U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 78 B
* Net: ¥ 23 B
(Ratio: 29.95%)
|
* Total: ¥ 78 B
* Net: ¥ 27 B
(Ratio: 35.32%)
|
* Total: ¥ 75 B
* Net: ¥ 31 B
(Ratio: 41.78%)
|
* Total: ¥ 81 B
* Net: ¥ 37 B
(Ratio: 45.74%)
|
* Total: ¥ 148 B
* Net: ¥ 54 B
(Ratio: 36.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 14 B |
¥ 10 B |
¥ 8 B |
¥ 16 B |
Other Current Assets |
¥ 20 B |
¥ 20 B |
¥ 21 B |
¥ 26 B |
¥ 49 B |
Tangible Assets |
¥ 28 B |
¥ 27 B |
¥ 26 B |
¥ 26 B |
¥ 46 B |
Intangible Assets |
¥ 967 M |
¥ 887 M |
¥ 665 M |
¥ 544 M |
¥ 5 B |
Investment etc. |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 30 B |
Total Assets |
¥ 78 B |
¥ 78 B |
¥ 75 B |
¥ 81 B |
¥ 148 B |
Current Liabilities |
¥ 32 B |
¥ 35 B |
¥ 31 B |
¥ 31 B |
¥ 57 B |
Fixed Liabilities |
¥ 22 B |
¥ 15 B |
¥ 12 B |
¥ 12 B |
¥ 36 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 19 B |
¥ 23 B |
¥ 27 B |
¥ 32 B |
¥ 49 B |
Liabilities and net assets |
¥ 78 B |
¥ 78 B |
¥ 75 B |
¥ 81 B |
¥ 148 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 51 B
* Income: ¥ 1 B
(Ratio: 2.12%)
|
* Sales: ¥ 43 B
* Income: ¥ 1 B
(Ratio: 3.82%)
|
* Sales: ¥ 55 B
* Income: ¥ 4 B
(Ratio: 8.41%)
|
* Sales: ¥ 62 B
* Income: ¥ 5 B
(Ratio: 9.01%)
|
* Sales: ¥ 133 B
* Income: ¥ 5 B
(Ratio: 4.17%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 51 B |
¥ 43 B |
¥ 55 B |
¥ 62 B |
¥ 133 B |
Cost of Sales |
¥ 41 B |
¥ 33 B |
¥ 39 B |
¥ 44 B |
¥ 102 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 16 B |
¥ 17 B |
¥ 30 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 20 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +11 B
|
* OCF: ¥ 8 B
* Cash: ¥ -107 M
|
* OCF: ¥ 9 B
* Cash: ¥ -3 B
|
* OCF: ¥ 8 B
* Cash: ¥ -1 B
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
Investment CF |
¥ -6 B |
¥ -3 B |
¥ -3 B |
¥ -6 B |
¥ -12 B |
Financial CF |
¥ 13 B |
¥ -5 B |
¥ -8 B |
¥ -3 B |
¥ 8 B |
Foreign Exchange Effects |
¥ -279 M |
¥ 18 M |
¥ -301 M |
¥ -88 M |
¥ 516 M |
Net Change in Cash |
¥ 11 B |
¥ -107 M |
¥ -3 B |
¥ -1 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -3 B
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 5 B
* Net: ¥ +17 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 6 M |
¥ 38 M |
¥ 143 M |
Dividends from surplus |
¥ -681 M |
¥ -262 M |
¥ -419 M |
¥ -769 M |
¥ -806 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -278 M |
- |
¥ 441 M |
¥ 8 M |
¥ 69 M |
Other Change in Net Assets |
¥ -3 B |
¥ 2 B |
¥ -505 M |
¥ 713 M |
¥ 12 B |
Net Change in Net Assets |
¥ -3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 17 B |