U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 40 B
(Ratio: 92.79%)
|
* Total: ¥ 45 B
* Net: ¥ 41 B
(Ratio: 92.05%)
|
* Total: ¥ 47 B
* Net: ¥ 42 B
(Ratio: 90.30%)
|
* Total: ¥ 46 B
* Net: ¥ 42 B
(Ratio: 91.44%)
|
* Total: ¥ 46 B
* Net: ¥ 43 B
(Ratio: 91.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 334 M |
¥ 308 M |
¥ 359 M |
¥ 1 B |
¥ 761 M |
Other Current Assets |
¥ 14 B |
¥ 14 B |
¥ 11 B |
¥ 13 B |
¥ 19 B |
Tangible Assets |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 46 M |
¥ 41 M |
¥ 41 M |
¥ 105 M |
¥ 226 M |
Investment etc. |
¥ 17 B |
¥ 19 B |
¥ 24 B |
¥ 21 B |
¥ 15 B |
Total Assets |
¥ 43 B |
¥ 45 B |
¥ 47 B |
¥ 46 B |
¥ 46 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 745 M |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 37 B |
¥ 38 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
Liabilities and net assets |
¥ 43 B |
¥ 45 B |
¥ 47 B |
¥ 46 B |
¥ 46 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ -139 M
(Ratio: -0.96%)
|
* Sales: ¥ 10 B
* Income: ¥ 154 M
(Ratio: 1.48%)
|
* Sales: ¥ 14 B
* Income: ¥ 971 M
(Ratio: 6.76%)
|
* Sales: ¥ 15 B
* Income: ¥ 1 B
(Ratio: 6.78%)
|
* Sales: ¥ 14 B
* Income: ¥ 873 M
(Ratio: 6.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 10 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
Cost of Sales |
¥ 11 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Gross profit |
¥ 3 B |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Other income |
¥ 485 M |
¥ 780 M |
¥ 378 M |
¥ 411 M |
¥ 713 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 170 M |
¥ 764 M |
¥ 832 M |
¥ 647 M |
Net income |
¥ -139 M |
¥ 154 M |
¥ 971 M |
¥ 1 B |
¥ 873 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 2 B
* Cash: ¥ -597 M
|
* OCF: ¥ 1 B
* Cash: ¥ +672 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ 276 M |
¥ -4 B |
¥ -2 B |
¥ -79 M |
¥ -179 M |
Financial CF |
¥ -1 B |
¥ -290 M |
¥ -342 M |
¥ -591 M |
¥ -608 M |
Foreign Exchange Effects |
¥ -65 M |
¥ 4 M |
¥ -35 M |
¥ -14 M |
¥ 82 M |
Net Change in Cash |
¥ 2 B |
¥ -2 B |
¥ -597 M |
¥ 672 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -139 M
* Net: ¥ -2 B
|
* Income: ¥ 154 M
* Net: ¥ +1 B
|
* Income: ¥ 971 M
* Net: ¥ +864 M
|
* Income: ¥ 1 B
* Net: ¥ +266 M
|
* Income: ¥ 873 M
* Net: ¥ +243 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -574 M |
¥ -277 M |
¥ -332 M |
¥ -582 M |
¥ -610 M |
Net income |
¥ -139 M |
¥ 154 M |
¥ 971 M |
¥ 1 B |
¥ 873 M |
Purchase of treasury stock |
¥ -684 M |
¥ -12 M |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -8 M |
¥ -2 M |
Other Change in Net Assets |
¥ -903 M |
¥ 1 B |
¥ 225 M |
¥ -178 M |
¥ -18 M |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ 864 M |
¥ 266 M |
¥ 243 M |