥ 1.9 T
* Net: ¥ 871 B
(Ratio: 43.99%)
|
* Total: ¥ 1.9 T
* Net: ¥ 917 B
(Ratio: 46.39%)
|
* Total: ¥ 2.0 T
* Net: ¥ 969 B
(Ratio: 46.74%)
|
* Total: ¥ 2.2 T
* Net: ¥ 1.1 T
(Ratio: 50.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 72 B |
¥ 282 B |
¥ 262 B |
¥ 242 B |
¥ 213 B |
Other Current Assets |
¥ 540 B |
¥ 645 B |
¥ 670 B |
¥ 768 B |
¥ 790 B |
Tangible Assets |
¥ 841 B |
¥ 721 B |
¥ 693 B |
¥ 695 B |
¥ 770 B |
Intangible Assets |
¥ 18 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 22 B |
Investment etc. |
¥ 257 B |
¥ 316 B |
¥ 335 B |
¥ 350 B |
¥ 451 B |
Total Assets |
¥ 1.7 T |
¥ 1.9 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.2 T |
Current Liabilities |
¥ 455 B |
¥ 597 B |
¥ 576 B |
¥ 678 B |
¥ 683 B |
Fixed Liabilities |
¥ 461 B |
¥ 512 B |
¥ 484 B |
¥ 426 B |
¥ 428 B |
Capital stock |
¥ 45 B |
¥ 45 B |
¥ 45 B |
¥ 45 B |
¥ 45 B |
Capital surplus etc. |
¥ 769 B |
¥ 826 B |
¥ 872 B |
¥ 924 B |
¥ 1.0 T |
Liabilities and net assets |
¥ 1.7 T |
¥ 1.9 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.2 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 2.2 T
* Income: ¥ -25 B
(Ratio: -1.14%)
|
* Sales: ¥ 2.0 T
* Income: ¥ 16 B
(Ratio: 0.81%)
|
* Sales: ¥ 2.2 T
* Income: ¥ 69 B
(Ratio: 3.09%)
|
* Sales: ¥ 2.3 T
* Income: ¥ 55 B
(Ratio: 2.41%)
|
* Sales: ¥ 2.5 T
* Income: ¥ 77 B
(Ratio: 3.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 2.2 T |
¥ 2.0 T |
¥ 2.2 T |
¥ 2.3 T |
¥ 2.5 T |
Cost of Sales |
¥ 2.0 T |
¥ 1.7 T |
¥ 1.9 T |
¥ 1.9 T |
¥ 2.1 T |
Gross profit |
¥ 191 B |
¥ 262 B |
¥ 319 B |
¥ 304 B |
¥ 347 B |
Other income |
¥ 19 B |
¥ 24 B |
¥ 28 B |
¥ 23 B |
¥ 31 B |
SG&A |
¥ 194 B |
¥ 175 B |
¥ 182 B |
¥ 182 B |
¥ 198 B |
Other expenses |
¥ 47 B |
¥ 74 B |
¥ 64 B |
¥ 62 B |
¥ 66 B |
Net income |
¥ -25 B |
¥ 16 B |
¥ 69 B |
¥ 55 B |
¥ 77 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 114 B
* Cash: ¥ -46 B
|
* OCF: ¥ 303 B
* Cash: ¥ +8 B
|
* OCF: ¥ 273 B
* Cash: ¥ +219 B
|
* OCF: ¥ 167 B
* Cash: ¥ -96 B
|
* OCF: ¥ 256 B
* Cash: ¥ +22 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 114 B |
¥ 303 B |
¥ 273 B |
¥ 167 B |
¥ 256 B |
Investment CF |
¥ -223 B |
¥ -331 B |
¥ 14 B |
¥ -195 B |
¥ -198 B |
Financial CF |
¥ 75 B |
¥ 34 B |
¥ -63 B |
¥ -66 B |
¥ -43 B |
Foreign Exchange Effects |
¥ -13 B |
¥ 1 B |
¥ -5 B |
¥ -2 B |
¥ 8 B |
Net Change in Cash |
¥ -46 B |
¥ 8 B |
¥ 219 B |
¥ -96 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -25 B
* Net: ¥ -180 B
|
* Income: ¥ 16 B
* Net: ¥ +57 B
|
* Income: ¥ 69 B
* Net: ¥ +45 B
|
* Income: ¥ 55 B
* Net: ¥ +51 B
|
* Income: ¥ 77 B
* Net: ¥ +167 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -18 B |
¥ -5 B |
¥ -12 B |
¥ -14 B |
¥ -14 B |
Net income |
¥ -25 B |
¥ 16 B |
¥ 69 B |
¥ 55 B |
¥ 77 B |
Purchase of treasury stock |
¥ 20 M |
¥ -59 M |
¥ 3 M |
¥ 871 M |
¥ 84 M |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -1 M |
¥ 1 M |
¥ 12 M |
Other Change in Net Assets |
¥ -136 B |
¥ 46 B |
¥ -11 B |
¥ 9 B |
¥ 103 B |
Net Change in Net Assets |
¥ -180 B |
¥ 57 B |
¥ 45 B |
¥ 51 B |
¥ 167 B |