U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 50 B
* Net: ¥ 12 B
(Ratio: 24.98%)
|
* Total: ¥ 50 B
* Net: ¥ 13 B
(Ratio: 27.02%)
|
* Total: ¥ 49 B
* Net: ¥ 14 B
(Ratio: 28.76%)
|
* Total: ¥ 49 B
* Net: ¥ 14 B
(Ratio: 29.91%)
|
* Total: ¥ 50 B
* Net: ¥ 16 B
(Ratio: 32.63%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Other Current Assets |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 14 B |
Tangible Assets |
¥ 26 B |
¥ 25 B |
¥ 24 B |
¥ 24 B |
¥ 24 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 50 B |
¥ 50 B |
¥ 49 B |
¥ 49 B |
¥ 50 B |
Current Liabilities |
¥ 18 B |
¥ 20 B |
¥ 16 B |
¥ 17 B |
¥ 15 B |
Fixed Liabilities |
¥ 19 B |
¥ 15 B |
¥ 18 B |
¥ 16 B |
¥ 17 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |
Liabilities and net assets |
¥ 50 B |
¥ 50 B |
¥ 49 B |
¥ 49 B |
¥ 50 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ -5 B
(Ratio: -12.55%)
|
* Sales: ¥ 35 B
* Income: ¥ 529 M
(Ratio: 1.48%)
|
* Sales: ¥ 36 B
* Income: ¥ 799 M
(Ratio: 2.21%)
|
* Sales: ¥ 37 B
* Income: ¥ 184 M
(Ratio: 0.50%)
|
* Sales: ¥ 38 B
* Income: ¥ 88 M
(Ratio: 0.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 35 B |
¥ 36 B |
¥ 37 B |
¥ 38 B |
Cost of Sales |
¥ 22 B |
¥ 21 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
Gross profit |
¥ 18 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Other income |
¥ 315 M |
¥ 769 M |
¥ 405 M |
¥ 289 M |
¥ 197 M |
SG&A |
¥ 17 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other expenses |
¥ 5 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -5 B |
¥ 529 M |
¥ 799 M |
¥ 184 M |
¥ 88 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 543 M
* Cash: ¥ +505 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ -77 M
|
* OCF: ¥ 820 M
* Cash: ¥ -907 M
|
* OCF: ¥ 636 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 543 M |
¥ 3 B |
¥ 2 B |
¥ 820 M |
¥ 636 M |
Investment CF |
¥ -2 B |
¥ 153 M |
¥ -789 M |
¥ -847 M |
¥ -1 B |
Financial CF |
¥ 2 B |
¥ -1 B |
¥ -1 B |
¥ -868 M |
¥ -627 M |
Foreign Exchange Effects |
¥ -186 M |
¥ 81 M |
¥ -119 M |
¥ -11 M |
¥ 210 M |
Net Change in Cash |
¥ 505 M |
¥ 2 B |
¥ -77 M |
¥ -907 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -6 B
|
* Income: ¥ 529 M
* Net: ¥ +908 M
|
* Income: ¥ 799 M
* Net: ¥ +467 M
|
* Income: ¥ 184 M
* Net: ¥ +739 M
|
* Income: ¥ 88 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -5 B |
¥ 529 M |
¥ 799 M |
¥ 184 M |
¥ 88 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 38 M |
¥ -1 B |
¥ -38 M |
¥ 21 M |
- |
Other Change in Net Assets |
¥ -991 M |
¥ 1 B |
¥ -294 M |
¥ 534 M |
¥ 1 B |
Net Change in Net Assets |
¥ -6 B |
¥ 908 M |
¥ 467 M |
¥ 739 M |
¥ 1 B |