U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 15 B
(Ratio: 24.44%)
|
* Total: ¥ 63 B
* Net: ¥ 14 B
(Ratio: 22.16%)
|
* Total: ¥ 60 B
* Net: ¥ 15 B
(Ratio: 24.92%)
|
* Total: ¥ 59 B
* Net: ¥ 18 B
(Ratio: 31.59%)
|
* Total: ¥ 61 B
* Net: ¥ 22 B
(Ratio: 37.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other Current Assets |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 17 B |
Tangible Assets |
¥ 36 B |
¥ 32 B |
¥ 28 B |
¥ 25 B |
¥ 26 B |
Intangible Assets |
¥ 598 M |
¥ 597 M |
¥ 962 M |
¥ 953 M |
¥ 969 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Total Assets |
¥ 64 B |
¥ 63 B |
¥ 60 B |
¥ 59 B |
¥ 61 B |
Current Liabilities |
¥ 19 B |
¥ 21 B |
¥ 28 B |
¥ 23 B |
¥ 21 B |
Fixed Liabilities |
¥ 28 B |
¥ 28 B |
¥ 16 B |
¥ 17 B |
¥ 17 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 9 B |
¥ 12 B |
Liabilities and net assets |
¥ 64 B |
¥ 63 B |
¥ 60 B |
¥ 59 B |
¥ 61 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ -4 B
(Ratio: -10.97%)
|
* Sales: ¥ 39 B
* Income: ¥ -2 B
(Ratio: -7.14%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 3.51%)
|
* Sales: ¥ 49 B
* Income: ¥ 4 B
(Ratio: 8.38%)
|
* Sales: ¥ 47 B
* Income: ¥ 2 B
(Ratio: 4.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 44 B |
¥ 39 B |
¥ 47 B |
¥ 49 B |
¥ 47 B |
Cost of Sales |
¥ 37 B |
¥ 32 B |
¥ 36 B |
¥ 37 B |
¥ 37 B |
Gross profit |
¥ 7 B |
¥ 6 B |
¥ 11 B |
¥ 11 B |
¥ 9 B |
Other income |
¥ 335 M |
¥ 535 M |
¥ 287 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 8 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 903 M |
¥ 1 B |
Net income |
¥ -4 B |
¥ -2 B |
¥ 1 B |
¥ 4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ -1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +127 M
|
* OCF: ¥ 6 B
* Cash: ¥ -533 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Investment CF |
¥ -4 B |
¥ -3 B |
¥ -1 B |
¥ -834 M |
¥ -2 B |
Financial CF |
¥ 4 B |
¥ 1 B |
¥ -7 B |
¥ -4 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -779 M |
¥ 165 M |
¥ -177 M |
¥ -117 M |
¥ 189 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ -1 B |
¥ 127 M |
¥ -533 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -9 B
|
* Income: ¥ -2 B
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +858 M
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 10 M |
- |
- |
¥ 4 M |
Dividends from surplus |
¥ -410 M |
- |
- |
- |
¥ -246 M |
Net income |
¥ -4 B |
¥ -2 B |
¥ 1 B |
¥ 4 B |
¥ 2 B |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -2 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -4 B |
¥ 1 B |
¥ -806 M |
¥ -258 M |
¥ 2 B |
Net Change in Net Assets |
¥ -9 B |
¥ -1 B |
¥ 858 M |
¥ 3 B |
¥ 3 B |