Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

SINTOKOGIO

NIKKISO

TAKUMA

TOYOTA INDUSTRIES

Nabtesco

TSUBAKIMOTO CHAIN CO.

Fujitec

HOSHIZAKI ELECTRIC

東芝機械

CHIYODA

TPR

BROTHER INDUSTRIES

NSK

Makino Milling Machine

CHIYODA

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NITCHITSU　

日本アビオニクス

日本アビオニクス

日本アビオニクス

KIKUSUI ELECTRONICS etc.

Financial Statement Details: グローリー (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: グローリー (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 196 B  *  Net: ¥ 147 B  (Ratio: 74.79%)	[BS] 2010-03-31  *  Total: ¥ 194 B  *  Net: ¥ 145 B  (Ratio: 74.54%)	[BS] 2011-03-31  *  Total: ¥ 198 B  *  Net: ¥ 149 B  (Ratio: 75.64%)	[BS] 2012-03-31  *  Total: ¥ 205 B  *  Net: ¥ 153 B  (Ratio: 74.71%)	[BS] 2013-03-31  *  Total: ¥ 319 B  *  Net: ¥ 168 B  (Ratio: 52.80%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 40 B	¥ 37 B	¥ 33 B	¥ 42 B	¥ 60 B
Other Current Assets	¥ 81 B	¥ 82 B	¥ 86 B	¥ 91 B	¥ 91 B
Tangible Assets	¥ 37 B	¥ 35 B	¥ 34 B	¥ 33 B	¥ 34 B
Intangible Assets	¥ 7 B	¥ 6 B	¥ 8 B	¥ 7 B	¥ 105 B
Investment etc.	¥ 29 B	¥ 33 B	¥ 34 B	¥ 31 B	¥ 27 B
Total Assets	¥ 196 B	¥ 194 B	¥ 198 B	¥ 205 B	¥ 319 B
Current Liabilities	¥ 41 B	¥ 41 B	¥ 40 B	¥ 44 B	¥ 93 B
Fixed Liabilities	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 57 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Capital surplus etc.	¥ 134 B	¥ 132 B	¥ 136 B	¥ 140 B	¥ 155 B
Liabilities and net assets	¥ 196 B	¥ 194 B	¥ 198 B	¥ 205 B	¥ 319 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 145 B  *  Income: ¥ 5 B  (Ratio: 3.96%)	[PL] 2010-03-31  *  Sales: ¥ 135 B  *  Income: ¥ 5 B  (Ratio: 3.78%)	[PL] 2011-03-31  *  Sales: ¥ 138 B  *  Income: ¥ 6 B  (Ratio: 4.48%)	[PL] 2012-03-31  *  Sales: ¥ 146 B  *  Income: ¥ 6 B  (Ratio: 4.25%)	[PL] 2013-03-31  *  Sales: ¥ 190 B  *  Income: ¥ 6 B  (Ratio: 3.60%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 145 B	¥ 135 B	¥ 138 B	¥ 146 B	¥ 190 B
Cost of Sales	¥ 94 B	¥ 87 B	¥ 86 B	¥ 92 B	¥ 117 B
Gross profit	¥ 51 B	¥ 48 B	¥ 52 B	¥ 54 B	¥ 73 B
Other income	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
SG&A	¥ 42 B	¥ 40 B	¥ 41 B	¥ 42 B	¥ 59 B
Other expenses	¥ 5 B	¥ 4 B	¥ 5 B	¥ 6 B	¥ 8 B
Net income	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ -23 B	[CF] 2010-03-31  *  OCF: ¥ 18 B  *  Cash: ¥ +10 B	[CF] 2011-03-31  *  OCF: ¥ 9 B  *  Cash: ¥ -863 M	[CF] 2012-03-31  *  OCF: ¥ 11 B  *  Cash: ¥ +5 B	[CF] 2013-03-31  *  OCF: ¥ 13 B  *  Cash: ¥ +4 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 2 B	¥ 18 B	¥ 9 B	¥ 11 B	¥ 13 B
Investment CF	¥ -15 B	¥ -731 M	¥ -7 B	¥ -2 B	¥ -51 B
Financial CF	¥ -9 B	¥ -8 B	¥ -2 B	¥ -2 B	¥ 41 B
Foreign Exchange Effects	¥ -504 M	¥ 59 M	¥ -415 M	¥ -212 M	¥ 2 B
Net Change in Cash	¥ -23 B	¥ 10 B	¥ -863 M	¥ 5 B	¥ 4 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 5 B  *  Net: ¥ -4 B	[SS] 2010-03-31  *  Income: ¥ 5 B  *  Net: ¥ -1 B	[SS] 2011-03-31  *  Income: ¥ 6 B  *  Net: ¥ +4 B	[SS] 2012-03-31  *  Income: ¥ 6 B  *  Net: ¥ +3 B	[SS] 2013-03-31  *  Income: ¥ 6 B  *  Net: ¥ +15 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -3 B
Net income	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Purchase of treasury stock	¥ -5 B	¥ -5 B	¥ -2 M	-	-
Other Change in Stockholders Equity	¥ -1 M	¥ 576 M	-	¥ -28 M	¥ 147 M
Other Change in Net Assets	¥ -1 B	¥ -171 M	¥ 442 M	¥ 202 M	¥ 11 B
Net Change in Net Assets	¥ -4 B	¥ -1 B	¥ 4 B	¥ 3 B	¥ 15 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 168 B  *  Net: ¥ 136 B  (Ratio: 80.92%)	[BS] 2010-03-31  *  Total: ¥ 169 B  *  Net: ¥ 133 B  (Ratio: 79.13%)	[BS] 2011-03-31  *  Total: ¥ 172 B  *  Net: ¥ 137 B  (Ratio: 80.14%)	[BS] 2012-03-31  *  Total: ¥ 177 B  *  Net: ¥ 141 B  (Ratio: 79.45%)	[BS] 2013-03-31  *  Total: ¥ 257 B  *  Net: ¥ 146 B  (Ratio: 56.76%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 27 B	¥ 23 B	¥ 18 B	¥ 26 B	-
Other Current Assets	¥ 66 B	¥ 69 B	¥ 74 B	¥ 76 B	-
Tangible Assets	¥ 29 B	¥ 27 B	¥ 24 B	¥ 24 B	-
Intangible Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	-
Investment etc.	¥ 41 B	¥ 45 B	¥ 50 B	¥ 46 B	¥ 257 B
Total Assets	¥ 168 B	¥ 169 B	¥ 172 B	¥ 177 B	¥ 257 B
Current Liabilities	¥ 30 B	¥ 33 B	¥ 32 B	¥ 35 B	¥ 111 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	-
Capital surplus etc.	¥ 123 B	¥ 121 B	¥ 125 B	¥ 128 B	¥ 146 B
Liabilities and net assets	¥ 168 B	¥ 169 B	¥ 172 B	¥ 177 B	¥ 257 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 120 B  *  Income: ¥ 7 B  (Ratio: 5.81%)	[PL] 2010-03-31  *  Sales: ¥ 110 B  *  Income: ¥ 5 B  (Ratio: 4.60%)	[PL] 2011-03-31  *  Sales: ¥ 113 B  *  Income: ¥ 6 B  (Ratio: 5.68%)	[PL] 2012-03-31  *  Sales: ¥ 119 B  *  Income: ¥ 5 B  (Ratio: 4.88%)	[PL] 2013-03-31  *  Sales: ¥ 126 B  *  Income: ¥ 7 B  (Ratio: 5.86%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 120 B	¥ 110 B	¥ 113 B	¥ 119 B	¥ 126 B
Cost of Sales	¥ 83 B	¥ 77 B	¥ 77 B	¥ 83 B	¥ 119 B
Gross profit	¥ 37 B	¥ 32 B	¥ 35 B	¥ 36 B	¥ 7 B
Other income	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	-
SG&A	¥ 28 B	¥ 26 B	¥ 27 B	¥ 28 B	-
Other expenses	¥ 5 B	¥ 3 B	¥ 4 B	¥ 4 B	-
Net income	¥ 7 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 7 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 7 B  *  Net: ¥ -2 B	[SS] 2010-03-31  *  Income: ¥ 5 B  *  Net: ¥ -2 B	[SS] 2011-03-31  *  Income: ¥ 6 B  *  Net: ¥ +4 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31
Issuance of new shares	-	-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 7 B	¥ 5 B	¥ 6 B
Purchase of treasury stock	¥ -5 B	¥ -5 B	¥ -2 M
Other Change in Stockholders Equity	-	¥ -1 M	¥ -2 M
Other Change in Net Assets	¥ -716 M	¥ -161 M	¥ -146 M
Net Change in Net Assets	¥ -2 B	¥ -2 B	¥ 4 B

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 151 B	¥ 147 B	¥ 145 B	¥ 149 B	¥ 153 B	¥ 168 B
Cash and deposits	¥ 45 B	¥ 40 B	¥ 37 B	¥ 33 B	¥ 42 B	¥ 60 B
Notes and accounts receivable-trade	¥ 32 B	¥ 31 B	¥ 30 B	¥ 29 B	¥ 34 B	¥ 44 B
Short-term investment securities	¥ 22 B	¥ 13 B	¥ 18 B	¥ 22 B	¥ 21 B	¥ 4 B
Merchandise and finished goods		¥ 14 B	¥ 12 B	¥ 14 B	¥ 12 B	¥ 17 B
Raw materials and supplies		¥ 4 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 8 B
Work in process		¥ 4 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 6 B
Deferred tax assets	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Lease investment assets		¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Allowance for doubtful accounts	¥ -171 M	¥ -592 M	¥ -524 M	¥ -335 M	¥ -298 M	¥ -442 M
Other	¥ 1 B	¥ 5 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 3 B
Current assets	¥ 130 B	¥ 121 B	¥ 119 B	¥ 120 B	¥ 133 B	¥ 151 B
Buildings and structures	¥ 31 B	¥ 33 B	¥ 34 B	¥ 31 B	¥ 31 B	¥ 30 B
Accumulated depreciation	¥ -18 B	¥ -19 B	¥ -20 B	¥ -17 B	¥ -18 B	¥ -18 B
Buildings and structures, net	¥ 13 B	¥ 13 B	¥ 14 B	¥ 13 B	¥ 12 B	¥ 12 B
Tools, furniture and fixtures	¥ 39 B	¥ 44 B	¥ 46 B	¥ 49 B	¥ 50 B	¥ 56 B
Accumulated depreciation	¥ -32 B	¥ -35 B	¥ -39 B	¥ -41 B	¥ -44 B	¥ -48 B
Tools, furniture and fixtures, net	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 6 B	¥ 7 B
Machinery, equipment and vehicles	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 10 B
Accumulated depreciation	¥ -7 B	¥ -7 B	¥ -8 B	¥ -8 B	¥ -7 B	¥ -9 B
Machinery, equipment and vehicles, net	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Land	¥ 11 B	¥ 11 B	¥ 11 B	¥ 12 B	¥ 12 B	¥ 11 B
Construction in progress	¥ 451 M	¥ 1 B	¥ 356 M	¥ 112 M	¥ 890 M	¥ 461 M
Property, plant and equipment	¥ 35 B	¥ 37 B	¥ 35 B	¥ 34 B	¥ 33 B	¥ 34 B
Software	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Goodwill	¥ 1 B	¥ 3 B	¥ 2 B	¥ 4 B	¥ 3 B	¥ 69 B
Other	¥ 475 M	¥ 314 M	¥ 286 M	¥ 188 M	¥ 155 M	¥ 3 B
Intangible assets	¥ 4 B	¥ 7 B	¥ 6 B	¥ 8 B	¥ 7 B	¥ 105 B
Investment securities	¥ 22 B	¥ 15 B	¥ 18 B	¥ 19 B	¥ 16 B	¥ 15 B
Deferred tax assets	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Other	¥ 14 B	¥ 10 B	¥ 11 B	¥ 11 B	¥ 10 B	¥ 6 B
Allowance for doubtful accounts	¥ -2 B	¥ -2 B	¥ -1 B	¥ -1 B	¥ -27 M	¥ -14 M
Investments and other assets	¥ 38 B	¥ 29 B	¥ 33 B	¥ 34 B	¥ 31 B	¥ 27 B
Noncurrent assets	¥ 78 B	¥ 74 B	¥ 75 B	¥ 77 B	¥ 71 B	¥ 167 B
Assets	¥ 209 B	¥ 196 B	¥ 194 B	¥ 198 B	¥ 205 B	¥ 319 B
Notes and accounts payable-trade	¥ 14 B	¥ 15 B	¥ 13 B	¥ 13 B	¥ 15 B	¥ 20 B
Provision for bonuses	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Provision for directors' bonuses	¥ 105 M	¥ 68 M	¥ 71 M	¥ 80 M	¥ 77 M	¥ 77 M
Provision for loss on guarantees	¥ 356 M	¥ 258 M	¥ 217 M	¥ 187 M	¥ 16 M	¥ 13 M
Income taxes payable	¥ 5 B	¥ 246 M	¥ 1 B	¥ 2 B	¥ 1 B	¥ 3 B
Short-term loans payable	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 35 B
Current portion of long-term loans payable					-	¥ 6 B
Other	¥ 14 B	¥ 10 B	¥ 11 B	¥ 9 B	¥ 12 B	¥ 23 B
Current liabilities	¥ 53 B	¥ 41 B	¥ 41 B	¥ 40 B	¥ 44 B	¥ 93 B
Long-term loans payable					-	¥ 42 B
Provision for retirement benefits	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
Lease obligations			¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Deferred tax liabilities					-	¥ 7 B
Other	¥ 1 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B
Noncurrent liabilities	¥ 4 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 57 B
Liabilities	¥ 57 B	¥ 49 B	¥ 49 B	¥ 48 B	¥ 51 B	¥ 150 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Capital surplus	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B
Retained earnings	¥ 119 B	¥ 117 B	¥ 120 B	¥ 122 B	¥ 125 B	¥ 130 B
Treasury stock	¥ -2 B	¥ -2 B	¥ -8 B	¥ -5 B	¥ -5 B	¥ -5 B
Shareholders' equity	¥ 150 B	¥ 147 B	¥ 145 B	¥ 149 B	¥ 153 B	¥ 157 B
Valuation difference on available-for-sale securities	¥ 734 M	¥ -12 M	¥ -165 M	¥ -312 M	¥ -206 M	¥ 185 M
Foreign currency translation adjustment	¥ 31 M	¥ -451 M	¥ -470 M	¥ -1 B	¥ -1 B	¥ 8 B
Valuation and translation adjustments	¥ 766 M	¥ -463 M	¥ -635 M	¥ -1 B	¥ -1 B	¥ 8 B
Minority interests	¥ 419 M			¥ 1 B	¥ 1 B	¥ 1 B
Liabilities and net assets	¥ 209 B	¥ 196 B	¥ 194 B	¥ 198 B	¥ 205 B	¥ 319 B
Inventories	¥ 23 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 185 B	¥ 145 B	¥ 135 B	¥ 138 B	¥ 146 B	¥ 190 B
Operating income	¥ 22 B	¥ 9 B	¥ 7 B	¥ 10 B	¥ 11 B	¥ 14 B
Ordinary income	¥ 21 B	¥ 9 B	¥ 9 B	¥ 11 B	¥ 11 B	¥ 13 B
Net income	¥ 11 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Comprehensive income				¥ 5 B	¥ 6 B	¥ 18 B
Cost of sales	¥ 117 B	¥ 94 B	¥ 87 B	¥ 86 B	¥ 92 B	¥ 117 B
Selling, general and administrative expenses	¥ 45 B	¥ 42 B	¥ 40 B	¥ 41 B	¥ 42 B	¥ 59 B
Gross profit	¥ 68 B	¥ 51 B	¥ 48 B	¥ 52 B	¥ 54 B	¥ 73 B
Interest income	¥ 490 M	¥ 490 M	¥ 365 M	¥ 365 M	¥ 347 M	¥ 325 M
Dividends income	¥ 175 M	¥ 270 M	¥ 220 M	¥ 427 M	¥ 293 M	¥ 256 M
Other	¥ 565 M	¥ 501 M	¥ 440 M	¥ 323 M	¥ 327 M	¥ 551 M
Non-operating income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest expenses	¥ 338 M	¥ 294 M	¥ 194 M	¥ 180 M	¥ 164 M	¥ 584 M
Foreign exchange losses		¥ 850 M	¥ 17 M	¥ 326 M	¥ 78 M	¥ 577 M
Other	¥ 408 M	¥ 154 M	¥ 123 M	¥ 106 M	¥ 154 M	¥ 279 M
Non-operating expenses	¥ 2 B	¥ 1 B	¥ 335 M	¥ 613 M	¥ 592 M	¥ 1 B
Gain on sales of noncurrent assets	¥ 11 M	¥ 50 M	¥ 10 M	¥ 147 M	¥ 10 M	¥ 11 M
Gain on sales of investment securities		¥ 129 M	¥ 222 M		¥ 223 M	-
Other	¥ 14 M	¥ 36 M	¥ 110 M	¥ 93 M	¥ 7 M	¥ 12 M
Extraordinary income	¥ 187 M	¥ 582 M	¥ 425 M	¥ 405 M	¥ 241 M	¥ 23 M
Loss on sales of noncurrent assets	¥ 356 M	¥ 69 M	¥ 12 M	¥ 30 M	¥ 29 M	¥ 271 M
Impairment loss		¥ 30 M	¥ 119 M	¥ 358 M	¥ 224 M	¥ 62 M
Loss on retirement of noncurrent assets	¥ 416 M	¥ 401 M	¥ 426 M	¥ 166 M	¥ 155 M	¥ 191 M
Loss on valuation of investment securities	¥ 640 M	¥ 683 M	¥ 152 M	¥ 240 M	¥ 40 M	¥ 64 M
Loss on liquidation of business					-	¥ 235 M
Other	¥ 157 M	¥ 47 M	¥ 220 M	¥ 252 M	¥ 57 M	¥ 14 M
Extraordinary loss	¥ 1 B	¥ 1 B	¥ 931 M	¥ 1 B	¥ 507 M	¥ 980 M
Income before income taxes	¥ 20 B	¥ 8 B	¥ 8 B	¥ 10 B	¥ 11 B	¥ 12 B
Income taxes	¥ 8 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B
Income taxes-current	¥ 7 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 5 B
Income taxes-deferred	¥ 825 M	¥ 1 B	¥ 827 M	¥ 330 M	¥ 1 B	¥ -504 M
Income before minority interests				¥ 6 B	¥ 6 B	¥ 7 B
Minority interests in income	¥ 36 M	¥ 40 M		¥ 45 M	¥ 449 M	¥ 490 M
Valuation difference on available-for-sale securities				¥ -147 M	¥ 106 M	¥ 391 M
Foreign currency translation adjustment				¥ -776 M	¥ -424 M	¥ 10 B
Other comprehensive income				¥ -924 M	¥ -318 M	¥ 10 B
Comprehensive income attributable to owners of the parent				¥ 5 B	¥ 6 B	¥ 17 B
Comprehensive income attributable to minority interests				¥ -25 M	¥ 316 M	¥ 653 M
Insurance return	¥ 150 M	¥ 153 M	¥ 635 M	¥ 201 M	¥ 256 M
Reversal of allowance for doubtful accounts				¥ 101 M	-
Retirement benefit expenses				¥ 257 M	-
Provision of allowance for doubtful accounts		¥ 234 M
Surrender value of insurance		¥ 365 M
Loss on abandonment of inventories	¥ 1 B
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 28 B	¥ 11 B	¥ 17 B	¥ 11 B	¥ 14 B	¥ 17 B
Depreciation and amortization	¥ 6 B	¥ 7 B	¥ 8 B	¥ 6 B	¥ 6 B	¥ 8 B
Impairment loss				¥ 358 M	¥ 224 M	¥ 62 M
Amortization of goodwill				¥ 842 M	¥ 1 B	¥ 4 B
Increase (decrease) in allowance for doubtful accounts	¥ 2 B	¥ 246 M	¥ -632 M	¥ -604 M	¥ -1 B	¥ -40 M
Interest and dividends income	¥ -666 M	¥ -761 M	¥ -585 M	¥ -793 M	¥ -641 M	¥ -581 M
Interest expenses	¥ 338 M	¥ 294 M	¥ 194 M	¥ 180 M	¥ 164 M	¥ 584 M
Decrease (increase) in notes and accounts receivable-trade	¥ 6 B	¥ 454 M	¥ 898 M	¥ 1 B	¥ -5 B	¥ -4 B
Decrease (increase) in inventories	¥ 5 B	¥ -380 M	¥ 1 B	¥ -3 B	¥ -1 B	¥ -2 B
Increase (decrease) in notes and accounts payable-trade	¥ -6 B	¥ 1 B	¥ -2 B	¥ 348 M	¥ 2 B	¥ -34 M
Loss (gain) on sales of investment securities	¥ 25 M	¥ -129 M	¥ -222 M	¥ 28 M	¥ -192 M	-
Increase (decrease) in provision for bonuses	¥ 999 M	¥ -1 B	¥ 83 M	¥ 278 M	¥ -63 M	¥ 816 M
Increase (decrease) in provision for retirement benefits	¥ -6 B	¥ 28 M	¥ 235 M	¥ 97 M	¥ -390 M	¥ -322 M
Increase (decrease) in provision for loss on guarantees	¥ 51 M	¥ -97 M	¥ -41 M	¥ -30 M	¥ -170 M	¥ -3 M
Loss (gain) on valuation of investment securities	¥ 640 M	¥ 683 M	¥ 152 M	¥ 240 M	¥ 40 M	¥ 64 M
Loss on retirement of noncurrent assets	¥ 416 M	¥ 401 M	¥ 426 M	¥ 166 M	¥ 155 M	¥ 191 M
Increase (decrease) in accounts payable-other		¥ -2 B	¥ -449 M	¥ -750 M	¥ 1 B	¥ -66 M
Decrease/increase in consumption taxes receivable/payable		¥ -1 B	¥ 1 B	¥ -317 M	¥ -5 M	¥ 132 M
Increase (decrease) in lease obligations		¥ 2 B	¥ 553 M	¥ -517 M	¥ 238 M	¥ -306 M
Decrease (increase) in lease investment assets		¥ -2 B	¥ -567 M	¥ 309 M	¥ -147 M	¥ 364 M
Other, net	¥ -159 M	¥ -1 B	¥ 217 M	¥ -2 B	¥ 123 M	¥ -1 B
Interest and dividends income received	¥ 655 M	¥ 759 M	¥ 607 M	¥ 778 M	¥ 656 M	¥ 598 M
Interest expenses paid	¥ -335 M	¥ -293 M	¥ -184 M	¥ -184 M	¥ -164 M	¥ -600 M
Income taxes (paid) refund	¥ -6 B	¥ -9 B	¥ 1 B	¥ -3 B	¥ -3 B	¥ -4 B
Net cash provided by (used in) operating activities	¥ 22 B	¥ 2 B	¥ 18 B	¥ 9 B	¥ 11 B	¥ 13 B
Purchase of property, plant and equipment	¥ -4 B	¥ -6 B	¥ -4 B	¥ -3 B	¥ -3 B	¥ -4 B
Proceeds from sales of property, plant and equipment	¥ 127 M	¥ 361 M	¥ 18 M	¥ 953 M	¥ 69 M	¥ 545 M
Purchase of investment securities	¥ -3 B	¥ -1 B	¥ -8 B	¥ -6 B	¥ -1 B	¥ -108 M
Proceeds from sales and redemption of investment securities	¥ 3 B	¥ 1 B	¥ 9 B	¥ 4 B	¥ 2 B	¥ 4 B
Purchase of intangible assets	¥ -1 B	¥ -1 B	¥ -774 M	¥ -1 B	¥ -1 B	¥ -1 B
Payments into time deposits	¥ -973 M	¥ -1 B	¥ -4 B	¥ -283 M	¥ -270 M	¥ -1 B
Proceeds from withdrawal of time deposits	¥ 1 B	¥ 418 M	¥ 6 B	¥ 270 M	¥ 1 B	¥ 3 B
Purchase of investments in subsidiaries	¥ -433 M	¥ -613 M		¥ -3 M	¥ -188 M	-
Proceeds from cancellation of insurance funds					-	¥ 1 B
Purchase of investments in subsidiaries resulting in change in scope of consolidation		¥ -4 B		¥ -2 B	-	¥ -55 B
Other, net	¥ 151 M	¥ -541 M	¥ -36 M	¥ 158 M	¥ -198 M	¥ 791 M
Net cash provided by (used in) investing activities	¥ -5 B	¥ -15 B	¥ -731 M	¥ -7 B	¥ -2 B	¥ -51 B
Proceeds from long-term loans payable					-	¥ 50 B
Repayment of long-term loans payable	¥ -709 M	¥ -709 M	¥ -498 M	¥ -242 M	-	¥ -2 B
Cash dividends paid	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net increase (decrease) in short-term loans payable	¥ 437 M	¥ -144 M	¥ -355 M	¥ 218 M	¥ 109 M	¥ -3 B
Cash dividends paid to minority shareholders				-	¥ -241 M	¥ -294 M
Other, net				¥ -2 M	-	-
Net cash provided by (used in) financing activities	¥ -9 B	¥ -9 B	¥ -8 B	¥ -2 B	¥ -2 B	¥ 41 B
Effect of exchange rate change on cash and cash equivalents	¥ -292 M	¥ -504 M	¥ 59 M	¥ -415 M	¥ -212 M	¥ 2 B
Net increase (decrease) in cash and cash equivalents	¥ 6 B	¥ -23 B	¥ 10 B	¥ -863 M	¥ 5 B	¥ 4 B
Increase in cash and cash equivalents from newly consolidated subsidiary			¥ 648 M		¥ 27 M	-
Cash and cash equivalents	¥ 66 B	¥ 42 B	¥ 53 B	¥ 52 B	¥ 58 B	¥ 63 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period	-				-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Change of scope of consolidation			¥ 577 M		¥ -27 M	-
Increase by merger					-	¥ 148 M
Total changes of items during the period	¥ 5 B	¥ -2 B	¥ 3 B	¥ 1 B	¥ 3 B	¥ 4 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-	-
Total changes of items during the period	¥ -2 B	¥ -39 M	¥ -5 B	¥ 2 B	-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 11 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-	-
Change of scope of consolidation			¥ 577 M		¥ -27 M	-
Increase by merger					-	¥ 148 M
Total changes of items during the period	¥ 2 B	¥ -2 B	¥ -1 B	¥ 3 B	¥ 3 B	¥ 4 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -746 M	¥ -152 M	¥ -147 M	¥ 106 M	¥ 391 M
Total changes of items during the period	¥ -1 B	¥ -746 M	¥ -152 M	¥ -147 M	¥ 106 M	¥ 391 M
Net changes of items other than shareholders' equity	¥ -74 M	¥ -483 M	¥ -18 M	¥ -706 M	¥ -291 M	¥ 10 B
Total changes of items during the period	¥ -74 M	¥ -483 M	¥ -18 M	¥ -706 M	¥ -291 M	¥ 10 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ -171 M	¥ -853 M	¥ -185 M	¥ 10 B
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ -171 M	¥ -853 M	¥ -185 M	¥ 10 B
Dividends from surplus				-	¥ -241 M	¥ -294 M
Net changes of items other than shareholders' equity	¥ -253 M	¥ -419 M		¥ 1 B	¥ 387 M	¥ 653 M
Total changes of items during the period	¥ -253 M	¥ -419 M		¥ 1 B	¥ 146 M	¥ 358 M
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -3 B
Net income	¥ 11 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-	-
Change of scope of consolidation			¥ 577 M		¥ -27 M	-
Increase by merger					-	¥ 148 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ -171 M	¥ 442 M	¥ 202 M	¥ 11 B
Total changes of items during the period	¥ 893 M	¥ -4 B	¥ -1 B	¥ 4 B	¥ 3 B	¥ 15 B
Disposal of treasury stock	¥ -3 B	¥ -5 B	-	¥ -2 B	-
Disposal of treasury stock	¥ 3 B	¥ 5 B		¥ 2 B	-
Disposal of treasury stock					-
Disposal of treasury stock					-
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 1 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 1 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ 1 M
Disposal of treasury stock	-

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 138 B	¥ 136 B	¥ 133 B	¥ 137 B	¥ 141 B
Cash and deposits	¥ 34 B	¥ 27 B	¥ 23 B	¥ 18 B	¥ 26 B
Notes receivable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 29 B	¥ 27 B	¥ 28 B	¥ 27 B	¥ 31 B
Short-term investment securities	¥ 16 B	¥ 11 B	¥ 17 B	¥ 21 B	¥ 18 B
Merchandise and finished goods		¥ 8 B	¥ 6 B	¥ 10 B	¥ 9 B
Raw materials and supplies		¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Work in process	¥ 5 B	¥ 3 B	¥ 4 B	¥ 5 B	¥ 5 B
Advance payments-trade		¥ 191 M	¥ 7 M	¥ 71 M	¥ 43 M
Prepaid expenses	¥ 391 M	¥ 242 M	¥ 44 M	¥ 47 M	¥ 73 M
Deferred tax assets	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Short-term loans receivable from subsidiaries and affiliates	¥ 2 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B
Accounts receivable-other from subsidiaries and affiliates	¥ 953 M	¥ 338 M	¥ 307 M	¥ 490 M	¥ 291 M
Allowance for doubtful accounts	¥ -20 M	¥ -252 M	¥ -319 M	¥ -18 M	¥ -22 M
Other	¥ 917 M	¥ 740 M	¥ 853 M	¥ 655 M	¥ 1 B
Current assets	¥ 106 B	¥ 94 B	¥ 93 B	¥ 93 B	¥ 103 B
Buildings	¥ 26 B	¥ 27 B	¥ 28 B	¥ 25 B	¥ 25 B
Accumulated depreciation	¥ -15 B	¥ -15 B	¥ -16 B	¥ -14 B	¥ -15 B
Buildings, net	¥ 11 B	¥ 11 B	¥ 11 B	¥ 10 B	¥ 9 B
Structures	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Structures, net	¥ 509 M	¥ 520 M	¥ 502 M	¥ 456 M	¥ 426 M
Machinery and equipment	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 4 B
Accumulated depreciation	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B
Machinery and equipment, net	¥ 1 B	¥ 1 B	¥ 849 M	¥ 727 M	¥ 702 M
Vehicles	¥ 134 M	¥ 135 M	¥ 139 M	¥ 145 M	¥ 96 M
Accumulated depreciation	¥ -112 M	¥ -122 M	¥ -126 M	¥ -132 M	¥ -90 M
Vehicles, net	¥ 21 M	¥ 13 M	¥ 12 M	¥ 12 M	¥ 6 M
Tools, furniture and fixtures	¥ 31 B	¥ 34 B	¥ 35 B	¥ 35 B	¥ 37 B
Accumulated depreciation	¥ -26 B	¥ -29 B	¥ -31 B	¥ -33 B	¥ -34 B
Tools, furniture and fixtures, net	¥ 4 B	¥ 4 B	¥ 3 B	¥ 2 B	¥ 2 B
Land	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 9 B
Construction in progress	¥ 447 M	¥ 1 B	¥ 327 M	¥ 110 M	¥ 886 M
Property, plant and equipment	¥ 28 B	¥ 29 B	¥ 27 B	¥ 24 B	¥ 24 B
Patent right			¥ 31 M	¥ 28 M	¥ 39 M
Software	¥ 2 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B
Telephone subscription right	¥ 67 M	¥ 67 M	¥ 67 M	¥ 67 M	¥ 67 M
Other	¥ 1 M	¥ 1 M			-
Intangible assets	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Investment securities	¥ 21 B	¥ 14 B	¥ 17 B	¥ 18 B	¥ 14 B
Stocks of subsidiaries and affiliates	¥ 7 B	¥ 13 B	¥ 13 B	¥ 17 B	¥ 17 B
Investments in capital of subsidiaries and affiliates	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Long-term loans receivable from subsidiaries and affiliates	¥ 194 M	¥ 1 B	¥ 660 M	¥ 630 M	¥ 196 M
Long-term loans receivable from employees	¥ 14 M	¥ 13 M	¥ 10 M	¥ 5 M	¥ 8 M
Long-term prepaid expenses	¥ 47 M	¥ 128 M	¥ 447 M	¥ 196 M	¥ 220 M
Deferred tax assets	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Long-term time deposits	¥ 6 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Life insurance funds	¥ 994 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Allowance for doubtful accounts	¥ -73 M	¥ -80 M	¥ -216 M	¥ -216 M	¥ -8 M
Investments and other assets	¥ 44 B	¥ 41 B	¥ 45 B	¥ 50 B	¥ 46 B
Noncurrent assets	¥ 75 B	¥ 74 B	¥ 75 B	¥ 78 B	¥ 74 B
Assets	¥ 182 B	¥ 168 B	¥ 169 B	¥ 172 B	¥ 177 B
Notes payable-trade	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 6 B
Accounts payable-trade	¥ 7 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 6 B
Accrued expenses	¥ 1 B	¥ 1 B	¥ 985 M	¥ 1 B	¥ 1 B
Advances received	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Asset retirement obligations				-	¥ 4 M
Provision for bonuses	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Provision for directors' bonuses	¥ 78 M	¥ 43 M	¥ 38 M	¥ 53 M	¥ 54 M
Accounts payable-other	¥ 6 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B
Income taxes payable	¥ 5 B		¥ 1 B	¥ 1 B	¥ 1 B
Deposits received	¥ 264 M	¥ 164 M	¥ 736 M	¥ 152 M	¥ 358 M
Notes payable-facilities	¥ 168 M	¥ 258 M	¥ 101 M	¥ 143 M	¥ 397 M
Short-term loans payable	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Other	¥ 15 M	¥ 10 M		¥ 1 M	-
Current liabilities	¥ 42 B	¥ 30 B	¥ 33 B	¥ 32 B	¥ 35 B
Provision for retirement benefits	¥ 875 M	¥ 875 M	¥ 1 B	¥ 1 B	¥ 985 M
Asset retirement obligations				¥ 4 M	-
Other	¥ 458 M	¥ 444 M	¥ 429 M	¥ 328 M	¥ 323 M
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 43 B	¥ 32 B	¥ 35 B	¥ 34 B	¥ 36 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Legal capital surplus	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B
Capital surplus	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 20 B
Legal retained earnings	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Reserve for dividends	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
General reserve	¥ 86 B	¥ 86 B	¥ 86 B	¥ 86 B	¥ 86 B
Retained earnings brought forward	¥ 12 B	¥ 11 B	¥ 14 B	¥ 15 B	¥ 19 B
Retained earnings	¥ 107 B	¥ 105 B	¥ 108 B	¥ 110 B	¥ 113 B
Treasury stock	¥ -2 B	¥ -2 B	¥ -8 B	¥ -5 B	¥ -5 B
Shareholders' equity	¥ 138 B	¥ 136 B	¥ 134 B	¥ 138 B	¥ 141 B
Valuation difference on available-for-sale securities	¥ 708 M	¥ -7 M	¥ -168 M	¥ -315 M	¥ -227 M
Valuation and translation adjustments	¥ 708 M	¥ -7 M	¥ -168 M	¥ -315 M	¥ -227 M
Liabilities and net assets	¥ 182 B	¥ 168 B	¥ 169 B	¥ 172 B	¥ 177 B
Reserve for special depreciation	¥ 28 M	¥ 13 M
Consumption taxes receivable		¥ 675 M
Income taxes receivable		¥ 2 B
Merchandise	¥ 908 M
Finished goods	¥ 7 B
Supplies	¥ 1 B
Other capital surplus
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 157 B	¥ 120 B	¥ 110 B	¥ 113 B	¥ 119 B
Operating income	¥ 17 B	¥ 8 B	¥ 5 B	¥ 8 B	¥ 7 B
Ordinary income	¥ 17 B	¥ 10 B	¥ 7 B	¥ 10 B	¥ 9 B
Net income	¥ 10 B	¥ 7 B	¥ 5 B	¥ 6 B	¥ 5 B
Cost of products manufactured	¥ 62 B	¥ 58 B	¥ 52 B	¥ 54 B	¥ 55 B
Transfer to other account	¥ 1 B	¥ 942 M	¥ 1 B	¥ 1 B	¥ 1 B
Transfer from other account	¥ 23 B	¥ 18 B	¥ 19 B	¥ 19 B	¥ 20 B
Cost of merchandise and finished goods sold	¥ 107 B	¥ 83 B	¥ 77 B	¥ 77 B	¥ 83 B
Beginning merchandise and finished goods	¥ 10 B	¥ 8 B	¥ 8 B	¥ 6 B	¥ 10 B
Cost of purchased merchandise and finished goods	¥ 21 B	¥ 8 B	¥ 5 B	¥ 8 B	¥ 8 B
Total	¥ 117 B	¥ 93 B	¥ 86 B	¥ 89 B	¥ 94 B
Ending merchandise and finished goods	¥ 8 B	¥ 8 B	¥ 6 B	¥ 10 B	¥ 9 B
Selling, general and administrative expenses	¥ 31 B	¥ 28 B	¥ 26 B	¥ 27 B	¥ 28 B
Gross profit	¥ 49 B	¥ 37 B	¥ 32 B	¥ 35 B	¥ 36 B
Interest income	¥ 164 M	¥ 190 M	¥ 140 M	¥ 73 M	¥ 52 M
Interest on securities	¥ 203 M	¥ 207 M	¥ 166 M	¥ 217 M	¥ 187 M
Dividends income	¥ 808 M	¥ 2 B	¥ 869 M	¥ 1 B	¥ 1 B
Rent income	¥ 363 M	¥ 346 M	¥ 305 M	¥ 194 M	¥ 148 M
Insurance return			¥ 573 M	¥ 180 M	¥ 256 M
Other	¥ 304 M	¥ 377 M	¥ 243 M	¥ 171 M	¥ 154 M
Non-operating income	¥ 1 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest expenses	¥ 215 M	¥ 220 M	¥ 153 M	¥ 141 M	¥ 149 M
Foreign exchange losses		¥ 778 M	¥ 63 M	¥ 315 M	¥ 70 M
Other	¥ 262 M	¥ 70 M	¥ 114 M	¥ 42 M	¥ 36 M
Non-operating expenses	¥ 2 B	¥ 1 B	¥ 700 M	¥ 586 M	¥ 506 M
Gain on sales of noncurrent assets	¥ 5 M	¥ 41 M		¥ 57 M	-
Gain on sales of investment securities		¥ 129 M	¥ 222 M		¥ 223 M
Reversal of allowance for doubtful accounts	¥ 7 M			¥ 31 M	-
Other		¥ 1 M	¥ 11 M	¥ 5 M	-
Extraordinary income	¥ 12 M	¥ 171 M	¥ 234 M	¥ 94 M	¥ 223 M
Loss on sales of noncurrent assets	¥ 10 M	¥ 58 M	¥ 8 M	¥ 454 M	¥ 6 M
Impairment loss			¥ 109 M	¥ 358 M	¥ 224 M
Loss on retirement of noncurrent assets	¥ 182 M	¥ 180 M	¥ 150 M	¥ 99 M	¥ 84 M
Loss on valuation of investment securities	¥ 481 M	¥ 680 M	¥ 152 M	¥ 240 M	¥ 3 M
Other	¥ 29 M	¥ 19 M	¥ 55 M	¥ 52 M	¥ 87 M
Extraordinary loss	¥ 863 M	¥ 975 M	¥ 477 M	¥ 1 B	¥ 407 M
Income before income taxes	¥ 16 B	¥ 9 B	¥ 7 B	¥ 9 B	¥ 9 B
Income taxes	¥ 6 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Income taxes-current	¥ 6 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Income taxes-deferred	¥ -242 M	¥ 1 B	¥ 196 M	¥ -21 M	¥ 745 M
Provision of allowance for doubtful accounts		¥ 234 M	¥ 226 M
Loss on valuation of stocks of subsidiaries and affiliates	¥ 158 M	¥ 36 M
Loss on abandonment of inventories	¥ 1 B
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period	-				-
Total changes of items during the period					-
Total changes of items during the period					-
Total changes of items during the period	¥ 25 B				-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Disposal of treasury stock	¥ -3 B	¥ -5 B	-	¥ -2 B	-
Total changes of items during the period	¥ -20 B	¥ -1 B	¥ 2 B	¥ 1 B	¥ 3 B
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 10 B	¥ 7 B	¥ 5 B	¥ 6 B	¥ 5 B
Disposal of treasury stock	¥ -3 B	¥ -5 B	-	¥ -2 B	-
Total changes of items during the period	¥ 4 B	¥ -1 B	¥ 2 B	¥ 1 B	¥ 3 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-
Disposal of treasury stock	¥ 3 B	¥ 5 B		¥ 2 B	-
Total changes of items during the period	¥ -2 B	¥ -39 M	¥ -5 B	¥ 2 B	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 10 B	¥ 7 B	¥ 5 B	¥ 6 B	¥ 5 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-
Disposal of treasury stock					-
Total changes of items during the period	¥ 1 B	¥ -1 B	¥ -2 B	¥ 4 B	¥ 3 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -716 M	¥ -161 M	¥ -146 M	¥ 88 M
Total changes of items during the period	¥ -1 B	¥ -716 M	¥ -161 M	¥ -146 M	¥ 88 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -716 M	¥ -161 M	¥ -146 M	¥ 88 M
Total changes of items during the period	¥ -1 B	¥ -716 M	¥ -161 M	¥ -146 M	¥ 88 M
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 10 B	¥ 7 B	¥ 5 B	¥ 6 B	¥ 5 B
Purchase of treasury stock	¥ -6 B	¥ -5 B	¥ -5 B	¥ -2 M	-
Disposal of treasury stock					-
Net changes of items other than shareholders' equity	¥ -1 B	¥ -716 M	¥ -161 M	¥ -146 M	¥ 88 M
Total changes of items during the period	¥ 122 M	¥ -2 B	¥ -2 B	¥ 4 B	¥ 3 B
Reversal of reserve for special depreciation	¥ -38 M	¥ -14 M	¥ -13 M
Total changes of items during the period	¥ -38 M	¥ -14 M	¥ -13 M
Reversal of reserve for special depreciation	¥ 38 M	¥ 14 M	¥ 13 M
Reversal of reserve for special depreciation
Disposal of treasury stock	-
Total changes of items during the period	-
Disposal of treasury stock	-
Provision of general reserve	¥ 25 B
Provision of general reserve	¥ -25 B
Provision of general reserve

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: グローリー (Annual )

Statement Type

Annual : グローリー

First quarter : グローリー

Second quarter : グローリー

Third quarter : グローリー

Analysis Menu

Outline : グローリー

Statement : グローリー

Rating : グローリー

Indicator : グローリー

Download : グローリー

Industry Comparison Ranking

Machinery - EDIUNET Industry Rankings

Machinery - EDIUNET Credit Rating

Machinery - EDIUNET Industry Avg

Comparison with a neighboring company

Hyogo - EDIUNET Prefectures

Hyogo姫路市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	TSUDAKOMA	C	2013-11-30
1/16	不二越	BBB	2013-11-30
1/15	UNION TOOL CO.	AA→AAA	2013-11-30
1/15	Maezawa Industries	C	2013-11-30 (Q2)
1/15	OKANO VALVE MFG. Co.	A→CCC	2013-11-30
1/15	小島鐵工所	CC	2013-11-30
1/15	GIKEN	CC→BB	2013-11-30 (Q1)
1/15	中北製作所	BBB→A	2013-11-30 (Q2)
1/15	TAKEUCHI MFG.	BBB	2013-11-30 (Q3)
1/15	Freund	A→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Machinery)

1/21 Machinery (TSUDAKOMA:C)

1/16 Machinery (不二越:BBB)

1/15 Machinery (UNION TOOL CO.:AA..

1/10 Machinery (NPC:C)

12/24 Machinery (瑞光:A)

12/12 Machinery (TOMOE ENGINEERING..

11/14 Machinery (MARUYAMA MFG.:A e..

11/13 Machinery (DAIFUKU:BB→BBB et..

11/12 Machinery (JGC:BBB etc.16 Co..

11/11 Machinery (HOSOKAWA MICRON:A..

Company Information

Ticker	Market	Industry	Month	report	Rating
グローリー	6457	TSE 1st	Machinery	3	Annual	A

Related Company

Hitachi Construction Machinery (Sales ¥ 817 B)

DAIFUKU (Sales ¥ 202 B)

グローリー (Sales ¥ 190 B)

DAIKIN INDUSTRIES (Sales ¥ 1.2 T)

NSK (Sales ¥ 733 B)

Nabtesco (Sales ¥ 198 B)

東芝機械 (Sales ¥ 119 B)

TOYOTA INDUSTRIES (Sales ¥ 1.5 T)

TSUBAKIMOTO CHAIN CO. (Sales ¥ 150 B)

NIKKISO (Sales ¥ 103 B)

TPR (Sales ¥ 133 B)

CHIYODA (Sales ¥ 254 B)

BROTHER INDUSTRIES (Sales ¥ 516 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .