U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 22 B
(Ratio: 68.44%)
|
* Total: ¥ 32 B
* Net: ¥ 22 B
(Ratio: 71.10%)
|
* Total: ¥ 35 B
* Net: ¥ 25 B
(Ratio: 72.10%)
|
* Total: ¥ 36 B
* Net: ¥ 27 B
(Ratio: 74.16%)
|
* Total: ¥ 35 B
* Net: ¥ 28 B
(Ratio: 80.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 5 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 10 B |
¥ 10 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
Tangible Assets |
¥ 14 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 112 M |
¥ 77 M |
¥ 63 M |
¥ 56 M |
¥ 78 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 33 B |
¥ 32 B |
¥ 35 B |
¥ 36 B |
¥ 35 B |
Current Liabilities |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 17 B |
¥ 17 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Liabilities and net assets |
¥ 33 B |
¥ 32 B |
¥ 35 B |
¥ 36 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ -172 M
(Ratio: -0.94%)
|
* Sales: ¥ 16 B
* Income: ¥ -539 M
(Ratio: -3.36%)
|
* Sales: ¥ 22 B
* Income: ¥ 2 B
(Ratio: 13.05%)
|
* Sales: ¥ 22 B
* Income: ¥ 2 B
(Ratio: 10.11%)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 8.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 16 B |
¥ 22 B |
¥ 22 B |
¥ 18 B |
Cost of Sales |
¥ 13 B |
¥ 11 B |
¥ 14 B |
¥ 14 B |
¥ 12 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Other income |
¥ 383 M |
¥ 299 M |
¥ 258 M |
¥ 111 M |
¥ 169 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 879 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 972 M |
Net income |
¥ -172 M |
¥ -539 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -539 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Investment CF |
¥ -2 B |
¥ -3 B |
¥ -431 M |
¥ -624 M |
¥ -494 M |
Financial CF |
¥ 1 B |
¥ 509 M |
¥ -918 M |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -84 M |
¥ -28 M |
¥ -113 M |
¥ -56 M |
¥ 191 M |
Net Change in Cash |
¥ 1 B |
¥ -539 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -172 M
* Net: ¥ -1 B
|
* Income: ¥ -539 M
* Net: ¥ -83 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -348 M |
- |
¥ -198 M |
¥ -495 M |
¥ -396 M |
Net income |
¥ -172 M |
¥ -539 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -120 M |
- |
¥ -2 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 74 M |
¥ -2 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -431 M |
¥ 382 M |
¥ -69 M |
¥ -102 M |
¥ 301 M |
Net Change in Net Assets |
¥ -1 B |
¥ -83 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |