U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 12 B
(Ratio: 37.55%)
|
* Total: ¥ 36 B
* Net: ¥ 12 B
(Ratio: 34.78%)
|
* Total: ¥ 34 B
* Net: ¥ 12 B
(Ratio: 37.22%)
|
* Total: ¥ 36 B
* Net: ¥ 12 B
(Ratio: 34.45%)
|
* Total: ¥ 35 B
* Net: ¥ 13 B
(Ratio: 36.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
Other Current Assets |
¥ 21 B |
¥ 23 B |
¥ 23 B |
¥ 25 B |
¥ 21 B |
Tangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 215 M |
¥ 164 M |
¥ 209 M |
¥ 233 M |
¥ 282 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 32 B |
¥ 36 B |
¥ 34 B |
¥ 36 B |
¥ 35 B |
Current Liabilities |
¥ 14 B |
¥ 18 B |
¥ 16 B |
¥ 20 B |
¥ 16 B |
Fixed Liabilities |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 5 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 32 B |
¥ 36 B |
¥ 34 B |
¥ 36 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 72 B
* Income: ¥ -602 M
(Ratio: -0.83%)
|
* Sales: ¥ 65 B
* Income: ¥ 141 M
(Ratio: 0.22%)
|
* Sales: ¥ 65 B
* Income: ¥ 131 M
(Ratio: 0.20%)
|
* Sales: ¥ 62 B
* Income: ¥ 119 M
(Ratio: 0.19%)
|
* Sales: ¥ 58 B
* Income: ¥ 167 M
(Ratio: 0.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 72 B |
¥ 65 B |
¥ 65 B |
¥ 62 B |
¥ 58 B |
Cost of Sales |
¥ 65 B |
¥ 58 B |
¥ 58 B |
¥ 56 B |
¥ 51 B |
Gross profit |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other income |
¥ 340 M |
¥ 118 M |
¥ 140 M |
¥ 153 M |
¥ 138 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 599 M |
¥ 608 M |
¥ 796 M |
¥ 436 M |
¥ 755 M |
Net income |
¥ -602 M |
¥ 141 M |
¥ 131 M |
¥ 119 M |
¥ 167 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +542 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ -1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -203 M |
¥ -124 M |
¥ -169 M |
¥ -22 M |
¥ -125 M |
Financial CF |
¥ -534 M |
¥ -1 B |
¥ -336 M |
¥ -75 M |
¥ -302 M |
Foreign Exchange Effects |
¥ -19 M |
¥ 481 K |
¥ -12 M |
¥ -4 M |
¥ 65 M |
Net Change in Cash |
¥ 542 M |
¥ 1 B |
¥ -2 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -602 M
* Net: ¥ -1 B
|
* Income: ¥ 141 M
* Net: ¥ +464 M
|
* Income: ¥ 131 M
* Net: ¥ +8 M
|
* Income: ¥ 119 M
* Net: ¥ -140 M
|
* Income: ¥ 167 M
* Net: ¥ +421 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -280 M |
¥ -61 M |
¥ -91 M |
¥ -122 M |
¥ -122 M |
Net income |
¥ -602 M |
¥ 141 M |
¥ 131 M |
¥ 119 M |
¥ 167 M |
Purchase of treasury stock |
¥ -114 M |
¥ -37 M |
¥ -869 K |
¥ -244 K |
¥ -342 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -2 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -771 M |
¥ 422 M |
¥ -30 M |
¥ -137 M |
¥ 377 M |
Net Change in Net Assets |
¥ -1 B |
¥ 464 M |
¥ 8 M |
¥ -140 M |
¥ 421 M |